Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,582Cr
Auto Ancillaries - Spare Parts Accessories
Rev Gr TTM
Revenue Growth TTM
5.87%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.2 | -5.2 | -5.2 | -4.5 | -9.1 | 1.1 | 4.0 | 5.4 | -0.6 | 0.7 | 9.0 | 14.1 |
| 536 | 483 | 500 | 465 | 489 | 496 | 526 | 506 | 495 | 490 | 566 | 569 |
Operating Profit Operating ProfitCr |
| 11.1 | 9.5 | 9.8 | 11.1 | 10.8 | 8.0 | 8.6 | 8.2 | 9.3 | 9.9 | 9.7 | 9.6 |
Other Income Other IncomeCr | 6 | 2 | 3 | 4 | 3 | 3 | 4 | 2 | 3 | 1 | 1 | -5 |
Interest Expense Interest ExpenseCr | 15 | 15 | 14 | 16 | 13 | 13 | 14 | 14 | 15 | 13 | 12 | 13 |
Depreciation DepreciationCr | 31 | 30 | 30 | 30 | 28 | 26 | 27 | 24 | 24 | 24 | 26 | 26 |
| 27 | 8 | 13 | 16 | 21 | 7 | 12 | 9 | 15 | 18 | 24 | 16 |
| 1 | 2 | 6 | 5 | 4 | 1 | 5 | 7 | 8 | 2 | 7 | 5 |
|
Growth YoY PAT Growth YoY% | 199.5 | -44.8 | -19.2 | 9.4 | -37.1 | -1.2 | 2.0 | -82.5 | -54.8 | 196.4 | 169.7 | 503.8 |
| 4.3 | 1.1 | 1.2 | 2.0 | 3.0 | 1.1 | 1.1 | 0.3 | 1.4 | 3.1 | 2.8 | 1.8 |
| 1.9 | 0.4 | 0.5 | 0.7 | 1.2 | 0.4 | 0.5 | 0.1 | 0.5 | 1.2 | 1.3 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -9.0 | -25.2 | 3.1 | 16.5 | 15.2 | 0.6 | 4.9 | 26.5 | 23.8 | -6.2 | 2.4 | 6.0 |
| 1,249 | 908 | 927 | 1,078 | 1,249 | 1,287 | 1,381 | 1,702 | 2,081 | 1,938 | 2,024 | 2,120 |
Operating Profit Operating ProfitCr |
| 7.2 | 9.8 | 10.7 | 10.8 | 10.3 | 8.1 | 6.0 | 8.5 | 9.6 | 10.3 | 8.5 | 9.6 |
Other Income Other IncomeCr | 227 | 10 | 15 | 12 | 13 | 16 | 14 | 13 | 18 | 12 | 12 | 1 |
Interest Expense Interest ExpenseCr | 53 | 20 | 17 | 19 | 27 | 31 | 39 | 42 | 54 | 58 | 56 | 53 |
Depreciation DepreciationCr | 85 | 47 | 46 | 54 | 58 | 80 | 80 | 91 | 112 | 119 | 102 | 99 |
| 187 | 41 | 63 | 70 | 72 | 19 | -16 | 38 | 74 | 57 | 43 | 74 |
| 33 | 11 | 12 | 12 | 21 | 2 | -2 | 14 | 23 | 18 | 21 | 21 |
|
| 5,589.6 | -80.7 | 73.9 | 12.3 | -12.0 | -67.3 | -184.3 | 268.9 | 114.7 | -23.7 | -45.0 | 147.1 |
| 11.4 | 3.0 | 5.0 | 4.8 | 3.7 | 1.2 | -1.0 | 1.3 | 2.2 | 1.8 | 1.0 | 2.3 |
| 11.3 | 2.2 | 3.8 | 4.3 | 3.7 | 1.2 | -1.1 | 1.8 | 3.8 | 2.9 | 1.6 | 3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 437 | 457 | 510 | 550 | 602 | 607 | 592 | 620 | 676 | 707 | 716 | 740 |
Current Liabilities Current LiabilitiesCr | 312 | 308 | 335 | 413 | 499 | 549 | 747 | 923 | 822 | 802 | 854 | 827 |
Non Current Liabilities Non Current LiabilitiesCr | 112 | 120 | 104 | 98 | 208 | 255 | 288 | 238 | 429 | 370 | 414 | 463 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 378 | 355 | 369 | 442 | 534 | 560 | 734 | 765 | 766 | 703 | 746 | 732 |
Non Current Assets Non Current AssetsCr | 500 | 547 | 597 | 636 | 793 | 868 | 909 | 1,030 | 1,177 | 1,192 | 1,255 | 1,315 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -21 | 35 | 75 | 86 | 128 | 117 | 23 | 216 | 160 | 247 | 193 |
Investing Cash Flow Investing Cash FlowCr | 246 | -14 | -67 | -79 | -181 | -133 | -102 | -199 | -233 | -103 | -135 |
Financing Cash Flow Financing Cash FlowCr | -231 | -22 | -8 | -1 | 69 | 2 | 80 | -24 | 77 | -153 | -57 |
|
Free Cash Flow Free Cash FlowCr | -177 | -33 | 7 | -6 | -81 | -17 | -95 | 16 | -40 | 93 | 52 |
| -13.4 | 118.3 | 145.5 | 147.6 | 250.8 | 700.2 | -161.2 | 909.9 | 313.4 | 634.9 | 901.9 |
CFO To EBITDA CFO To EBITDA% | -21.3 | 35.6 | 67.5 | 65.3 | 89.1 | 102.7 | 25.6 | 137.1 | 72.2 | 111.3 | 102.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 586 | 457 | 763 | 1,064 | 859 | 271 | 481 | 428 | 912 | 1,965 | 818 |
Price To Earnings Price To Earnings | 4.0 | 16.5 | 14.8 | 18.4 | 17.0 | 16.3 | 0.0 | 18.1 | 18.6 | 51.3 | 38.3 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.7 | 0.9 | 0.6 | 0.2 | 0.3 | 0.2 | 0.4 | 0.9 | 0.4 |
Price To Book Price To Book | 1.3 | 1.0 | 1.5 | 1.9 | 1.4 | 0.4 | 0.8 | 0.7 | 1.3 | 2.7 | 1.1 |
| 7.5 | 6.4 | 8.4 | 9.5 | 8.1 | 5.5 | 11.4 | 6.3 | 7.4 | 11.8 | 7.9 |
Profitability Ratios Profitability Ratios |
| 41.4 | 51.0 | 50.0 | 48.4 | 46.5 | 47.1 | 45.2 | 43.0 | 41.0 | 42.1 | 39.6 |
| 7.2 | 9.8 | 10.7 | 10.8 | 10.3 | 8.1 | 6.0 | 8.5 | 9.6 | 10.3 | 8.5 |
| 11.4 | 3.0 | 5.0 | 4.8 | 3.7 | 1.2 | -1.0 | 1.3 | 2.2 | 1.8 | 1.0 |
| 40.1 | 9.5 | 11.3 | 11.7 | 10.5 | 5.0 | 2.0 | 6.5 | 8.8 | 8.2 | 6.9 |
| 34.1 | 6.3 | 9.9 | 10.3 | 8.3 | 2.7 | -2.3 | 3.8 | 7.4 | 5.4 | 2.9 |
| 17.5 | 3.3 | 5.3 | 5.4 | 3.9 | 1.2 | -0.9 | 1.3 | 2.6 | 2.1 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Rico Auto Industries Ltd is a leading Indian manufacturer of high-precision machined aluminum and ferrous components and assemblies for global automotive original equipment manufacturers (OEMs). With an established presence since 1983, the company operates 15 fully integrated manufacturing facilities across India and serves customers in North America, Europe, and Asia. Rico has evolved into a technologically advanced supplier for internal combustion engine (ICE), hybrid, and electric vehicles (EVs), while strategically diversifying into defense and railway sectors.
---
### **Strategic Outlook & Key Developments (as of Nov 2025)**
#### **1. Export Growth & International Expansion**
- **Growing US Exports**: Rico Auto is witnessing a strong upward trend in U.S. exports despite tariff challenges. Some customers are absorbing import costs, with potential resolution expected through an upcoming India-U.S. trade agreement.
- **Export Recovery & Targets**: After a dip to ₹351 crores in FY25 due to reduced BMW EV production in Europe, exports are projected to recover to ₹380 crores in FY26 and exceed ₹500 crores by FY27—returning to pre-downturn levels.
- **Global Footprint**: The group operates in 8 Indian states and 8 international countries. Exports currently account for ~15.6% of total turnover, with a strategic focus on increasing this share to 35–40% in the medium term.
#### **2. Revenue & Order Book Strength**
- **Robust Order Pipeline**: The company has secured **₹720 crores** in **new annual peak sales orders** from major OEMs including Maruti, Tata, Toyota, Hero MotoCorp, Knorr Bremse, Musashi, GKN, and Aisin. These programs will ramp up from FY26 and reach full volume by 2027.
- **Recent Program Wins**:
- H1 FY26: New programs worth ₹1,230 crores (peak annual revenue: ₹246 crores).
- Q2 FY26 alone: Additional programs of ₹765 crores (peak annual revenue: ₹153 crores).
- **Revenue Growth Forecast**:
- FY25–26 revenue expected to grow **20% YoY**, reaching **₹2,650–2,652 crores**, supported by new project rollouts.
- Long-term target: **₹3,000 crores by FY27**, **₹3,200 crores by FY28**, and **₹5,000 crores by FY2030**, driven by consistent OEM partnerships and product diversification.
#### **3. Domestic OEM Penetration & Capacity Utilization**
- **Key Customer Focus**: Rico is increasing its supply share to **Maruti Suzuki** and **Hero MotoCorp**, especially in casting and powertrain components.
- Supply to **Hero** is targeted to rise from 50% to **70–75%** without new capital investment by optimizing existing facilities.
- **Capacity Expansion & Utilization**:
- **Aluminum Foundry**: Utilization improving from 62–64% in FY25 to ~75% in FY26 and expected to reach **~90%** in FY27.
- **Iron Foundry**: Utilization at ~50% in early FY25, expected to rise to **60–65% in FY26** and **exceed 80% in FY27**.
- **In-house Machining Preference**: Due to higher margins, Rico prioritizes in-house machining. New CAPEX requires strict board approval, reflecting strong financial discipline.
#### **4. Electric & Hybrid Vehicle Leadership**
- Rico is at the forefront of India’s **electrification shift**, gaining traction with OEMs for **high-tech EV and hybrid components**:
- **Toyota**: Secured contracts for advanced components previously produced in Japan; also transferring **engine block production** to Rico due to Maruti’s internal capacity constraints.
- **New EV Components**: Supplying transmission housings, electric motor housings, and differential cases.
- **Single-Source Supplier**: Acts as a sole supplier for **oil and water pumps** on Maruti’s K15 engine, delivering 3,000–4,000 units daily.
---
### **Diversification & Strategic Initiatives**
#### **1. New Hosur Manufacturing Facility**
- A **₹220 crore** greenfield plant is being developed at **SIPCOT Industrial Park, Hosur**, Tamil Nadu.
- Expected to begin **commercial production in Q4 FY26**, targeting Toyota, Aisin, and other southern OEMs for **hybrid and EV components**.
- Initial investments of ₹70 crores (FY26), ₹100 crores (FY27), remainder in FY28.
#### **2. Defense & Non-Automotive Vertical**
- Rico, through its subsidiary **AAN Engineering**, has entered the **defense sector** strategically:
- Established a state-of-the-art facility for **indoor containerized shooting ranges** (20’ and 40’ containers).
- Delivered **~40 units** to Army, Navy, Air Force, BSF, CISF, and police forces.
- Signed **Transfer of Technology (ToT) with DRDO (TBRL)** for baffle shooting ranges.
- Holds **Defence Industrial License** and competes in ‘Make in India’ tenders, including a recent ₹10,000 crore (10-year) tender.
- Exploring **CNC machine manufacturing and railway components**, using existing casting capacity with minimal incremental investment (~₹70–100 crores revenue target in FY26).
#### **3. R&D & Technological Prowess**
- **India’s First Paper-Based Friction Material**: Developed in-house and approved by a global OEM; used in clutch applications.
- **Indigenous Innovation**: Focused on import substitution, e-mobility, and special-purpose CNC machines.
- **R&D Capabilities**: In-house die design, automation systems, and early engagement with OEMs during design phase for first-time-right engineering.
- **Certifications**: NABL-accredited labs, IATF 16949, ISO 14001, AS9100D (aerospace & defense).
---
### **Operational Excellence & Financial Strategy**
- **Flexible Manufacturing**: 80% of machines can be repurposed between OEMs (e.g., Maruti to BMW) with only fixturing/tooling changes.
- **CAPEX Discipline**: Avoids unnecessary investments. New capacity expansions are tied to **long-term, confirmed customer orders**.
- Focuses future CAPEX on **machining and inspection**, not casting.
- Repurposed existing equipment for Toyota; new investment <10% of prior outlay.
- **Profitability & Margins**:
- Operating margins expected to improve beyond ₹2,500 crores revenue, supported by operating leverage.
- Current auto component margins: **9–12%**; **defense segment** expected to deliver higher margins.
- Export business has **higher margins**; domestic two-wheeler component supply, though low-margin, is used strategically to utilize idle capacity.
#### **Two-Wheeler Segment Strategy**
- Supplies clutches to **Hero (45–50%)**, aiming for **65–70%**.
- Developed clutches for Suzuki, Honda, Royal Enfield after exiting unprofitable volumes due to pricing disputes.
- Uses low-margin two-wheeler production to absorb excess casting capacity without new CAPEX.
---
### **Customer Base & Supply Chain**
- **Key OEM Customers**: Maruti Suzuki, Hero, Toyota, BMW, Tata, Renault-Nissan, GKN, Aisin, Cummins, Mahindra, Volvo, Bajaj, Stellantis (PSA), and Caterpillar.
- **Direct Supply Model**: Bypasses UK subsidiary for European deliveries; maintains control via Indian headquarters for all exports.
- **Payment Terms**: Reliable 30-day terms with major OEMs, mitigating cash flow risk despite longer shipping cycles (1.5–2 months).
---
### **Leadership & Governance**
- **Shri Kanav Monga**, Managing Director (Virgo Corporation), leads strategic partnerships with a focus on India-Japan collaborations and technology transfer.
- The group emphasizes **long-term relationships**, **in-house R&D**, and **cross-industry synergies**.