| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 159 | 135 | 10 | 12 | 10 | 12 | 14 | 30 | 21 | 27 | 134 | 137 | |
Growth YoY Revenue Growth YoY% | 258.2 | 44.5 | -91.3 | -89.9 | -93.8 | -91.3 | 40.8 | 162.1 | 109.8 | 128.0 | 881.2 | 350.4 |
| 91 | 72 | 78 | 67 | 70 | 73 | 75 | 85 | 107 | 91 | 210 | 209 | |
| 68 | 63 | -68 | -55 | -60 | -61 | -62 | -55 | -87 | -64 | -76 | -72 | |
OPM OPM% | 42.7 | 46.7 | -707.0 | -476.7 | -609.9 | -520.1 | -453.8 | -180.3 | -422.6 | -237.0 | -57.1 | -52.3 |
| 36 | 42 | 37 | 49 | 38 | 41 | 85 | 64 | 55 | 41 | 119 | 35 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 8 | 7 | 7 | 7 | 8 | 8 | 7 | 8 | 8 | 8 | 9 | 9 |
PBT PBTCr | 96 | 98 | -38 | -14 | -29 | -28 | 16 | 1 | -41 | -31 | 34 | -46 |
| 16 | 9 | -38 | 0 | -1 | -2 | 4 | 3 | 4 | 1 | 9 | 1 | |
| 80 | 90 | 3 | -12 | -24 | -23 | 11 | -2 | -45 | -32 | 25 | -48 | |
Growth YoY PAT Growth YoY% | 717.7 | 339.4 | 118.7 | -129.5 | -130.6 | -125.6 | 220.1 | 85.4 | -82.6 | -37.9 | 138.8 | -2,730.9 |
NPM NPM% | 50.3 | 66.9 | 34.0 | -99.0 | -249.4 | -195.9 | 77.3 | -5.5 | -217.1 | -118.5 | 18.8 | -34.7 |
| 17.9 | 20.1 | 1.7 | -1.9 | -4.1 | -3.6 | 2.4 | 0.7 | -6.1 | -4.3 | 4.9 | -8.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 159 | 135 | 10 | 12 | 10 | 12 | 14 | 30 | 21 | 27 | 134 | 137 | |
Growth YoY Revenue Growth YoY% | 258.2 | 44.5 | -91.3 | -89.9 | -93.8 | -91.3 | 40.8 | 162.1 | 109.8 | 128.0 | 881.2 | 350.4 |
| 91 | 72 | 78 | 67 | 70 | 73 | 75 | 85 | 107 | 91 | 210 | 209 | |
| 68 | 63 | -68 | -55 | -60 | -61 | -62 | -55 | -87 | -64 | -76 | -72 | |
OPM OPM% | 42.7 | 46.7 | -707.0 | -476.7 | -609.9 | -520.1 | -453.8 | -180.3 | -422.6 | -237.0 | -57.1 | -52.3 |
| 36 | 42 | 37 | 49 | 38 | 41 | 85 | 64 | 55 | 41 | 119 | 35 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 8 | 7 | 7 | 7 | 8 | 8 | 7 | 8 | 8 | 8 | 9 | 9 |
PBT PBTCr | 96 | 98 | -38 | -14 | -29 | -28 | 16 | 1 | -41 | -31 | 34 | -46 |
| 16 | 9 | -38 | 0 | -1 | -2 | 4 | 3 | 4 | 1 | 9 | 1 | |
| 80 | 90 | 3 | -12 | -24 | -23 | 11 | -2 | -45 | -32 | 25 | -48 | |
Growth YoY PAT Growth YoY% | 717.7 | 339.4 | 118.7 | -129.5 | -130.6 | -125.6 | 220.1 | 85.4 | -82.6 | -37.9 | 138.8 | -2,730.9 |
NPM NPM% | 50.3 | 66.9 | 34.0 | -99.0 | -249.4 | -195.9 | 77.3 | -5.5 | -217.1 | -118.5 | 18.8 | -34.7 |
| 17.9 | 20.1 | 1.7 | -1.9 | -4.1 | -3.6 | 2.4 | 0.7 | -6.1 | -4.3 | 4.9 | -8.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 205 | 218 | 322 | 261 | 212 | 160 | 160 | 290 | 369 | 47 | 212 | 318 |
Growth Revenue Growth% | -2.4 | 6.6 | 47.8 | -19.0 | -18.9 | -24.3 | 0.0 | 81.0 | 27.1 | -87.3 | 351.9 | 384.8 |
| 455 | 376 | 396 | 455 | 361 | 244 | 277 | 317 | 285 | 285 | 493 | 617 | |
| -250 | -158 | -74 | -194 | -150 | -84 | -117 | -27 | 84 | -238 | -282 | -299 | |
OPM OPM% | -122.3 | -72.6 | -23.0 | -74.2 | -70.8 | -52.2 | -72.8 | -9.2 | 22.8 | -508.8 | -133.1 | -93.8 |
| 766 | 275 | 179 | 200 | 136 | 41 | 56 | 70 | 148 | 213 | 279 | 250 | |
Interest Expense Interest ExpenseCr | 43 | 23 | 10 | 4 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 41 | 33 | 30 | 26 | 25 | 19 | 12 | 23 | 28 | 29 | 33 | 34 |
PBT PBTCr | 432 | 61 | 65 | -24 | -40 | -62 | -74 | 20 | 204 | -55 | -37 | -84 |
| 104 | 38 | 54 | 11 | 7 | 2 | 1 | 41 | -1 | 1 | 16 | 14 | |
PAT PATCr | 328 | 23 | 12 | -35 | -47 | -64 | -74 | -22 | 205 | -56 | -53 | -99 |
Growth PAT Growth% | -23.1 | -93.0 | -48.3 | -398.7 | -31.9 | -36.2 | -16.8 | 70.7 | 1,040.8 | -127.4 | 5.9 | -155.8 |
NPM NPM% | 160.2 | 10.5 | 3.7 | -13.6 | -22.1 | -39.8 | -46.4 | -7.5 | 55.6 | -120.1 | -25.0 | -31.1 |
| 71.1 | 5.0 | 2.6 | -7.7 | -10.0 | -13.7 | -11.5 | -3.5 | 48.3 | -7.2 | -4.9 | -14.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 205 | 218 | 322 | 261 | 212 | 160 | 160 | 290 | 369 | 47 | 212 | 318 |
Growth Revenue Growth% | -2.4 | 6.6 | 47.8 | -19.0 | -18.9 | -24.3 | 0.0 | 81.0 | 27.1 | -87.3 | 351.9 | 384.8 |
| 455 | 376 | 396 | 455 | 361 | 244 | 277 | 317 | 285 | 285 | 493 | 617 | |
| -250 | -158 | -74 | -194 | -150 | -84 | -117 | -27 | 84 | -238 | -282 | -299 | |
OPM OPM% | -122.3 | -72.6 | -23.0 | -74.2 | -70.8 | -52.2 | -72.8 | -9.2 | 22.8 | -508.8 | -133.1 | -93.8 |
| 766 | 275 | 179 | 200 | 136 | 41 | 56 | 70 | 148 | 213 | 279 | 250 | |
Interest Expense Interest ExpenseCr | 43 | 23 | 10 | 4 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 41 | 33 | 30 | 26 | 25 | 19 | 12 | 23 | 28 | 29 | 33 | 34 |
PBT PBTCr | 432 | 61 | 65 | -24 | -40 | -62 | -74 | 20 | 204 | -55 | -37 | -84 |
| 104 | 38 | 54 | 11 | 7 | 2 | 1 | 41 | -1 | 1 | 16 | 14 | |
PAT PATCr | 328 | 23 | 12 | -35 | -47 | -64 | -74 | -22 | 205 | -56 | -53 | -99 |
Growth PAT Growth% | -23.1 | -93.0 | -48.3 | -398.7 | -31.9 | -36.2 | -16.8 | 70.7 | 1,040.8 | -127.4 | 5.9 | -155.8 |
NPM NPM% | 160.2 | 10.5 | 3.7 | -13.6 | -22.1 | -39.8 | -46.4 | -7.5 | 55.6 | -120.1 | -25.0 | -31.1 |
| 71.1 | 5.0 | 2.6 | -7.7 | -10.0 | -13.7 | -11.5 | -3.5 | 48.3 | -7.2 | -4.9 | -14.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 3,132 | 3,157 | 3,194 | 3,168 | 3,122 | 3,082 | 3,087 | 3,106 | 3,338 | 3,405 | 3,543 |
| 259 | 694 | 379 | 267 | 250 | 275 | 278 | 355 | 309 | 221 | 206 | |
| 574 | 112 | 7 | 10 | 17 | 13 | 13 | 20 | 20 | 22 | 31 | |
| 3,977 | 3,975 | 3,591 | 3,457 | 3,400 | 3,342 | 3,368 | 3,466 | 3,647 | 3,679 | 3,887 | |
| 1,449 | 1,389 | 2,010 | 1,829 | 1,786 | 1,782 | 1,950 | 2,009 | 1,853 | 2,394 | 2,323 | |
| 2,528 | 2,586 | 1,582 | 1,629 | 1,614 | 1,560 | 1,419 | 1,457 | 1,794 | 1,284 | 1,564 | |
| 3,977 | 3,975 | 3,591 | 3,457 | 3,400 | 3,342 | 3,368 | 3,466 | 3,647 | 3,679 | 3,887 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 3,132 | 3,157 | 3,194 | 3,168 | 3,122 | 3,082 | 3,087 | 3,106 | 3,338 | 3,405 | 3,543 |
| 259 | 694 | 379 | 267 | 250 | 275 | 278 | 355 | 309 | 221 | 206 | |
| 574 | 112 | 7 | 10 | 17 | 13 | 13 | 20 | 20 | 22 | 31 | |
| 3,977 | 3,975 | 3,591 | 3,457 | 3,400 | 3,342 | 3,368 | 3,466 | 3,647 | 3,679 | 3,887 | |
| 1,449 | 1,389 | 2,010 | 1,829 | 1,786 | 1,782 | 1,950 | 2,009 | 1,853 | 2,394 | 2,323 | |
| 2,528 | 2,586 | 1,582 | 1,629 | 1,614 | 1,560 | 1,419 | 1,457 | 1,794 | 1,284 | 1,564 | |
| 3,977 | 3,975 | 3,591 | 3,457 | 3,400 | 3,342 | 3,368 | 3,466 | 3,647 | 3,679 | 3,887 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -159 | -113 | -60 | -55 | -64 | -36 | -102 | 71 | 47 | -143 | -293 | |
| 189 | 246 | 759 | -157 | 46 | 60 | 75 | -68 | -100 | -48 | 40 | |
| -74 | -23 | -411 | -116 | -2 | 0 | 81 | 19 | 22 | 165 | 255 | |
Net Cash Flow Net Cash FlowCr | -43 | 110 | 288 | -328 | -21 | 24 | 54 | 21 | -31 | -26 | 1 |
Free Cash Flow Free Cash FlowCr | -159 | -113 | -58 | -54 | -67 | -36 | -102 | 71 | 47 | -143 | -293 |
CFO To PAT CFO To PAT% | -48.5 | -493.9 | -504.4 | 154.1 | 137.5 | 56.2 | 136.9 | -324.2 | 23.0 | 253.9 | 553.4 |
CFO To EBITDA CFO To EBITDA% | 63.5 | 71.6 | 80.7 | 28.2 | 42.9 | 42.8 | 87.3 | -264.2 | 56.0 | 59.9 | 104.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -159 | -113 | -60 | -55 | -64 | -36 | -102 | 71 | 47 | -143 | -293 | |
| 189 | 246 | 759 | -157 | 46 | 60 | 75 | -68 | -100 | -48 | 40 | |
| -74 | -23 | -411 | -116 | -2 | 0 | 81 | 19 | 22 | 165 | 255 | |
Net Cash Flow Net Cash FlowCr | -43 | 110 | 288 | -328 | -21 | 24 | 54 | 21 | -31 | -26 | 1 |
Free Cash Flow Free Cash FlowCr | -159 | -113 | -58 | -54 | -67 | -36 | -102 | 71 | 47 | -143 | -293 |
CFO To PAT CFO To PAT% | -48.5 | -493.9 | -504.4 | 154.1 | 137.5 | 56.2 | 136.9 | -324.2 | 23.0 | 253.9 | 553.4 |
CFO To EBITDA CFO To EBITDA% | 63.5 | 71.6 | 80.7 | 28.2 | 42.9 | 42.8 | 87.3 | -264.2 | 56.0 | 59.9 | 104.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 358 | 348 | 401 | 373 | 216 | 320 | 1,236 | 807 | 1,761 | 3,735 | 2,164 | 3,907 |
Price To Earnings Price To Earnings | 1.1 | 15.0 | 33.2 | 7.9 | ||||||||
Price To Sales Price To Sales | 1.8 | 1.6 | 1.3 | 1.4 | 1.0 | 2.0 | 7.7 | 2.8 | 4.8 | 79.8 | 10.2 | 12.3 |
Price To Book Price To Book | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | 0.5 | 1.1 | 0.6 | 1.1 |
EV To EBITDA EV To EBITDA | -1.9 | 0.0 | 4.0 | 3.9 | 6.8 | 10.8 | 0.8 | 23.4 | 5.7 | -7.6 | -1.8 | -8.2 |
GPM GPM% | 83.8 | 81.3 | 92.3 | 79.8 | 83.8 | 89.2 | 87.0 | 90.0 | 91.3 | 30.0 | 66.7 | 66.7 |
OPM OPM% | -122.3 | -72.6 | -23.0 | -74.2 | -70.8 | -52.2 | -72.8 | -9.2 | 22.8 | -508.8 | -133.1 | -93.8 |
NPM NPM% | 160.2 | 10.5 | 3.7 | -13.6 | -22.1 | -39.8 | -46.4 | -7.5 | 55.6 | -120.1 | -25.0 | -31.1 |
ROCE ROCE% | 13.0 | 2.6 | 2.3 | -0.6 | -1.3 | -2.0 | -2.4 | 0.7 | 6.1 | -1.6 | -1.0 | -1.0 |
ROE ROE% | 10.4 | 0.7 | 0.4 | -1.1 | -1.5 | -2.1 | -2.4 | -0.7 | 6.1 | -1.6 | -1.5 | -1.5 |
ROA ROA% | 8.2 | 0.6 | 0.3 | -1.0 | -1.4 | -1.9 | -2.2 | -0.6 | 5.6 | -1.5 | -1.4 | -1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 358 | 348 | 401 | 373 | 216 | 320 | 1,236 | 807 | 1,761 | 3,735 | 2,164 | 3,907 |
Price To Earnings Price To Earnings | 1.1 | 15.0 | 33.2 | 7.9 | ||||||||
Price To Sales Price To Sales | 1.8 | 1.6 | 1.3 | 1.4 | 1.0 | 2.0 | 7.7 | 2.8 | 4.8 | 79.8 | 10.2 | 12.3 |
Price To Book Price To Book | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | 0.5 | 1.1 | 0.6 | 1.1 |
EV To EBITDA EV To EBITDA | -1.9 | 0.0 | 4.0 | 3.9 | 6.8 | 10.8 | 0.8 | 23.4 | 5.7 | -7.6 | -1.8 | -8.2 |
GPM GPM% | 83.8 | 81.3 | 92.3 | 79.8 | 83.8 | 89.2 | 87.0 | 90.0 | 91.3 | 30.0 | 66.7 | 66.7 |
OPM OPM% | -122.3 | -72.6 | -23.0 | -74.2 | -70.8 | -52.2 | -72.8 | -9.2 | 22.8 | -508.8 | -133.1 | -93.8 |
NPM NPM% | 160.2 | 10.5 | 3.7 | -13.6 | -22.1 | -39.8 | -46.4 | -7.5 | 55.6 | -120.1 | -25.0 | -31.1 |
ROCE ROCE% | 13.0 | 2.6 | 2.3 | -0.6 | -1.3 | -2.0 | -2.4 | 0.7 | 6.1 | -1.6 | -1.0 | -1.0 |
ROE ROE% | 10.4 | 0.7 | 0.4 | -1.1 | -1.5 | -2.1 | -2.4 | -0.7 | 6.1 | -1.6 | -1.5 | -1.5 |
ROA ROA% | 8.2 | 0.6 | 0.3 | -1.0 | -1.4 | -1.9 | -2.2 | -0.6 | 5.6 | -1.5 | -1.4 | -1.4 |
Documents — 63 Moons Technologies Ltd