Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,355Cr
Rev Gr TTM
Revenue Growth TTM
3.95%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 69.6 | 23.6 | 13.8 | 9.2 | 1.1 | -6.4 | -10.3 | -1.7 | -2.9 | -2.7 | 18.9 | 10.7 |
| 56 | 68 | 55 | 69 | 64 | 82 | 68 | 84 | 77 | 92 | 73 | 94 |
Operating Profit Operating ProfitCr |
| 42.9 | 63.3 | 27.1 | 44.1 | 35.5 | 52.9 | -1.6 | 30.6 | 20.4 | 45.6 | 9.3 | 29.9 |
Other Income Other IncomeCr | 14 | 6 | 6 | 6 | 5 | 5 | 4 | 5 | 11 | 11 | 8 | -1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 9 | 10 | 8 | 10 | 10 | 12 | 15 | 15 | 16 | 17 | 18 | 21 |
| 47 | 112 | 18 | 50 | 30 | 83 | -12 | 27 | 15 | 71 | -2 | 18 |
| 12 | 28 | 5 | 13 | 8 | 20 | -27 | 7 | 4 | 18 | 0 | 3 |
|
Growth YoY PAT Growth YoY% | 311.9 | 31.2 | 28.4 | -4.1 | -35.5 | -25.1 | 8.9 | -45.7 | -51.3 | -16.9 | -111.9 | -28.7 |
| 35.5 | 45.8 | 18.0 | 30.2 | 22.7 | 36.6 | 21.9 | 16.7 | 11.4 | 31.3 | -2.2 | 10.8 |
| 6.2 | 14.9 | 2.4 | 6.6 | 4.0 | 11.2 | 2.6 | 3.4 | 1.7 | 8.3 | -0.3 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 18.4 | 12.9 | 28.0 | 3.0 | 4.2 | -4.0 | -85.8 | 234.7 | 233.8 | 12.5 | -5.1 | 4.6 |
| 101 | 121 | 196 | 181 | 168 | 167 | 67 | 107 | 218 | 256 | 311 | 336 |
Operating Profit Operating ProfitCr |
| 44.3 | 41.0 | 25.5 | 33.0 | 40.5 | 38.4 | -74.4 | 16.5 | 49.3 | 47.0 | 32.1 | 30.0 |
Other Income Other IncomeCr | 10 | 18 | 12 | 8 | 10 | 31 | 6 | 5 | 23 | 23 | 24 | 29 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 16 | 14 | 29 | 37 | 40 | 42 | 44 | 38 | 35 | 38 | 57 | 71 |
| 73 | 87 | 49 | 59 | 84 | 93 | -66 | -13 | 199 | 211 | 114 | 101 |
| 22 | 27 | 15 | 21 | 29 | 28 | -16 | -3 | 50 | 53 | 4 | 25 |
|
| 26.9 | 18.1 | -43.3 | 13.5 | 43.9 | 16.9 | -177.1 | 81.0 | 1,670.6 | 6.1 | -30.8 | -30.2 |
| 27.8 | 29.1 | 12.9 | 14.2 | 19.6 | 23.9 | -130.0 | -7.4 | 34.7 | 32.7 | 23.8 | 15.9 |
| 9.2 | 10.6 | 6.0 | 6.8 | 9.8 | 11.5 | -8.8 | -1.7 | 26.3 | 27.9 | 18.6 | 12.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 63 | 63 |
| 300 | 347 | 684 | 716 | 762 | 802 | 753 | 744 | 893 | 1,038 | 1,660 | 1,698 |
Current Liabilities Current LiabilitiesCr | 29 | 45 | 74 | 84 | 85 | 34 | 30 | 38 | 38 | 56 | 73 | 71 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 8 | 82 | 72 | 71 | 88 | 72 | 67 | 88 | 88 | 65 | 64 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 210 | 128 | 106 | 73 | 130 | 150 | 117 | 131 | 287 | 250 | 617 | 536 |
Non Current Assets Non Current AssetsCr | 188 | 327 | 791 | 855 | 844 | 831 | 794 | 774 | 790 | 989 | 1,245 | 1,361 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 56 | 73 | 68 | 84 | 51 | 73 | -24 | 21 | 192 | 178 | 123 |
Investing Cash Flow Investing Cash FlowCr | -223 | -19 | -100 | -38 | -59 | -44 | 44 | -36 | -164 | -158 | -645 |
Financing Cash Flow Financing Cash FlowCr | 149 | -29 | 7 | -24 | -13 | -28 | -2 | -2 | -8 | -16 | 512 |
|
Free Cash Flow Free Cash FlowCr | 19 | -73 | -45 | -20 | 24 | 52 | -32 | 11 | 148 | -45 | -205 |
| 109.8 | 121.9 | 199.9 | 218.4 | 92.3 | 112.3 | 48.9 | -225.7 | 129.1 | 112.5 | 112.1 |
CFO To EBITDA CFO To EBITDA% | 69.0 | 86.6 | 101.2 | 94.3 | 44.7 | 69.8 | 85.4 | 100.6 | 90.9 | 78.2 | 83.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,477 | 2,196 | 2,188 | 1,926 | 1,759 | 789 | 1,089 | 1,333 | 2,422 | 5,601 | 4,133 |
Price To Earnings Price To Earnings | 29.2 | 36.7 | 65.4 | 50.0 | 31.7 | 12.2 | 0.0 | 0.0 | 16.3 | 35.5 | 37.8 |
Price To Sales Price To Sales | 8.1 | 10.7 | 8.3 | 7.1 | 6.2 | 2.9 | 28.3 | 10.4 | 5.6 | 11.6 | 9.0 |
Price To Book Price To Book | 4.1 | 5.5 | 3.0 | 2.5 | 2.1 | 0.9 | 1.4 | 1.7 | 2.5 | 5.1 | 2.4 |
| 18.4 | 25.8 | 32.8 | 21.3 | 15.0 | 7.1 | -36.9 | 60.9 | 10.8 | 24.1 | 25.2 |
Profitability Ratios Profitability Ratios |
| 93.8 | 93.4 | 91.0 | 89.1 | 89.4 | 89.4 | 87.7 | 89.3 | 89.7 | 90.0 | 89.0 |
| 44.3 | 41.0 | 25.5 | 33.0 | 40.5 | 38.4 | -74.4 | 16.5 | 49.3 | 47.0 | 32.1 |
| 27.8 | 29.1 | 12.9 | 14.2 | 19.6 | 23.9 | -130.0 | -7.4 | 34.7 | 32.7 | 23.8 |
| 20.3 | 21.6 | 6.6 | 7.8 | 10.3 | 10.8 | -8.1 | -1.6 | 20.9 | 19.3 | 6.6 |
| 14.2 | 14.8 | 4.6 | 5.0 | 6.8 | 7.5 | -6.2 | -1.2 | 15.7 | 14.4 | 6.3 |
| 12.7 | 13.1 | 3.8 | 4.2 | 5.7 | 6.6 | -5.5 | -1.1 | 13.8 | 12.8 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Wonderla Holidays Ltd. is a leading Indian amusement park and leisure destination operator, with over two decades of experience in delivering high-quality, safe, and memorable recreational experiences. As of November 2025, the company operates **four major amusement parks** in **Kochi, Bengaluru, Hyderabad, and Bhubaneswar**, with a fifth park under construction in **Chennai**. Recognized as one of India’s most visited amusement park chains, Wonderla has served over **45 million guests** since its inception and continues to strengthen its position as a pan-India brand.
---
### **Business Model & Strategic Focus**
Wonderla follows a **vertically integrated**, **asset-light**, and **debt-free** business model focused on innovation, operational excellence, and capital efficiency. Its key strategic pillars include:
- **Pan-India Expansion:** Transitioning from a regional to a national footprint, with Chennai and Bhubaneswar as pivotal growth drivers.
- **In-House Capabilities:** Full control over ride design, engineering, modification, and manufacturing—reducing costs, improving maintenance, and enabling customization.
- **Diversified Revenue Streams:** Beyond entry fees, the company is growing revenue via **food & beverage (F&B), retail merchandise, resort stays, events**, and value-added services.
- **Digital Transformation:** Leveraging technology to enhance customer experience, streamline operations, and boost ticketing efficiency.
- **Sustainability & Innovation:** Implementing eco-conscious designs (e.g., net-zero water at Bhubaneswar) and tech-driven attractions like CGI, VR, and immersive cinematic rides.
---
### **Operational Highlights (Nov 2025)**
- **Digital Bookings Surge:** 50% of ticket sales now come through **digital channels**, supported by online booking, real-time queue tracking, AI-powered WhatsApp bots, and the **Wonder POS QR system**.
- **New Offerings:** Launch of **Isle by Wonderla**, a 39-key premium resort adjacent to the Bengaluru park, enhances the **"stay-and-play"** experience and increases per-visit spending.
- **Chennai Park Development:** Construction in progress; expected to launch by **December 2025**. The project benefits from a **10-year local body tax exemption**, positioning it for strong EBITDA performance from Year 1.
- **Revenue Diversification:** Non-ticket revenues (F&B, retail, events) now form a **growing share** of park-level performance. In FY25, **Spend Per Head (SPH)** grew by **12%**.
- **Brand Strength:** High levels of **customer satisfaction**, strong **brand recall**, and social media engagement (over **300,000 Instagram followers**) reinforce market leadership.
---
### **Financial & Capital Strategy**
- **Disciplined Capital Allocation:** Maintains a **debt-free balance sheet** with strong cash flow generation. Expansion primarily funded through **internal accruals** and **QIP proceeds**.
- **Capex Efficiency:** Utilizes in-house design and manufacturing to keep capex low. Target: **under ₹150 crore per new park** using **asset-light models** (e.g., long-term land leases).
- **Fundraising:** Board approved up to **₹800 crores** via QIP/private placement to fund multi-city expansion over the next 7–8 years.
- **Land Bank:** Owns **~250–300 acres** across parks, with **30–40% unused land** in mature parks (Kochi/Bengaluru), offering organic expansion potential. Average land value: **₹5 crore per acre**.
---
### **Growth Initiatives & Expansion Plans**
- **New Parks:**
- **Chennai:** Greenfield park under construction, targeted opening **Q3 FY26**.
- **Bhubaneswar:** Already operational; first net-zero water park in India.
- **Future Locations:** Evaluating opportunities in **Noida, Indore, Madhya Pradesh, Goa, and Mohali**, with discussions ongoing with several state governments.
- **Long-Term Vision:** Aim to **operate 10 amusement parks across India by 2030–2033**, targeting both Tier 1 and Tier 2 cities.
- **Asset-Light Expansion:** Following the **Odisha model** (90-year lease, ₹115 crore capex), reducing upfront investment for faster scalability.
- **Integrated Resorts:** Planning to integrate resorts with all major parks to boost **average stay duration** and **revenue per guest**.
---
### **Product & Experience Innovation**
- **Flagship Attractions:**
- **Mission Interstellar** (India’s largest curved LED cinematic ride) launched in Hyderabad, to be replicated in Bengaluru.
- **Rain Disco:** Proprietary indoor attraction with synchronized music and rain system.
- Thrill rides: **Recoil** (reverse-looping roller coaster), **Tarantula**, **Equinox**, and **Wonderla Bamba**.
- **Customer-Centric Upgrades:**
- Theme-based days, festivals, school/corporate packages, and curated events (e.g., Sunburn, DJ nights).
- Enhanced **F&B** with speed-service counters, curated menus, and **Wonder Kitchen** (cloud kitchen initiative).
- Expansion of **retail merchandise**, with successful rollouts in Hyderabad and Bhubaneswar.
- **Technology in Parks:**
- **Unified Digital Platform (UDP)** under development with extended reality (XR).
- **Wearable bands (eazyBand)** for cashless payments, queue management, and experience tracking.
---
### **Marketing & Brand Engagement**
- **Digital-First Strategy:** >50% of footfall booked online; strong social media presence across **Instagram, Facebook, and YouTube**.
- **Targeted Campaigns:** Initiatives like **'College ID Offer'**, **'Wonder Woman Offer'**, and **dynamic pricing** to address different customer segments.
- **Mind-Blowing Campaign:** Strengthened emotional connection with customers; generated **tens of millions of impressions** through UGC.
- **School & Group Outreach:** Over **10,000 school groups** in 3 years; repeat visitation rate of **75–80% in 2–3 years**.
---
### **Operational Excellence & Competitive Edge**
- **In-House Ride Engineering:** 42+ rides designed and built in-house; rigorous inspection and refurbishment of pre-owned international rides (from Italy, Germany, US, etc.).
- **High Barriers to Entry:** Combination of **proprietary technology**, **land bank**, **operational expertise**, and **brand trust** makes replication difficult.
- **Scalable Operational Model:** Can manage **2–3 park constructions simultaneously** with dedicated project teams (~1,000 workers daily per project).
- **Safety & Hygiene:** Industry-leading standards in ride safety, kitchen hygiene, and guest comfort—key differentiators in the Indian market.
---
### **Revenue & Performance Metrics (FY25)**
- **Total Footfall:** **30.49 lakh visitors** (down 6.2% YoY due to normalization post-COVID and weather impacts).
- **Average Revenue Per User (ARPU):** ₹1,449 (**+1.3% YoY**), with non-ticket revenue contributing significantly.
- **Occupancy:** Bengaluru resort maintains **~93% peak season occupancy**, with growing demand for staycations and corporate offsites.
- **Seasonality Management:** Indoor attractions, dynamic pricing, and off-season events deployed to reduce seasonal volatility.