Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,464Cr
Infra - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-28.83%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.5 | 1.9 | 6.5 | 13.5 | 12.8 | 3.6 | -25.3 | -28.2 | -34.5 | -34.4 | -21.0 | -18.3 |
| 1,894 | 1,655 | 1,512 | 1,615 | 1,864 | 1,199 | 1,071 | 1,091 | 1,342 | 1,055 | 875 | 962 |
Operating Profit Operating ProfitCr |
| 17.8 | 20.9 | 20.9 | 21.1 | 28.3 | 44.7 | 25.0 | 25.8 | 21.3 | 25.8 | 22.4 | 19.9 |
Other Income Other IncomeCr | 24 | 20 | 21 | 17 | 24 | 30 | 37 | 42 | 63 | 353 | 194 | 37 |
Interest Expense Interest ExpenseCr | 133 | 147 | 161 | 169 | 183 | 190 | 204 | 224 | 233 | 187 | 129 | 128 |
Depreciation DepreciationCr | 57 | 48 | 41 | 44 | 44 | 40 | 40 | 74 | 41 | 31 | 26 | 30 |
| 244 | 262 | 219 | 235 | 533 | 768 | 149 | 124 | 151 | 502 | 292 | 118 |
| 98 | 81 | 71 | 50 | 137 | 193 | 66 | 42 | 76 | 71 | 77 | 41 |
|
Growth YoY PAT Growth YoY% | -43.4 | -24.9 | 11.9 | 32.4 | 171.2 | 218.4 | -43.6 | -56.0 | -80.9 | -25.0 | 158.4 | -5.7 |
| 6.3 | 8.6 | 7.7 | 9.0 | 15.2 | 26.5 | 5.8 | 5.5 | 4.4 | 30.3 | 19.1 | 6.4 |
| 5.7 | 7.0 | 5.8 | 7.2 | 15.4 | 22.4 | 3.3 | 3.2 | 2.9 | 16.8 | 8.4 | 3.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 36.8 | 52.4 | -20.6 | 7.1 | 56.5 | 48.4 | 3.3 | 24.5 | 10.4 | 8.7 | -21.8 | -19.4 |
| 1,581 | 2,214 | 1,628 | 1,642 | 2,768 | 4,275 | 4,366 | 5,674 | 6,356 | 6,645 | 4,703 | 4,233 |
Operating Profit Operating ProfitCr |
| 15.0 | 21.9 | 27.7 | 31.9 | 26.7 | 23.7 | 24.6 | 21.3 | 20.1 | 23.2 | 30.5 | 22.4 |
Other Income Other IncomeCr | 12 | 12 | 20 | 18 | 47 | 182 | 107 | 87 | 81 | 82 | 172 | 646 |
Interest Expense Interest ExpenseCr | 93 | 257 | 310 | 309 | 348 | 439 | 426 | 425 | 470 | 660 | 852 | 678 |
Depreciation DepreciationCr | 60 | 213 | 242 | 262 | 346 | 351 | 363 | 390 | 253 | 177 | 195 | 128 |
| 139 | 164 | 92 | 216 | 360 | 719 | 740 | 806 | 957 | 1,249 | 1,192 | 1,063 |
| 48 | -44 | -26 | -27 | 8 | 169 | 247 | 226 | 299 | 339 | 376 | 264 |
|
| 80.3 | 128.6 | -43.3 | 105.5 | 44.6 | 56.5 | -10.4 | 17.8 | 13.4 | 38.1 | -10.3 | -2.0 |
| 4.9 | 7.4 | 5.3 | 10.1 | 9.3 | 9.8 | 8.5 | 8.1 | 8.3 | 10.5 | 12.1 | 14.7 |
| 22.9 | 1.6 | 4.6 | 9.5 | 13.7 | 21.4 | 19.4 | 22.6 | 25.7 | 35.5 | 31.8 | 31.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 40 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
| 831 | 1,307 | 1,410 | 1,637 | 1,973 | 2,503 | 3,002 | 3,577 | 4,234 | 5,134 | 5,938 | 6,572 |
Current Liabilities Current LiabilitiesCr | 660 | 532 | 739 | 977 | 1,143 | 1,216 | 1,636 | 1,715 | 1,904 | 2,247 | 2,366 | 1,867 |
Non Current Liabilities Non Current LiabilitiesCr | 1,566 | 2,998 | 3,019 | 3,237 | 4,087 | 4,720 | 4,887 | 5,302 | 6,443 | 8,178 | 9,704 | 5,288 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 713 | 987 | 1,158 | 1,411 | 1,940 | 2,384 | 2,810 | 2,888 | 3,224 | 4,663 | 5,426 | 6,262 |
Non Current Assets Non Current AssetsCr | 2,385 | 3,900 | 4,061 | 4,491 | 5,315 | 6,106 | 6,765 | 7,756 | 9,409 | 10,947 | 12,633 | 7,516 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 247 | 94 | 285 | 591 | 197 | 525 | 190 | -499 | -1,454 | -231 | -56 |
Investing Cash Flow Investing Cash FlowCr | -968 | -170 | -202 | -252 | -444 | -230 | -252 | 25 | 343 | -250 | -261 |
Financing Cash Flow Financing Cash FlowCr | 647 | 117 | -135 | -211 | 400 | 254 | 63 | 148 | 1,005 | 1,067 | 456 |
|
Free Cash Flow Free Cash FlowCr | -739 | -108 | 78 | 460 | -86 | 436 | 6 | -559 | -1,510 | -278 | -86 |
| 270.3 | 45.0 | 241.0 | 243.3 | 56.2 | 95.5 | 38.5 | -85.9 | -220.8 | -25.4 | -6.9 |
CFO To EBITDA CFO To EBITDA% | 88.2 | 15.1 | 45.7 | 76.9 | 19.6 | 39.6 | 13.3 | -32.5 | -90.9 | -11.5 | -2.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 2,704 | 3,018 | 4,504 | 3,911 | 2,441 | 6,603 | 6,652 | 7,408 | 11,189 | 6,490 |
Price To Earnings Price To Earnings | 0.0 | 64.8 | 25.5 | 18.5 | 11.1 | 4.4 | 13.3 | 11.5 | 11.3 | 12.3 | 8.0 |
Price To Sales Price To Sales | 0.0 | 0.9 | 1.3 | 1.9 | 1.0 | 0.4 | 1.1 | 0.9 | 0.9 | 1.3 | 1.0 |
Price To Book Price To Book | 0.0 | 10.0 | 2.1 | 2.7 | 1.9 | 1.0 | 2.2 | 1.8 | 1.7 | 2.2 | 1.1 |
| 5.7 | 6.8 | 7.6 | 8.0 | 6.0 | 3.6 | 6.9 | 7.0 | 8.1 | 8.9 | 6.9 |
Profitability Ratios Profitability Ratios |
| 66.8 | 67.8 | 62.6 | 64.7 | 61.3 | 61.4 | 61.2 | 55.7 | 57.9 | 61.1 | 43.0 |
| 15.0 | 21.9 | 27.7 | 31.9 | 26.7 | 23.7 | 24.6 | 21.3 | 20.1 | 23.2 | 30.5 |
| 4.9 | 7.4 | 5.3 | 10.1 | 9.3 | 9.8 | 8.5 | 8.1 | 8.3 | 10.5 | 12.1 |
| 9.2 | 14.3 | 12.4 | 14.8 | 15.5 | 19.9 | 16.1 | 14.6 | 13.5 | 14.4 | 13.3 |
| 10.5 | 15.4 | 8.1 | 14.4 | 17.4 | 21.5 | 16.1 | 16.0 | 15.4 | 17.5 | 13.6 |
| 3.0 | 4.3 | 2.3 | 4.1 | 4.8 | 6.5 | 5.1 | 5.5 | 5.2 | 5.8 | 4.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
PNC Infratech Limited, incorporated in 1999, is a leading integrated infrastructure solutions provider in India with over **25 years (approaching three decades) of experience** in the construction, development, operation, and management of large-scale infrastructure projects. The company specializes in **roads and highways**, but has strategically diversified into **urban infrastructure, railways, metro rail, renewable energy, water resources, power transmission, coal mining, and industrial area development**.
Headquartered in **North India**, PNC Infratech has expanded its operations across **Delhi-NCR, Uttar Pradesh, Uttarakhand, Bihar, Karnataka, Maharashtra, Andhra Pradesh, Madhya Pradesh**, and other states, executing projects in **13+ Indian states**.
---
### **Core Business Model**
PNC Infratech follows a **holistic, integrated business model**, managing all stages of the project lifecycle internally — from **conceptualization, planning, and design** to **construction, commissioning, operation, and maintenance**. This vertical integration enables:
- Customized client solutions
- Enhanced quality control
- Timely project delivery
- Cost efficiency
- Reduced dependence on third parties
#### **Key Project Execution Models:**
- **EPC** (Engineering, Procurement & Construction) – item-rate and fixed-sum turnkey contracts
- **Public-Private Partnerships (PPP)**:
- **Hybrid Annuity Model (HAM)**
- **BOT (Build-Operate-Transfer)** – Toll & Annuity
- **DBFOT (Design-Build-Finance-Operate-Transfer)**
- **OMT (Operate-Maintain-Transfer)**
The company is among the few Indian firms with proven capabilities across **investment, development, construction, operation, and long-term asset management**.
---
### **Project Portfolio & Execution Capabilities**
#### **Project Scale & Capacity**
- Capable of independently bidding for and executing **EPC projects valued up to ₹10,000 crore**
- With a **gross block of construction equipment exceeding ₹1,300 crore**, PNC can support **annual project execution worth ₹10,000–13,000 crore**
- Invested over **₹10,000 crore (equity + debt)** in the highway sector over the past five years
#### **Execution Track Record**
- **Over 96 major infrastructure projects executed** across India (as of Aug 2025)
- **20+ major projects currently underway**
- **Completed 66+ road EPC projects**, 21 **airport runway projects**, and multiple **industrial, irrigation, and transmission line** projects
- Holds **23 HAM projects** in its portfolio (as of Feb 2025), including 12 operational, 7 under construction, and 4 at various financial closure stages
- Operates **4–5 BOT assets** under toll and annuity models across UP, MP, and Delhi
#### **Notable Projects**
- **Lucknow-Kanpur Expressway**: Pioneered **Automated & Intelligent Machine-Aided Construction** in India using **GPS-guided graders, rollers, and pavers** for unmatched precision and efficiency
- **Delhi-Vadodara Expressway**: Set a **world record** by laying **42,666 MT of bituminous mix over 50 km in 100 hours** (recognized by India & Asia Book of Records)
- **Srisailam Right Main & Branch Canals (Andhra Pradesh)**: Major irrigation project
- **Bihar’s Greenfield Varanasi–Ranchi–Kolkata Highway (HAM)**: Total capital commitment of ~₹28,180 crore
- **Rural Drinking Water Supply Projects**: 3,000+ schemes under **Jal Jeevan Mission** across **7 districts in Uttar Pradesh**
---
### **Strategic Focus Areas**
#### **1. Geographic Diversification**
- Historically **concentrated in Uttar Pradesh**, which accounts for over **two-thirds of its order book**, PNC is **expanding into new states** to mitigate regional concentration risk.
- **Significant entry into Maharashtra** with **three new projects valued at over ₹6,000 crore** in FY2024–25
- Presence in **13+ states** including Karnataka, Andhra Pradesh, Gujarat, and Bihar
#### **2. Sectoral Diversification**
- **Core**: Roads, highways, expressways, bridges, and flyovers (88% of revenue)
- **Emerging Sectors** (diversifying into to reduce overdependence):
- **Railways & Metro Rail Projects**
- **Renewable Energy** (generation & storage)
- **Power Transmission & Coal Mining**
- **Water Resources**: River-linking, irrigation, groundwater, surface water infrastructure
- **Urban Infrastructure & Specialized Buildings**
- **Dedicated Freight Corridors**
- **Water sector growth driver**: Participation in **Jal Jeevan Mission** is expected to significantly grow order book
#### **3. Strategic Alliances & JVs**
- Actively forms **project-specific joint ventures, strategic partnerships, and subcontracting arrangements** to enhance execution capability
- Examples: PNC **AAKSTIYA JOINT VENTURE PRIVATE LIMITED** (SPV for CIDCO EPC project, incorporated Oct 2024)
---
### **Competitive Strengths**
#### **Integrated In-House Capabilities**
- **In-house design & engineering** across civil, structural, electrical, mechanical, and instrumentation fields
- **Owned and leased quarries** for stone aggregates (major cost component), reducing input cost volatility
- **Own fleet of modern construction equipment**, including:
- Hot mix plants
- Concrete batch plants
- Specialized pavers and graders
- Rapid **mobilization across geographically proximate sites**, improving efficiency
#### **Input Cost Management**
- Controls cost volatility through:
- Ownership/leasing of **quarries and crushers**
- Long-term contracts with **cement and steel suppliers** for favorable pricing
- **Cost-escalation clauses** in government contracts to offset price fluctuations
#### **Cluster-Based Execution Strategy**
- Focus on **strategic clusters**, particularly **Uttar Pradesh**, enables:
- Efficient resource utilization
- Operational leverage
- Improved margins
- Competitive bidding advantage
---
### **Financial & Credit Profile**
- **Strong Credit Ratings**:
- **CARE AA+** for long-term loans
- **CARE A1+** for short-term loans
- **Stable Outlook** across both
- Robust **fund-based and non-fund-based working capital limits**:
- Fund-based: ₹1,000 crore
- Non-fund-based: ₹5,000 crore
- **Disciplined financial management** with consistent debt servicing and prudent use of equity
---
### **Workforce & Organizational Strength**
- Employs **over 7,000–10,000 professionals**, including experts in design, engineering, construction, project management, finance, and procurement
- Led by experienced professionals such as:
- **Mr. Anil Kumar Rao** (Whole-Time Director): Overseeing project planning and execution
- **Mr. Yogesh Kumar Jain**: Leading business development, tendering, and project supervision
---
### **Government Partnerships & Pre-Qualifications**
- Long-standing relationships with key government agencies:
- **NHAI, MoRTH**
- **Airports Authority of India (AAI)**
- **Military Engineering Services (MES)** – holds **'Super Special' class certification** for large-scale defense and airport projects
- **State PWDs**, **DSIIDC**, **CIDCO**, **UP Expressways Authority**
- Pre-qualified to bid for **individual infrastructure projects up to ₹10,000 crore** based on technical, financial, and execution credentials