Login
Products
Login
Home
Alerts
Search
Watchlist
Products

AAA Technologies Ltd

AAATECH
NSE
99.46
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

AAA Technologies Ltd

AAATECH
NSE
99.46
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
128Cr
Close
Close Price
99.46
Industry
Industry
IT - Software
PE
Price To Earnings
37.25
PS
Price To Sales
4.63
Revenue
Revenue
28Cr
Rev Gr TTM
Revenue Growth TTM
13.55%
PAT Gr TTM
PAT Growth TTM
30.15%
Peer Comparison
How does AAATECH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AAATECH
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
12366944711485
Growth YoY
Revenue Growth YoY%
64.913.050.326.7-21.65.3-20.625.912.418.882.4-31.0
Expenses
ExpensesCr
11344933710374
Operating Profit
Operating ProfitCr
111201101111
OPM
OPM%
8.326.324.635.01.023.529.56.09.817.915.113.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111201211121
Tax
TaxCr
000000000000
PAT
PATCr
111101111110
Growth YoY
PAT Growth YoY%
-29.882.35.192.1-86.330.611.7-62.3809.10.00.9-20.0
NPM
NPM%
6.718.318.726.51.222.726.37.99.519.114.69.2
EPS
EPS
0.60.50.81.10.10.60.90.40.80.60.90.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1312101014111423242528
Growth
Revenue Growth%
-3.1-16.91.036.9-22.130.759.73.57.08.3
Expenses
ExpensesCr
121297991119202224
Operating Profit
Operating ProfitCr
00135234444
OPM
OPM%
2.12.012.728.435.414.221.615.417.914.113.2
Other Income
Other IncomeCr
00000001121
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00000000100
PBT
PBTCr
00135234455
Tax
TaxCr
00011011111
PAT
PATCr
00124123343
Growth
PAT Growth%
-4.1643.2106.179.3-69.2105.822.712.09.3-2.9
NPM
NPM%
1.11.19.819.926.110.316.212.513.513.812.4
EPS
EPS
2.52.417.936.86.31.11.82.22.52.72.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111119913131313
Reserves
ReservesCr
334610141413151818
Current Liabilities
Current LiabilitiesCr
11535332123
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
5510915262628293334
Current Assets
Current AssetsCr
459814252526283133
Non Current Assets
Non Current AssetsCr
00111112111
Total Assets
Total AssetsCr
5510915262628293334

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
111-74582
Investing Cash Flow
Investing Cash FlowCr
0-1001-8-6-3
Financing Cash Flow
Financing Cash FlowCr
00-11100-1-1
Net Cash Flow
Net Cash FlowCr
00044-41-2
Free Cash Flow
Free Cash FlowCr
101-74471
CFO To PAT
CFO To PAT%
95.345.731.7-641.6165.6170.6240.347.2
CFO To EBITDA
CFO To EBITDA%
73.232.023.4-466.1124.5138.3180.946.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000036595610492
Price To Earnings
Price To Earnings
0.00.00.00.00.031.925.319.632.426.3
Price To Sales
Price To Sales
0.00.00.00.00.03.34.12.54.43.6
Price To Book
Price To Book
0.00.00.00.00.01.62.62.23.73.0
EV To EBITDA
EV To EBITDA
-0.80.2-0.6-0.3-0.419.616.012.319.519.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
2.12.012.728.435.414.221.615.417.914.1
NPM
NPM%
1.11.19.819.926.110.316.212.513.513.8
ROCE
ROCE%
6.36.027.340.548.66.913.915.115.415.3
ROE
ROE%
3.73.520.630.736.25.110.211.311.511.4
ROA
ROA%
2.92.610.021.924.64.49.110.410.910.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
AAA Technologies Limited is a premier Indian **ISO 9001:2015** and **ISO 27001:2022** certified Information Technology (IT) and Information Security (IS) auditing and consulting firm. With over **25 years** of operational history and more than **10,000 completed assignments**, the company serves as a critical gatekeeper for digital infrastructure across the BFSI, Government, and Private sectors. --- ### **Core Service Architecture & Specialized Verticals** The company operates a specialized, single-segment business model focused on identifying digital risks and ensuring regulatory compliance through five primary pillars: * **Information System (IS) Audit:** Comprehensive reviews of Operating Systems, Databases, Firewalls, **IDS**, Networking, and Data Centres. Specialized audits include **ATM systems**, **ERP**, **Internet/Core Banking**, and **Data Migration**. * **Cyber Security Services:** Development of **Cyber Security Policies**, **Cyber Crisis Management Plans (CCMP)**, and advanced **Vulnerability Assessment and Penetration Testing (VAPT)**. * **IT Governance & Strategy:** Consulting on corporate governance using **COBIT** and **Val IT** frameworks, utilizing **Balanced Scorecards** and **Maturity Models** to align IT with business goals. * **IT Assurance & Compliance:** Assisting clients in meeting **RBI**, **SEBI**, and **IRDAI** norms. Services include **Business Continuity Planning (BCP)**, digital forensics, and computer crime investigations. * **Standard Implementation:** Assisting organizations in achieving and maintaining international certifications such as **ISO 27001** and **BS 7799**. --- ### **Strategic Empanelments & High-Barriers to Entry** The company’s competitive moat is built upon exclusive government and regulatory empanelments, which are mandatory prerequisites for high-value sensitive contracts. | Authority / Body | Status & Duration | Significance | | :--- | :--- | :--- | | **CERT-In** | Empanelled until **Oct 31, 2027** | Essential for auditing critical national infrastructure. | | **NICSI** | Renewed for **3 years** (from Sept 2024) | Qualifies the firm for Application Security & Compliance projects. | | **Banking Panel** | Empanelled with **SBI, BoB, Canara Bank, PNB, IDBI** | Direct access to the BFSI sector's recurring audit needs. | | **Regulatory** | Recognized by **RBI, SEBI, IRDAI** | Trusted partner for mandatory regulatory compliance audits. | --- ### **Operational Model & Financial Performance** AAA Technologies follows an **asset-light model** characterized by zero long-term and short-term debt as of **FY25**. Revenue is recognized via the **percentage-of-completion method**, ensuring a steady correlation between service delivery and financial reporting. #### **Key Financial Metrics (FY 2023 - FY 2025)** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹25.46 Crore** | **₹23.79 Crore** | **₹23.00 Crore** | | **Net Profit (PAT)** | **₹3.51 Crore** | **₹3.21 Crore** | **₹2.87 Crore** | | **EBITDA** | **-** | **₹5.16 Crore** | **-** | | **Earnings Per Share (EPS)** | **₹2.74** | **₹2.50** | **₹2.24** | | **Dividend Per Share** | **₹1.50** | **₹0.50** | **-** | **Financial Trends:** * **Profitability Pivot:** In FY24, the company shifted focus toward **high-margin projects**, resulting in a **27.41% increase in EBITDA** despite conservative revenue growth. * **Shareholder Value:** The dividend payout saw a **200% increase** in FY25, rising to **₹1.50 per share**. * **Capital Structure:** The company remains debt-free, funding its high working capital requirements (typical of government contracts) through **internal accruals**. --- ### **Recent Contract Wins & Project Pipeline** The company maintains a robust order book with a mix of short-term audits and multi-year service agreements: * **Punjab National Bank:** **₹4.12 Crore** (Oct 2023). * **LIC of India:** **₹1.93 Crore** for Cyber Security Audits (Mar 2024). * **National Informatics Centre (NIC):** **~₹1.35 Crore** (Jan 2025). * **Supreme Court of India:** **₹58 Lakhs** (Feb 2025). * **NICSI (Municipal Corp of Delhi):** **₹56.64 Lakhs** (Apr 2026). * **IDBI Bank:** **3-year** contract for Vulnerability Assessment (Jul 2025). --- ### **Corporate Restructuring & Change in Control** As of **December 2025**, the company entered a transformative phase following a Share Purchase Agreement (**SPA**) and a subsequent mandatory Open Offer. * **New Acquirers:** **Jyotirgamya Advisory Private Limited** and **Mr. Ashok Kumar Chordia**. * **Acquisition Details:** Purchase of **34.38%** of Voting Capital (**44,10,000 shares**) triggering an Open Offer for an additional **26.00%** at **₹101.00 per share**. * **Management Shift:** **Mr. Venugopal Madanlal Dhoot** has been re-designated as Managing Director until **September 2030**. The board was reconstituted in late 2025 with three new Independent Directors to oversee the transition. * **Strategic Intent:** The new management aims to streamline operations and leverage the company’s **CERT-In** status to capture a larger share of the domestic cybersecurity market, projected to reach **5% of the global market by 2028**. --- ### **Risk Matrix & Mitigation Strategies** #### **1. Regulatory & Legal Risks** * **DPDP Act 2023:** Non-compliance with the new Data Protection Act carries penalties up to **₹250 Crores**. * **Mitigation:** The company has updated its internal standards to **ISO 27001:2022** and offers DPDP compliance as a service to clients. #### **2. Transactional Risks** * **Open Offer Completion:** Risks associated with the **SPA** termination or delays in payment to public shareholders (subject to **10% interest** for delays). * **Mitigation:** Adherence to **SEBI (SAST) Regulations** and escrow account funding. #### **3. Operational Risks** * **Talent & Tech:** High competition for cybersecurity experts and rapid obsolescence of testing tools. * **Mitigation:** Continuous investment in **AI-driven security tools** and internal training programs. * **Concentration Risk:** Heavy reliance on government tenders and PSU banks. * **Mitigation:** Pan-India branch expansion to diversify the client base and reduce geographic concentration. #### **4. Historical Compliance** * **NSE Penalty:** In 2023, the company paid **₹1,20,000** for a **6-day delay** in a bonus issue. Current management maintains a "Certificate of Appreciation" for prompt **GST** filings for three consecutive years (**FY22-FY24**).