| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 13.9 | 85.4 | 89.4 | 89.4 | 32.8 | 4.5 | 2.3 | 2.3 | 2.3 | 4.3 | 11.0 | 15.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 83.2 | 60.7 | 56.2 | 58.4 | 74.1 | 55.9 | 49.5 | 55.0 | 75.8 | 56.7 | 57.4 | 61.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 6.7 | 39.3 | 33.3 | 46.1 | 18.8 | -2.6 | 2.8 | -2.6 | 4.2 | 5.3 | 13.5 | 24.3 |
NPM NPM% | 61.1 | 43.8 | 40.5 | 42.7 | 54.6 | 40.9 | 40.7 | 40.7 | 55.6 | 41.2 | 41.6 | 43.8 |
| 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 13.9 | 85.4 | 89.4 | 89.4 | 32.8 | 4.5 | 2.3 | 2.3 | 2.3 | 4.3 | 11.0 | 15.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 83.2 | 60.7 | 56.2 | 58.4 | 74.1 | 55.9 | 49.5 | 55.0 | 75.8 | 56.7 | 57.4 | 61.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 6.7 | 39.3 | 33.3 | 46.1 | 18.8 | -2.6 | 2.8 | -2.6 | 4.2 | 5.3 | 13.5 | 24.3 |
NPM NPM% | 61.1 | 43.8 | 40.5 | 42.7 | 54.6 | 40.9 | 40.7 | 40.7 | 55.6 | 41.2 | 41.6 | 43.8 |
| 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 2 | 2 | 1 | 2 | 3 | 4 | 4 | 5 | 5 |
Growth Revenue Growth% | -99.8 | -10.1 | -31.1 | 573.7 | 0.1 | -23.8 | 52.6 | 17.6 | 40.9 | 25.7 | 4.5 | 7.1 |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | |
OPM OPM% | -82.3 | -58.1 | -104.9 | 70.2 | 72.9 | 70.0 | 83.1 | 84.8 | 70.5 | 62.2 | 63.8 | 64.9 |
| 2 | 2 | 2 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | -1 | 4 | 0 | 2 | 2 | 2 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
Growth PAT Growth% | 123.1 | -193.1 | 56.4 | -174.2 | 1,937.5 | -103.7 | 949.0 | 33.0 | 17.8 | 15.6 | 4.2 | 9.7 |
NPM NPM% | 40.9 | -42.3 | -26.8 | -10.9 | 200.1 | -9.7 | 53.8 | 60.8 | 50.8 | 46.7 | 46.6 | 47.2 |
| 0.1 | -0.1 | 0.0 | -0.1 | 2.0 | -0.1 | 0.6 | 0.8 | 1.0 | 1.2 | 1.2 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 2 | 2 | 1 | 2 | 3 | 4 | 4 | 5 | 5 |
Growth Revenue Growth% | -99.8 | -10.1 | -31.1 | 573.7 | 0.1 | -23.8 | 52.6 | 17.6 | 40.9 | 25.7 | 4.5 | 7.1 |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | |
OPM OPM% | -82.3 | -58.1 | -104.9 | 70.2 | 72.9 | 70.0 | 83.1 | 84.8 | 70.5 | 62.2 | 63.8 | 64.9 |
| 2 | 2 | 2 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | -1 | 4 | 0 | 2 | 2 | 2 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
Growth PAT Growth% | 123.1 | -193.1 | 56.4 | -174.2 | 1,937.5 | -103.7 | 949.0 | 33.0 | 17.8 | 15.6 | 4.2 | 9.7 |
NPM NPM% | 40.9 | -42.3 | -26.8 | -10.9 | 200.1 | -9.7 | 53.8 | 60.8 | 50.8 | 46.7 | 46.6 | 47.2 |
| 0.1 | -0.1 | 0.0 | -0.1 | 2.0 | -0.1 | 0.6 | 0.8 | 1.0 | 1.2 | 1.2 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 1 | 1 | 1 | 34 | 26 | 43 | 63 | 62 | 95 | 136 | 101 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17 | 18 | 15 | 2 | 0 | 0 | 2 | 1 | 5 | 13 | 7 | |
| 22 | 23 | 20 | 40 | 29 | 47 | 68 | 68 | 104 | 153 | 112 | |
| 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 21 | 23 | 20 | 39 | 29 | 46 | 68 | 67 | 104 | 153 | 112 | |
| 22 | 23 | 20 | 40 | 29 | 47 | 68 | 68 | 104 | 153 | 112 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 1 | 1 | 1 | 34 | 26 | 43 | 63 | 62 | 95 | 136 | 101 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17 | 18 | 15 | 2 | 0 | 0 | 2 | 1 | 5 | 13 | 7 | |
| 22 | 23 | 20 | 40 | 29 | 47 | 68 | 68 | 104 | 153 | 112 | |
| 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 21 | 23 | 20 | 39 | 29 | 46 | 68 | 67 | 104 | 153 | 112 | |
| 22 | 23 | 20 | 40 | 29 | 47 | 68 | 68 | 104 | 153 | 112 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | |
| -2 | 0 | 5 | -12 | 3 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 2 | 0 | -4 | -14 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 |
CFO To PAT CFO To PAT% | -154.4 | -57.7 | 436.3 | 229.3 | -23.3 | 6.8 | -7.0 | 0.9 | 6.5 | 56.0 | 2.7 |
CFO To EBITDA CFO To EBITDA% | 76.7 | -42.0 | 111.5 | -35.6 | -63.9 | -0.9 | -4.5 | 0.7 | 4.7 | 42.1 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | |
| -2 | 0 | 5 | -12 | 3 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 2 | 0 | -4 | -14 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 |
CFO To PAT CFO To PAT% | -154.4 | -57.7 | 436.3 | 229.3 | -23.3 | 6.8 | -7.0 | 0.9 | 6.5 | 56.0 | 2.7 |
CFO To EBITDA CFO To EBITDA% | 76.7 | -42.0 | 111.5 | -35.6 | -63.9 | -0.9 | -4.5 | 0.7 | 4.7 | 42.1 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 20 | 24 | 18 | 5 | 15 | 26 | 37 | 49 | 67 | 51 | 56 |
Price To Earnings Price To Earnings | 98.6 | 1.5 | 22.7 | 24.0 | 27.5 | 32.2 | 23.6 | 24.6 | ||||
Price To Sales Price To Sales | 40.3 | 49.0 | 88.0 | 10.0 | 2.9 | 10.9 | 12.1 | 14.6 | 13.9 | 15.0 | 11.0 | 11.6 |
Price To Book Price To Book | 3.6 | 4.2 | 5.1 | 0.5 | 0.2 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
EV To EBITDA EV To EBITDA | -93.3 | -162.2 | -134.9 | 15.9 | 3.9 | 15.4 | 14.6 | 17.1 | 19.6 | 24.1 | 17.2 | 18.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -82.3 | -58.1 | -104.9 | 70.2 | 72.9 | 70.0 | 83.1 | 84.8 | 70.5 | 62.2 | 63.8 | 64.9 |
NPM NPM% | 40.9 | -42.3 | -26.8 | -10.9 | 200.1 | -9.7 | 53.8 | 60.8 | 50.8 | 46.7 | 46.6 | 47.2 |
ROCE ROCE% | 8.7 | 8.1 | 6.7 | 2.1 | 14.1 | 0.2 | 2.4 | 3.1 | 2.5 | 2.0 | 2.8 | 2.8 |
ROE ROE% | 3.7 | -3.6 | -1.6 | -0.5 | 12.6 | -0.3 | 1.7 | 2.3 | 1.8 | 1.5 | 2.1 | 2.1 |
ROA ROA% | 0.8 | -0.7 | -0.4 | -0.5 | 12.6 | -0.3 | 1.7 | 2.3 | 1.7 | 1.4 | 1.9 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 20 | 24 | 18 | 5 | 15 | 26 | 37 | 49 | 67 | 51 | 56 |
Price To Earnings Price To Earnings | 98.6 | 1.5 | 22.7 | 24.0 | 27.5 | 32.2 | 23.6 | 24.6 | ||||
Price To Sales Price To Sales | 40.3 | 49.0 | 88.0 | 10.0 | 2.9 | 10.9 | 12.1 | 14.6 | 13.9 | 15.0 | 11.0 | 11.6 |
Price To Book Price To Book | 3.6 | 4.2 | 5.1 | 0.5 | 0.2 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
EV To EBITDA EV To EBITDA | -93.3 | -162.2 | -134.9 | 15.9 | 3.9 | 15.4 | 14.6 | 17.1 | 19.6 | 24.1 | 17.2 | 18.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -82.3 | -58.1 | -104.9 | 70.2 | 72.9 | 70.0 | 83.1 | 84.8 | 70.5 | 62.2 | 63.8 | 64.9 |
NPM NPM% | 40.9 | -42.3 | -26.8 | -10.9 | 200.1 | -9.7 | 53.8 | 60.8 | 50.8 | 46.7 | 46.6 | 47.2 |
ROCE ROCE% | 8.7 | 8.1 | 6.7 | 2.1 | 14.1 | 0.2 | 2.4 | 3.1 | 2.5 | 2.0 | 2.8 | 2.8 |
ROE ROE% | 3.7 | -3.6 | -1.6 | -0.5 | 12.6 | -0.3 | 1.7 | 2.3 | 1.8 | 1.5 | 2.1 | 2.1 |
ROA ROA% | 0.8 | -0.7 | -0.4 | -0.5 | 12.6 | -0.3 | 1.7 | 2.3 | 1.7 | 1.4 | 1.9 | 1.9 |
Documents — 3P Land Holdings Ltd