Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹128Cr
Rev Gr TTM
Revenue Growth TTM
13.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AAATECH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 64.9 | 13.0 | 50.3 | 26.7 | -21.6 | 5.3 | -20.6 | 25.9 | 12.4 | 18.8 | 82.4 | -31.0 |
| 11 | 3 | 4 | 4 | 9 | 3 | 3 | 7 | 10 | 3 | 7 | 4 |
Operating Profit Operating ProfitCr |
| 8.3 | 26.3 | 24.6 | 35.0 | 1.0 | 23.5 | 29.5 | 6.0 | 9.8 | 17.9 | 15.1 | 13.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -29.8 | 82.3 | 5.1 | 92.1 | -86.3 | 30.6 | 11.7 | -62.3 | 809.1 | 0.0 | 0.9 | -20.0 |
| 6.7 | 18.3 | 18.7 | 26.5 | 1.2 | 22.7 | 26.3 | 7.9 | 9.5 | 19.1 | 14.6 | 9.2 |
| 0.6 | 0.5 | 0.8 | 1.1 | 0.1 | 0.6 | 0.9 | 0.4 | 0.8 | 0.6 | 0.9 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.1 | -16.9 | 1.0 | 36.9 | -22.1 | 30.7 | 59.7 | 3.5 | 7.0 | 8.3 |
| 12 | 12 | 9 | 7 | 9 | 9 | 11 | 19 | 20 | 22 | 24 |
Operating Profit Operating ProfitCr |
| 2.1 | 2.0 | 12.7 | 28.4 | 35.4 | 14.2 | 21.6 | 15.4 | 17.9 | 14.1 | 13.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 1 | 3 | 5 | 2 | 3 | 4 | 4 | 5 | 5 |
| 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
|
| | -4.1 | 643.2 | 106.1 | 79.3 | -69.2 | 105.8 | 22.7 | 12.0 | 9.3 | -2.9 |
| 1.1 | 1.1 | 9.8 | 19.9 | 26.1 | 10.3 | 16.2 | 12.5 | 13.5 | 13.8 | 12.4 |
| 2.5 | 2.4 | 17.9 | 36.8 | 6.3 | 1.1 | 1.8 | 2.2 | 2.5 | 2.7 | 2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 9 | 9 | 13 | 13 | 13 | 13 |
| 3 | 3 | 4 | 6 | 10 | 14 | 14 | 13 | 15 | 18 | 18 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 5 | 3 | 5 | 3 | 3 | 2 | 1 | 2 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 5 | 9 | 8 | 14 | 25 | 25 | 26 | 28 | 31 | 33 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 1 | -7 | 4 | 5 | 8 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | 1 | -8 | -6 | -3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -1 | 11 | 0 | 0 | -1 | -1 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -7 | 4 | 4 | 7 | 1 |
| 95.3 | 45.7 | 31.7 | -641.6 | 165.6 | 170.6 | 240.3 | 47.2 |
CFO To EBITDA CFO To EBITDA% | 73.2 | 32.0 | 23.4 | -466.1 | 124.5 | 138.3 | 180.9 | 46.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 36 | 59 | 56 | 104 | 92 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.9 | 25.3 | 19.6 | 32.4 | 26.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 4.1 | 2.5 | 4.4 | 3.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 2.6 | 2.2 | 3.7 | 3.0 |
| -0.8 | 0.2 | -0.6 | -0.3 | -0.4 | 19.6 | 16.0 | 12.3 | 19.5 | 19.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 2.1 | 2.0 | 12.7 | 28.4 | 35.4 | 14.2 | 21.6 | 15.4 | 17.9 | 14.1 |
| 1.1 | 1.1 | 9.8 | 19.9 | 26.1 | 10.3 | 16.2 | 12.5 | 13.5 | 13.8 |
| 6.3 | 6.0 | 27.3 | 40.5 | 48.6 | 6.9 | 13.9 | 15.1 | 15.4 | 15.3 |
| 3.7 | 3.5 | 20.6 | 30.7 | 36.2 | 5.1 | 10.2 | 11.3 | 11.5 | 11.4 |
| 2.9 | 2.6 | 10.0 | 21.9 | 24.6 | 4.4 | 9.1 | 10.4 | 10.9 | 10.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
AAA Technologies Limited is a premier Indian **ISO 9001:2015** and **ISO 27001:2022** certified Information Technology (IT) and Information Security (IS) auditing and consulting firm. With over **25 years** of operational history and more than **10,000 completed assignments**, the company serves as a critical gatekeeper for digital infrastructure across the BFSI, Government, and Private sectors.
---
### **Core Service Architecture & Specialized Verticals**
The company operates a specialized, single-segment business model focused on identifying digital risks and ensuring regulatory compliance through five primary pillars:
* **Information System (IS) Audit:** Comprehensive reviews of Operating Systems, Databases, Firewalls, **IDS**, Networking, and Data Centres. Specialized audits include **ATM systems**, **ERP**, **Internet/Core Banking**, and **Data Migration**.
* **Cyber Security Services:** Development of **Cyber Security Policies**, **Cyber Crisis Management Plans (CCMP)**, and advanced **Vulnerability Assessment and Penetration Testing (VAPT)**.
* **IT Governance & Strategy:** Consulting on corporate governance using **COBIT** and **Val IT** frameworks, utilizing **Balanced Scorecards** and **Maturity Models** to align IT with business goals.
* **IT Assurance & Compliance:** Assisting clients in meeting **RBI**, **SEBI**, and **IRDAI** norms. Services include **Business Continuity Planning (BCP)**, digital forensics, and computer crime investigations.
* **Standard Implementation:** Assisting organizations in achieving and maintaining international certifications such as **ISO 27001** and **BS 7799**.
---
### **Strategic Empanelments & High-Barriers to Entry**
The company’s competitive moat is built upon exclusive government and regulatory empanelments, which are mandatory prerequisites for high-value sensitive contracts.
| Authority / Body | Status & Duration | Significance |
| :--- | :--- | :--- |
| **CERT-In** | Empanelled until **Oct 31, 2027** | Essential for auditing critical national infrastructure. |
| **NICSI** | Renewed for **3 years** (from Sept 2024) | Qualifies the firm for Application Security & Compliance projects. |
| **Banking Panel** | Empanelled with **SBI, BoB, Canara Bank, PNB, IDBI** | Direct access to the BFSI sector's recurring audit needs. |
| **Regulatory** | Recognized by **RBI, SEBI, IRDAI** | Trusted partner for mandatory regulatory compliance audits. |
---
### **Operational Model & Financial Performance**
AAA Technologies follows an **asset-light model** characterized by zero long-term and short-term debt as of **FY25**. Revenue is recognized via the **percentage-of-completion method**, ensuring a steady correlation between service delivery and financial reporting.
#### **Key Financial Metrics (FY 2023 - FY 2025)**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹25.46 Crore** | **₹23.79 Crore** | **₹23.00 Crore** |
| **Net Profit (PAT)** | **₹3.51 Crore** | **₹3.21 Crore** | **₹2.87 Crore** |
| **EBITDA** | **-** | **₹5.16 Crore** | **-** |
| **Earnings Per Share (EPS)** | **₹2.74** | **₹2.50** | **₹2.24** |
| **Dividend Per Share** | **₹1.50** | **₹0.50** | **-** |
**Financial Trends:**
* **Profitability Pivot:** In FY24, the company shifted focus toward **high-margin projects**, resulting in a **27.41% increase in EBITDA** despite conservative revenue growth.
* **Shareholder Value:** The dividend payout saw a **200% increase** in FY25, rising to **₹1.50 per share**.
* **Capital Structure:** The company remains debt-free, funding its high working capital requirements (typical of government contracts) through **internal accruals**.
---
### **Recent Contract Wins & Project Pipeline**
The company maintains a robust order book with a mix of short-term audits and multi-year service agreements:
* **Punjab National Bank:** **₹4.12 Crore** (Oct 2023).
* **LIC of India:** **₹1.93 Crore** for Cyber Security Audits (Mar 2024).
* **National Informatics Centre (NIC):** **~₹1.35 Crore** (Jan 2025).
* **Supreme Court of India:** **₹58 Lakhs** (Feb 2025).
* **NICSI (Municipal Corp of Delhi):** **₹56.64 Lakhs** (Apr 2026).
* **IDBI Bank:** **3-year** contract for Vulnerability Assessment (Jul 2025).
---
### **Corporate Restructuring & Change in Control**
As of **December 2025**, the company entered a transformative phase following a Share Purchase Agreement (**SPA**) and a subsequent mandatory Open Offer.
* **New Acquirers:** **Jyotirgamya Advisory Private Limited** and **Mr. Ashok Kumar Chordia**.
* **Acquisition Details:** Purchase of **34.38%** of Voting Capital (**44,10,000 shares**) triggering an Open Offer for an additional **26.00%** at **₹101.00 per share**.
* **Management Shift:** **Mr. Venugopal Madanlal Dhoot** has been re-designated as Managing Director until **September 2030**. The board was reconstituted in late 2025 with three new Independent Directors to oversee the transition.
* **Strategic Intent:** The new management aims to streamline operations and leverage the company’s **CERT-In** status to capture a larger share of the domestic cybersecurity market, projected to reach **5% of the global market by 2028**.
---
### **Risk Matrix & Mitigation Strategies**
#### **1. Regulatory & Legal Risks**
* **DPDP Act 2023:** Non-compliance with the new Data Protection Act carries penalties up to **₹250 Crores**.
* **Mitigation:** The company has updated its internal standards to **ISO 27001:2022** and offers DPDP compliance as a service to clients.
#### **2. Transactional Risks**
* **Open Offer Completion:** Risks associated with the **SPA** termination or delays in payment to public shareholders (subject to **10% interest** for delays).
* **Mitigation:** Adherence to **SEBI (SAST) Regulations** and escrow account funding.
#### **3. Operational Risks**
* **Talent & Tech:** High competition for cybersecurity experts and rapid obsolescence of testing tools.
* **Mitigation:** Continuous investment in **AI-driven security tools** and internal training programs.
* **Concentration Risk:** Heavy reliance on government tenders and PSU banks.
* **Mitigation:** Pan-India branch expansion to diversify the client base and reduce geographic concentration.
#### **4. Historical Compliance**
* **NSE Penalty:** In 2023, the company paid **₹1,20,000** for a **6-day delay** in a bonus issue. Current management maintains a "Certificate of Appreciation" for prompt **GST** filings for three consecutive years (**FY22-FY24**).