Login
Products
Login
Home
Alerts
Search
Watchlists
Products

NTPC Ltd

NTPC
NSE
402.25
0.78%
Last Updated:
23 Apr '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

NTPC Ltd

NTPC
NSE
402.25
0.78%
23 Apr '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,90,048Cr
Close
Close Price
402.25
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
16.13
PS
Price To Sales
2.08
Revenue
Revenue
1,87,531Cr
Rev Gr TTM
Revenue Growth TTM
0.86%
PAT Gr TTM
PAT Growth TTM
10.12%
Peer Comparison
How does NTPC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NTPC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
44,25343,07544,98342,82047,62848,52944,70645,06949,83447,06544,78645,846
Growth YoY
Revenue Growth YoY%
19.3-0.21.8-4.07.612.7-0.65.34.6-3.00.21.7
Expenses
ExpensesCr
32,31130,22032,30331,45833,42734,50433,04131,38635,08034,48531,97031,276
Operating Profit
Operating ProfitCr
11,94212,85512,68011,36214,20114,02511,66513,68414,75412,58012,81614,570
OPM
OPM%
27.029.828.226.529.828.926.130.429.626.728.631.8
Other Income
Other IncomeCr
7929948041,0961,4001,1878819861,8841,2321,0561,073
Interest Expense
Interest ExpenseCr
2,8602,9222,9213,2502,9553,1363,6212,7643,6483,4683,4323,164
Depreciation
DepreciationCr
3,8483,8214,0384,0744,2714,2044,2164,3184,6634,5874,8165,093
PBT
PBTCr
6,0267,1066,5265,1348,3757,8714,7107,5888,3275,7585,6247,385
Tax
TaxCr
1,4471,7542,0201,3621,6741,7781,6662,0752,7261,6572,0762,453
PAT
PATCr
4,8724,9074,7265,2096,4905,5065,3805,1707,8976,1085,2255,597
Growth YoY
PAT Growth YoY%
-6.323.438.37.333.212.213.8-0.821.710.9-2.98.3
NPM
NPM%
11.011.410.512.213.611.312.011.515.813.011.712.2
EPS
EPS
5.05.04.85.36.45.75.45.27.86.25.25.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
80,61273,42682,04288,0831,00,2871,09,4641,11,5311,32,6691,76,2071,78,5251,88,1381,87,531
Growth
Revenue Growth%
2.1-8.911.77.413.89.21.918.932.81.35.4-0.3
Expenses
ExpensesCr
63,40255,47860,54765,66373,60677,92777,55792,3901,28,4771,27,4081,34,0101,32,811
Operating Profit
Operating ProfitCr
17,21017,94921,49622,42026,68131,53733,97440,28047,73051,11754,12854,719
OPM
OPM%
21.424.426.225.426.628.830.530.427.128.628.829.2
Other Income
Other IncomeCr
2,0631,2071,5922,0032,9193,3143,1873,3452,5494,2774,9385,245
Interest Expense
Interest ExpenseCr
3,5703,3143,6514,4355,6058,1179,2249,31611,15612,04813,16813,712
Depreciation
DepreciationCr
5,5655,2246,0107,4608,66910,35612,45013,78814,79216,20417,40119,159
PBT
PBTCr
10,45610,61813,42612,52915,32616,37815,48720,52124,33127,14128,49627,094
Tax
TaxCr
464-1632,9755,653-2,7809,3482,4215,0476,7966,8098,2458,911
PAT
PATCr
9,99210,78110,4516,87618,1067,03013,06615,47417,53420,33220,25124,828
Growth
PAT Growth%
-12.47.9-3.1-34.2163.3-61.285.918.413.316.0-0.422.6
NPM
NPM%
12.414.712.77.818.16.411.711.79.911.410.813.2
EPS
EPS
10.110.910.88.913.911.714.917.217.421.524.224.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8,2458,2458,2458,2459,8959,8959,6979,6979,6979,6979,6979,697
Reserves
ReservesCr
73,84983,33089,59395,3181,01,4621,08,9451,16,0421,25,6771,37,3271,51,0131,74,3741,82,338
Current Liabilities
Current LiabilitiesCr
35,94633,54238,55045,65074,65364,33870,64676,67285,82098,4041,01,0731,03,646
Non Current Liabilities
Non Current LiabilitiesCr
1,00,69798,6611,11,3061,32,2001,57,7441,90,8931,98,9792,00,7902,11,1402,16,6702,31,9692,32,140
Total Liabilities
Total LiabilitiesCr
2,19,6252,24,5712,48,4972,82,3623,46,6613,77,3873,98,8884,16,5964,47,9134,80,1975,24,1655,38,664
Current Assets
Current AssetsCr
41,79230,88430,00939,27048,24656,90656,73958,25369,78683,03692,89289,857
Non Current Assets
Non Current AssetsCr
1,77,8331,93,6872,18,4882,43,0922,98,4153,20,4813,42,1493,58,3443,78,1273,97,1614,31,2734,25,851
Total Assets
Total AssetsCr
2,19,6252,24,5712,48,4972,82,3623,46,6613,77,3873,98,8884,16,5964,47,9134,80,1975,24,1655,38,664

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
14,88924,12520,16719,66318,68624,58332,44441,78847,15240,09950,436
Investing Cash Flow
Investing Cash FlowCr
-15,977-19,162-24,480-20,672-24,063-30,322-21,034-22,891-26,145-31,456-45,800
Financing Cash Flow
Financing Cash FlowCr
-1,475-3,8993,1381,0334,9276,004-11,049-19,172-21,217-8,246-4,073
Net Cash Flow
Net Cash FlowCr
-2,5631,064-1,17624-451266361-274-210398563
Free Cash Flow
Free Cash FlowCr
-4,4313,110-4,161907-2,8436,5219,16217,45722,4329,3589,431
CFO To PAT
CFO To PAT%
149.0223.8193.0285.9103.2349.7248.3270.1268.9197.2249.1
CFO To EBITDA
CFO To EBITDA%
86.5134.493.887.770.078.095.5103.898.878.593.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,21,4971,06,2021,36,8331,39,9261,33,92383,3121,03,2211,30,8571,69,9343,25,7603,46,801
Price To Earnings
Price To Earnings
12.710.113.313.39.87.27.07.810.115.714.8
Price To Sales
Price To Sales
1.51.41.71.61.30.80.91.01.01.81.8
Price To Book
Price To Book
1.51.21.41.41.20.70.81.01.22.01.9
EV To EBITDA
EV To EBITDA
11.710.811.211.611.18.79.18.48.110.910.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
21.424.426.225.426.628.830.530.427.128.628.8
NPM
NPM%
12.414.712.77.818.16.411.711.79.911.410.8
ROCE
ROCE%
8.07.68.37.57.67.97.48.69.69.89.6
ROE
ROE%
12.211.810.76.616.35.910.411.411.912.711.0
ROA
ROA%
4.54.84.22.45.21.93.33.73.94.23.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Executive Summary** NTPC Limited, India’s largest power generation company, is undergoing a strategic transformation from a predominantly coal-based power utility into a **global integrated energy major**. Aligning with India’s national climate goals, including achieving **500 GW of non-fossil capacity by 2030** and **net-zero emissions by 2070**, NTPC is aggressively diversifying its energy portfolio into **renewables, nuclear energy, green hydrogen, energy storage, green chemicals, waste-to-energy, and e-mobility**. As of November 2025, NTPC operates **83 GW of installed capacity** and has **31 GW under construction**, generating **24% of India’s electricity** with only **17% of total installed capacity**, underscoring its superior operational efficiency. The company has **revised its growth target to 149 GW of total installed capacity by FY32**, up from the earlier 130 GW, backed by a projected **capital expenditure of ₹7 lakh crore**. This ambitious roadmap emphasizes sustainability, innovation, and digital transformation, positioning NTPC as a leader in India’s energy transition and a global player in clean energy solutions. --- ### **Strategic Diversification & Future Energy Portfolio (Vision 2032)** NTPC aims to become a **fully integrated, end-to-end energy solutions provider** by 2032. The company’s diversified business model spans the entire energy value chain—generation, transmission, storage, distribution, and new-age technologies. #### **1. Renewable Energy Expansion** - **Target**: **60 GW of renewable capacity by 2032**, up from **8 GW currently operational**. - NTPC is on track to exceed this target, with **21.3+ GW of renewable and pumped storage projects under development**, including: - **Ultra Mega Renewable Energy Power Parks (UMREPPs)** totaling **36 GW**, including 20 GW in Rajasthan, 4.8 GW in Gujarat, and 4 GW in Andhra Pradesh. - Over **9 GW of floating solar projects planned**, including India’s largest — the 100 MW floating solar plant in Ramagundam, Telangana. - The company has developed **16 GW of solar projects in the pipeline** and secured over **6 GW of land with ISTS connectivity** in Bikaner and Fatehgarh. - **NTPC Green Energy Limited (NGEL)**, its flagship listed subsidiary, leads renewable expansion and is exploring an **IPO** to unlock capital value. #### **2. Nuclear Power Entry & Expansion** NTPC is officially entering the **nuclear power sector**, a key milestone in its energy diversification: - **ASHVINI (Anushakti Vidhyut Nigam Ltd.)**: A joint venture with NPCIL to develop four 700 MW reactors totaling **2,800 MW at Mahi Banswara, Rajasthan**. - Foundation stone expected soon; supplementary JV agreement signed in Q1 FY25. - **NTPC Parmanu Urja Nigam Ltd. (NPUNL)**: A wholly-owned subsidiary formed in January 2025 to pursue independent nuclear projects and advanced technologies such as **Small Modular Reactors (SMRs)**. - Regulatory approvals secured for **four proposed nuclear sites in Madhya Pradesh**. - Collaborating with **BARC and NPCIL** on SMR technology and feasibility studies. #### **3. Green Hydrogen & Green Chemicals** NTPC is a pioneer in India’s green hydrogen economy: - Commissioned a **150 kg/day green hydrogen plant at NETRA using treated sewage water**. - **1 TPD green hydrogen plant under development at Simhadri** using seawater electrolysis. - Piloting **5 hydrogen-powered buses each in Leh and Delhi**, in collaboration with the Indian Army and transport authorities. - Developing a **1,200-acre Green Hydrogen Hub in Pudimadaka, Andhra Pradesh** for production of **green ammonia, methanol**, and potential electrolyzer manufacturing. - Exploring **hydrogen-blending in PNG networks** and green hydrogen-powered mobility. #### **4. Energy Storage & Pumped Hydro Storage (PSP)** Energy storage is central to NTPC’s **round-the-clock (RTC) renewable power** ambitions: - **21,370 MW of PSP capacity planned at the group level**, with: - **11,000 MW led by NTPC**, - Balance via **THDC and NEEPCO**. - **Tehri PSP (1,000 MW)**: 500 MW commissioned, second unit expected by FY26. - **5,600 MW PSP projects allocated** across Tamil Nadu, Maharashtra, Chhattisgarh, and Madhya Pradesh. - Feasibility studies complete for **19 PSP projects**, and DPRs advanced for 4. - Developing **3.6 MWh phase-change material storage at Dadri**, **160 MWh CO₂-based storage at Kudgi**, and **Vanadium Redox Flow Batteries at NETRA**. #### **5. Carbon Capture, Utilization & Storage (CCUS)** NTPC is a leader in **carbon innovation**, advancing all four CCUS components: - Operates a **20 TPD CO₂ capture plant at Vindhyachal** using tertiary amine solvent, with captured CO₂ converted to **methanol**. - Developing a **25 TPD CO₂-to-10 TPD ethanol plant at Lara**, a **global first** in 4G-ethanol from flue gas. - A pilot **CO₂-to-methanol plant (10 TPD)** with 14 TPD CO₂ capture and 2 TPD green hydrogen. - Partnerships with **Tecnimont, CSIR, and RGIPT** to develop indigenous catalysts and processes. - Exploring **CO₂ utilization for sustainable aviation fuel (SAF)** and concrete aggregates. #### **6. Waste-to-Energy & Circular Economy** - **Waste-to-wealth initiatives** include: - **20 TPD torrefied pellet plant** using agricultural waste. - **MSW-to-RDF gasification plant** (400 kW) at Barh. - **Waste-to-energy projects in Varanasi (600 TPD), Bhopal (400 TPD), Hubli Dharwad (200 TPD)**. - **Selling FGD gypsum** (2.58 lakh MT in FY25) to replace imported gypsum in cement and agri industries. - **Bamboo-based 2G bio-refinery** under study at Bongaigaon TPS for bioethanol and bio-coal. --- ### **Thermal & Coal Business: Focused Expansion** While shifting toward clean energy, NTPC remains a leader in **reliable baseload power**: - **No new greenfield coal projects planned**. Focus is on **brownfield expansion** at existing pit-head plants. - **Plans to add 26 GW of coal capacity** (from 62 GW to ~88-89 GW) over the next five years: - **16.5–17 GW under construction**, - Remaining to be awarded in FY25. - Projects include **Lara, Sipat, Singrauli, and Meja expansions**. - Strategic advantage due to **early vendor orders (BHEL, L&T)**, ensuring faster execution. - **Record additions**: 4 GW in FY25, with 3 GW planned in FY26. --- ### **Innovation & R&D: NETRA – Engine of Transformation** **NETRA (NTPC Energy Technology Research Alliance)**, established in 2009, drives technological leadership: - Over **30+ patents granted** in FY24–25, R&D spend doubled over five years. - Key innovations: - Seawater electrolyzer (with RGIPT), - 24 TPD Electro-Dialysis Reversal system, - CO₂ capture and conversion units, - Geopolymer paver blocks from ash. - Research domains: **hydrogen, CCUS, ash utilization, robotics, digital twin, drones, water tech**. - Collaborations with **IITs, CSIR, NETL (USA), DLR (Germany), Curtin University (Australia)**. - **Phase-II of NETRA facility under construction** to boost R&D capacity. --- ### **Consultancy & International Growth** NTPC leverages its expertise to create new revenue streams: - **Consultancy Wing**: - **Over 130 ongoing assignments** in India and 12+ countries. - Services: PMC, O&M, FGD implementation, feasibility studies. - Major clients: THDC, SJVN, DVC, NCL, CCL. - **International Projects**: - Appointed **Project Management Consultant (PMC)** for **>6.5 GW of solar projects** across **Togo, Mali, Ethiopia, Cuba, DR Congo, Zambia, Venezuela** under ISA. - **1,320 MW Maitree Super Thermal Power Plant operational in Bangladesh (50:50 JV with BPDB)**. - **50 MW solar JV underway in Sri Lanka (TPCL with CEB)**. - Offices in **Myanmar, Kenya, Togo, Dubai**. - Registered as foreign entity in Kenya; exploring markets in **Middle East, Africa, CIS, Latin America**. --- ### **E-Mobility & Green Infrastructure** NTPC is expanding into the EV ecosystem: - Commissioned **>140 public EV charging stations** (FAME-II); plans for **267 stations (~1,800 chargers)** in 8 cities. - Supplied **130+ e-buses** to Andaman, Bangalore, and Leh. - Deploying **e-cars and e-buses across NTPC sites**. - Developing **fast-charging and battery-swapping stations**. --- ### **Strategic Subsidiaries & JVs** NTPC uses a multi-entity model for scalability: - **NGEL**: Core renewable arm; owns ~32 GW pipeline (6 GW operational, 17 GW awarded). - **NEEPCO & THDC**: Key players in hydro and PSP development — 6+ GW allocation in Arunachal Pradesh. - **ONGPL (50:50 JV with ONGC Green)**: Acquiring **4.1 GW portfolio from Ayana Renewable** (2.1 GW operational). - **NTPC Mining Ltd. (NML)**: Wholly-owned mining subsidiary to manage 8 captive mines (~86 MTPA capacity). - **NVVN**: Power trading and e-mobility arm; 5% stake in **PXIL**; active in **cross-border trading with Nepal and Bangladesh**. --- ### **Operational & Financial Metrics** - **Installed capacity**: 83 GW (31 GW under construction). - **Record generation**: 422 BU in FY24 (+5.75% YoY). - **Operational Excellence**: Consistently outperforms national average in **Plant Load Factor (PLF) and Availability Factor**. - **Coal procurement**: 92% of ACQ met in FY24; 34 MTPA produced from captive mines (48% YoY growth). - **CAPEX Roadmap**: ₹7 lakh crore by FY32, focused on **PSP, BESS, green chemicals, and nuclear**. ---