Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,072Cr
Rev Gr TTM
Revenue Growth TTM
1.02%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -1.3 | 32.6 | 4.7 | 27.6 | 16.3 | 13.5 | 3.8 | 1.9 | 10.1 | -6.6 | -6.0 | 6.9 |
| 348 | 375 | 388 | 394 | 375 | 404 | 394 | 417 | 424 | 401 | 381 | 438 |
Operating Profit Operating ProfitCr |
| 4.3 | 6.5 | 8.0 | 11.4 | 11.4 | 11.3 | 10.1 | 8.0 | 9.1 | 5.7 | 7.5 | 9.6 |
Other Income Other IncomeCr | 3 | 2 | 3 | 4 | 4 | 3 | 5 | 5 | 5 | 4 | 30 | 4 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 7 | 8 | 8 | 8 | 10 | 6 | 2 | 5 | 16 | 9 | 11 | 10 |
| 11 | 21 | 29 | 44 | 42 | 48 | 46 | 35 | 26 | 16 | 46 | 35 |
| 3 | 6 | 7 | 12 | 13 | 12 | 11 | 9 | 5 | 4 | 5 | 8 |
|
Growth YoY PAT Growth YoY% | -33.1 | 159.9 | 34.5 | 255.8 | 248.8 | 147.2 | 63.9 | -16.6 | -29.3 | -68.5 | 17.8 | 3.0 |
| 2.3 | 3.6 | 5.0 | 7.2 | 6.8 | 8.0 | 8.0 | 5.9 | 4.4 | 2.7 | 10.0 | 5.7 |
| 0.2 | 0.3 | 0.4 | 0.6 | 0.5 | 0.7 | 0.7 | 0.5 | 0.3 | 0.2 | 0.8 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 9.2 | 21.1 | 22.8 | 1.9 | 26.7 | 11.0 | 39.3 | 30.2 | -8.4 | 19.3 | 7.2 | -1.4 |
| 352 | 424 | 534 | 542 | 701 | 785 | 1,070 | 1,410 | 1,338 | 1,532 | 1,638 | 1,643 |
Operating Profit Operating ProfitCr |
| 12.0 | 12.7 | 10.3 | 10.7 | 8.8 | 8.0 | 10.0 | 8.8 | 5.6 | 9.4 | 9.6 | 8.0 |
Other Income Other IncomeCr | 1 | 1 | 4 | 4 | 4 | 9 | 12 | 10 | 6 | 14 | 18 | 43 |
Interest Expense Interest ExpenseCr | 9 | 11 | 8 | 4 | 2 | 2 | 2 | -7 | 2 | 4 | 8 | 17 |
Depreciation DepreciationCr | 39 | 35 | 34 | 34 | 40 | 37 | 30 | 28 | 28 | 33 | 29 | 47 |
| 2 | 13 | 24 | 30 | 29 | 39 | 99 | 127 | 56 | 135 | 155 | 122 |
| 0 | 0 | 0 | 0 | 0 | 6 | 1 | 25 | 17 | 39 | 37 | 22 |
|
| 177.9 | 497.5 | 84.6 | 26.0 | -3.1 | 16.4 | 189.1 | 4.7 | -62.0 | 149.8 | 22.1 | -15.0 |
| 0.5 | 2.6 | 4.0 | 4.9 | 3.8 | 3.9 | 8.2 | 6.6 | 2.7 | 5.7 | 6.5 | 5.6 |
| 0.0 | 0.3 | 0.5 | 0.7 | 0.6 | 0.8 | 2.2 | 2.3 | 0.8 | 1.9 | 2.2 | 1.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 96 | 102 | 102 | 110 | 110 |
| 78 | 91 | 106 | 136 | 163 | 194 | 291 | 457 | 651 | 745 | 1,047 | 1,087 |
Current Liabilities Current LiabilitiesCr | 128 | 167 | 325 | 340 | 339 | 351 | 404 | 456 | 321 | 402 | 501 | 464 |
Non Current Liabilities Non Current LiabilitiesCr | 74 | 57 | 18 | 20 | 23 | 28 | 30 | 36 | 37 | 44 | 90 | 75 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 115 | 157 | 192 | 243 | 299 | 372 | 527 | 734 | 756 | 889 | 1,159 | 1,037 |
Non Current Assets Non Current AssetsCr | 374 | 367 | 346 | 342 | 316 | 291 | 331 | 336 | 354 | 404 | 619 | 699 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 51 | 50 | 41 | 63 | 17 | 11 | 51 | -60 | -91 | 73 | 32 |
Investing Cash Flow Investing Cash FlowCr | -32 | -27 | -14 | -27 | -13 | -12 | -70 | -32 | -47 | -83 | -322 |
Financing Cash Flow Financing Cash FlowCr | -19 | -27 | -24 | -38 | 0 | 5 | 47 | 66 | 144 | 5 | 300 |
|
Free Cash Flow Free Cash FlowCr | 46 | 41 | 31 | 53 | 9 | -6 | 29 | -106 | -127 | 2 | -92 |
| 2,366.7 | 391.2 | 172.3 | 213.0 | 60.2 | 32.8 | 52.4 | -59.2 | -235.7 | 75.9 | 27.2 |
CFO To EBITDA CFO To EBITDA% | 105.1 | 81.3 | 66.3 | 98.0 | 25.7 | 16.1 | 42.9 | -44.1 | -114.6 | 46.3 | 18.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 528 | 1,174 | 855 | 1,388 | 776 | 429 | 1,446 | 1,749 | 1,313 | 2,150 | 2,622 |
Price To Earnings Price To Earnings | 234.8 | 93.2 | 35.9 | 46.7 | 26.9 | 12.7 | 14.9 | 17.2 | 33.8 | 22.4 | 22.3 |
Price To Sales Price To Sales | 1.3 | 2.4 | 1.4 | 2.3 | 1.0 | 0.5 | 1.2 | 1.1 | 0.9 | 1.3 | 1.4 |
Price To Book Price To Book | 3.1 | 6.5 | 4.4 | 6.2 | 3.1 | 1.5 | 3.8 | 3.2 | 1.7 | 2.5 | 2.3 |
| 12.1 | 19.7 | 13.8 | 21.4 | 11.2 | 5.9 | 11.8 | 12.6 | 16.1 | 13.4 | 15.4 |
Profitability Ratios Profitability Ratios |
| 38.7 | 38.2 | 38.6 | 39.2 | 35.4 | 34.7 | 34.3 | 32.2 | 32.6 | 37.1 | 36.0 |
| 12.0 | 12.7 | 10.3 | 10.7 | 8.8 | 8.0 | 10.0 | 8.8 | 5.6 | 9.4 | 9.6 |
| 0.5 | 2.6 | 4.0 | 4.9 | 3.8 | 3.9 | 8.2 | 6.6 | 2.7 | 5.7 | 6.5 |
| 4.7 | 10.3 | 15.8 | 14.9 | 11.8 | 13.9 | 25.2 | 20.9 | 7.4 | 15.9 | 13.0 |
| 1.3 | 7.1 | 12.0 | 13.2 | 11.4 | 11.8 | 25.5 | 18.4 | 5.1 | 11.4 | 10.2 |
| 0.4 | 2.4 | 4.4 | 5.1 | 4.7 | 5.1 | 11.3 | 9.5 | 3.5 | 7.5 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Morepen Laboratories Ltd. is a rapidly expanding Indian pharmaceutical and healthcare company with vertically integrated operations across **Active Pharmaceutical Ingredients (APIs)**, **Formulations**, **Over-the-Counter (OTC) products**, and **Home Diagnostic Medical Devices**. The company is positioned as a global leader in key APIs and a dominant player in India’s home diagnostics market. With a strategic focus on high-value molecules, backward integration, innovation, and consumer-centric branding under the **Dr. Morepen** umbrella, Morepen is undergoing a transformation dubbed “**Morepen 2.0**” — supported by capital infusion, technology upgrades, and business model refinement.
---
### **Core Business Segments & Market Positioning**
#### **1. Active Pharmaceutical Ingredients (APIs)**
- **Global Leadership**:
- **Loratadine**: Largest global supplier by volume (35% market share in FY24), with over 65% export market share from India.
- **Montelukast Sodium**: World’s largest manufacturer (44% market share in FY24), produced at USFDA- and PMDA-approved facilities in Masulkhana and Baddi, Himachal Pradesh.
- **Desloratadine**: Leading global supplier (26% market share in FY24).
- **Fexofenadine**: 3rd largest global manufacturer (16% market share), 3rd largest exporter from India.
- **Atorvastatin & Rosuvastatin**: 4th largest global manufacturer by volume (11% and 9% share respectively).
- **Regulatory Strength**:
- 363 global **Drug Master Files (DMFs)** filed, including 29 in the US and 13 CEPs in Europe (all granted).
- USFDA re-approvals (2022) and Japan PMDA approval (2023) for key APIs.
- NMPA China approval for Loratadine exports (Apr 2025), marking entry into the critical Chinese market.
- **R&D Pipeline**:
- Focus on **complex generics** ahead of patent expiries: Sitagliptin, Empagliflozin, Sotagliflozin, Elagolix.
- Development of **NASH drug Resmetirom**, **Finerenone** (heart failure/CKD), **Cariprazine HCl** (antipsychotic), **Bempedoic Acid**, and **Ozanimod** (MS).
- Anti-cancer pipeline: Enzalutamide, Nintedanib, and top-100 oncology synthetic molecules.
- **Intellectual Property**:
- 55 granted patents (39 in India, 16 overseas).
- 167 process/polymorph patents filed, including novel forms of Rosuvastatin, Sitagliptin, and Vortioxetine.
- Efficient, green manufacturing processes developed to reduce waste and improve sustainability.
#### **2. Medical Devices & Diagnostics**
- **Market Leadership**:
- **#1 in India** for **blood glucose meters** (15 million units installed as of Aug 2025) and **blood pressure (BP) monitors**.
- Over **1.5 billion test strips** sold to date; ~78% of device revenue from glucometers, ~19% from BP monitors.
- Fully backward-integrated supply chain with in-house manufacturing since 2015 (bare PCB level).
- **Growth Strategy**:
- "**Printer cartridge model**": low-margin meter sales drive high-margin recurring strip sales.
- Strip-to-meter sales ratio improved from 150 to **165–167**, indicating higher user engagement.
- Annual glucometer sales revenue grew from ₹327 crore (FY24) to ₹443 crore (FY25), **+35% YoY**.
- Q3 FY25: **15% YoY revenue growth (₹123 cr vs ₹107 cr)**; 9-month growth: ₹394 cr (+11%).
- **Capacity Expansion**:
- Plans to double annual production capacity: **2.5M → 5M glucometers**, **500M → 700M strips/year**.
- Production increased by 37% in 9M FY25 due to new lines; demand fully met.
- **Product Diversification**:
- Expansion into **orthopedic products** and **infectious disease diagnostics** (lateral flow tests, blood grouping reagents).
- ISO 13485 certified manufacturing; all devices made in India.
- In-house pregnancy test kit production launched, replacing imports.
#### **3. Formulations & OTC Business**
- **Branded OTC Portfolio**:
- Dr. Morepen Limited (established 2001) handles OTC business with strong brands: **Burnol**, **Lemolate**, **Isabgol**, **Pain-X**, **Fiber-X**.
- Recognized in **Limca Book of Records** for redefining OTC as FMCG.
- **Growth Initiatives**:
- Launched **'LightLife'**, a 360-degree weight management program with Slimbiome® (UK) and Intelicaps Probiotics (Belgium) at ₹599.
- Intebact: Proprietary probiotic with Intelicaps® tech for targeted colon delivery (1,000x higher concentration than conventional).
- Distribution expanded via **Chemist Franchise Associates (CFA)** model.
- Partnerships with **Indian Army** (Eastern & Northern Command), **Apollo Pharmacy**, **Sevio Pharma**.
- **Digital Expansion**:
- Online OTC sales now **22% of segment revenue** (up from 16% in FY23), with 23% YoY growth.
- Direct-to-consumer presence via **www.drmorepen.com** (50+ online-only products).
- Surge in online lifestyle products: **+243% YoY** (multivitamins, sleep aids, wellness).
---
### **Key Strategic Developments (2024–2025)**
#### **Capital Raise & “Morepen 2.0”**
- Raised capital via **QIP led by Motilal Oswal** (Aug 2024), launching **“Morepen 2.0”**.
- Funds allocated to:
- Expand capacity in **glucometers, BP monitors, and APIs**.
- Enhance R&D, brand building, and backward integration.
- Debt-free balance sheet; future capex funded via internal accruals (₹50–75 crore for devices, ₹3–4 crore for APIs).
- Aims to improve **EBITDA margins by 3–4%**, achieve **15–20% revenue CAGR**, and **25–27% CAGR in medical devices**.
#### **R&D & Innovation**
- Focus on **high-value, complex generics** and **regulated markets**.
- Recent completions:
- **Sitagliptin HCl**, **Finerenone**, **Cariprazine HCl**, **Bempedoic Acid**, **Rupatadine Fumarate**, **Resmetirom Form I**.
- Cost-effective synthesis for **USP/EP-grade Rosuvastatin calcium**.
- CDSCO filing for Resmetirom dosage form in India.
#### **Digital & Ecosystem Play**
- **Dr. Morepen Sync App** ("Health in Your Hands") launched to monitor blood glucose, BP, and weight.
- Supports long-term engagement with medical device ecosystem.
- Branded campaign with partnerships (e.g., **KBC desktop branding**).
- App strengthens recurring revenue model but not yet tied to direct revenue.
#### **Manufacturing & Supply Chain**
- 3 integrated plants in **Himachal Pradesh** (Baddi, Parwanoo, Masulkhana).
- **ISO 13485 certified** for medical devices; USFDA, EU GMP, WHO GMP, PMDA compliant.
- 5,100+ distributors; 328,000 retail touchpoints; 580+ sales force.
- Fully self-reliant in glucometer and strip production (since 2015); no import dependency.
---
### **Financial & Operational Highlights**
- **API Revenue Growth**: +10% YoY despite pricing pressures, driven by volume and lower raw material costs.
- **Medical Devices**: ~**30% of total revenue**, growing faster than other segments; projected to lead future growth.
- **Formulations Revenue (Aug 2025)**: ₹13,868.86 lakhs (+3.9% YoY), post restructuring to subsidiary Dr. Morepen Limited.
- **Margin Strategy**:
- Shifting from low-margin third-party manufacturing to **high-margin direct trade and institutional sales**.
- API margins under pressure due to maturity of 6–7 legacy products; recovery expected via **new launches post-patent expiry** (e.g., Sotagliflozin, Empagliflozin).
- **Asset Efficiency**:
- High asset turnover (5–6x), expected to remain at **3–4x** for new investments.
- Legacy infrastructure generating ₹1,500 crore revenue on ₹200–250 crore asset base.