

| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 42 | 64 | 79 | 79 | 57 | |
Growth YoY Revenue Growth YoY% | 87.0 | 22.9 | -27.8 | ||
| 41 | 63 | 78 | 78 | 56 | |
| 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 2.5 | 1.3 | 1.2 | 1.1 | 1.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -38.3 | 160.0 | 6.9 | ||
NPM NPM% | 1.1 | 0.2 | 0.4 | 0.3 | 0.6 |
| 0.0 | 0.1 | 0.2 | 0.2 | 0.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 122 | 96 | 203 | 150 | 106 | 158 | 136 |
Growth Revenue Growth% | -21.6 | 112.1 | -26.1 | -29.2 | 48.3 | -13.9 | |
| 121 | 95 | 200 | 148 | 104 | 156 | 134 | |
| 1 | 1 | 3 | 3 | 2 | 2 | 2 | |
OPM OPM% | 0.7 | 1.3 | 1.4 | 1.7 | 1.7 | 1.2 | 1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 3 | 2 | 1 | 1 | 1 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | 2 | 2 | 1 | 1 | 1 |
Growth PAT Growth% | 134.8 | 131.6 | -18.0 | -63.2 | -12.5 | 14.6 | |
NPM NPM% | 0.3 | 0.8 | 0.9 | 1.0 | 0.5 | 0.3 | 0.4 |
| 8.5 | 20.1 | 46.5 | 1.8 | 0.6 | 0.4 | 0.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 9 | 13 | 13 |
Reserves ReservesCr | 11 | 12 | 14 | 7 | 13 | 13 |
| 13 | 9 | 8 | 10 | 20 | 15 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 25 | 22 | 23 | 26 | 45 | 41 | |
| 23 | 20 | 22 | 24 | 44 | 40 | |
| 2 | 2 | 1 | 2 | 1 | 1 | |
| 25 | 22 | 23 | 26 | 45 | 41 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 0 | 2 | -1 | -1 | -8 | -1 | |
| 1 | 0 | 0 | 0 | -1 | 0 | |
| -1 | -1 | 0 | 3 | 9 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 1 | -1 | 2 | 0 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | -1 | -1 | -8 | -1 |
CFO To PAT CFO To PAT% | 17.9 | 189.4 | -53.7 | -49.7 | -1,334.3 | -190.6 |
CFO To EBITDA CFO To EBITDA% | 7.8 | 119.9 | -34.9 | -30.7 | -410.7 | -51.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 42 | 20 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 73.3 | 40.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.8 |
EV To EBITDA EV To EBITDA | 2.1 | 0.4 | 0.7 | 1.4 | 25.2 | 14.5 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 0.7 | 1.3 | 1.4 | 1.7 | 1.7 | 1.2 |
NPM NPM% | 0.3 | 0.8 | 0.9 | 1.0 | 0.5 | 0.3 |
ROCE ROCE% | 7.1 | 10.5 | 17.3 | 11.9 | 5.5 | 5.4 |
ROE ROE% | 3.0 | 6.6 | 13.2 | 9.8 | 2.2 | 1.9 |
ROA ROA% | 1.4 | 3.8 | 8.3 | 6.0 | 1.3 | 1.2 |