Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹74Cr
Hospitals/Medical Services
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AAKAAR
VS
| Quarter |
|---|
|
Growth YoY Revenue Growth YoY% | |
| 26 |
Operating Profit Operating ProfitCr |
| -0.9 |
Other Income Other IncomeCr | 0 |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 0 |
| -1 |
| 0 |
|
Growth YoY PAT Growth YoY% | |
| -3.1 |
| -0.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -45.9 | 56.5 | 68.4 | 40.6 | 33.5 |
| 20 | 12 | 17 | 29 | 41 | 52 |
Operating Profit Operating ProfitCr |
| 12.5 | 7.2 | 12.3 | 10.8 | 10.8 | 15.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 1 | 2 | 3 | 4 | 8 |
| 1 | 0 | 1 | 1 | 1 | 2 |
|
| | -70.2 | 197.3 | 33.0 | 33.3 | 110.4 |
| 8.0 | 4.4 | 8.3 | 6.6 | 6.2 | 9.8 |
| 182.8 | 54.4 | 1.8 | 2.4 | 3.1 | 6.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 1 | 1 | 10 |
| 7 | 7 | 7 | 9 | 12 | 13 |
Current Liabilities Current LiabilitiesCr | 4 | 3 | 9 | 13 | 21 | 30 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 4 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 14 | 17 | 22 | 33 | 52 |
Non Current Assets Non Current AssetsCr | 1 | 0 | 1 | 1 | 1 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 4 | 0 | -3 | -8 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -2 | -1 | 1 | 8 | 11 |
|
Free Cash Flow Free Cash FlowCr | 0 | 4 | 0 | -3 | -8 | -5 |
| -20.6 | 791.1 | 29.9 | -136.0 | -280.3 | -89.5 |
CFO To EBITDA CFO To EBITDA% | -13.1 | 481.5 | 20.2 | -83.0 | -160.9 | -55.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.0 | 1.2 | 0.7 | 1.6 | 3.0 | 1.8 |
Profitability Ratios Profitability Ratios |
| 60.0 | 49.6 | 53.4 | 54.2 | 54.6 | 57.4 |
| 12.5 | 7.2 | 12.3 | 10.8 | 10.8 | 15.8 |
| 8.0 | 4.4 | 8.3 | 6.6 | 6.2 | 9.8 |
| 23.3 | 8.7 | 20.4 | 22.7 | 18.2 | 21.3 |
| 26.7 | 7.4 | 20.2 | 22.3 | 22.9 | 26.0 |
| 11.2 | 3.8 | 9.0 | 9.3 | 8.4 | 11.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aakaar Medical Technologies Limited is a premier Indian medical aesthetics company specializing in the manufacturing and distribution of advanced aesthetic products and medical devices. Operating a **B2B** model, the company serves a professional client base of over **5,236** practitioners, including dermatologists, plastic surgeons, and aesthetic specialists. Aakaar is currently executing a strategic pivot from a distribution-centric model to a high-margin, brand-led strategy focused on regenerative medicine and USFDA-approved technologies.
---
### **Strategic Business Architecture & Revenue Streams**
The company operates through a dual-segment model designed to balance recurring revenue with high-value capital equipment.
* **Manufacturing & Owned Brands:** Aakaar is aggressively shifting toward owned high-margin brands to mitigate **forex volatility** and capture higher operating leverage. It utilizes an **asset-light strategy**, partnering with leading **CRDMOs** for production while retaining control over formulation, marketing, and clinical validation.
* **In-Licensing & Distribution:** Approximately **70%** of the topline is currently driven by exclusive in-licensing agreements with global leaders from **Korea, Spain, Italy, and Austria**.
* **Product Mix:** Aesthetic products (injectables, peels, and topicals) account for **83%** of the business, providing a stable recurring revenue base. The portfolio currently comprises **154 SKUs**, with a target to reach **164** by 2026.
#### **Divisional Performance (FY25)**
| Division | Focus Area | Revenue (FY25) | YoY Growth |
| :--- | :--- | :--- | :--- |
| **Innovea** | Core Skincare & Peels (Largest Base) | **INR 24 Cr.** | **57%** |
| **Thervea** | High-Growth Therapeutics | **INR 14 Cr.** | **105%** |
| **Rejuvea** | Regenerative & Anti-Aging | **INR 14 Cr.** | **27%** |
| **Exovea** | New Launch: Synthetic Exosomes | **INR 6 Cr.** (Proj. Yr 1) | N/A |
| **Techvea** | Consumable Devices | N/A | N/A |
---
### **Global Partnerships & Product Innovation**
Aakaar maintains long-term exclusive distribution agreements with international pioneers, ensuring a pipeline of **USFDA-approved** and clinically validated products.
* **Key Partners:**
* **Mesoestetic (Spain):** Partner since **2010**; experts in aesthetic medicine.
* **Theraderm (US/Korea):** Partner since **2011**; focused on stem cell and silk proteins.
* **Medy-Tox (South Korea):** Partner since **2017**; specialists in botulinum toxin and fillers.
* **Croma-Pharma (Austria):** Partner since **2018**; global leader in hyaluronic acid syringes.
* **Regenera Activa (Spain):** Partner since **2023**; biotech focused on dermatology.
* **Flagship Innovations:**
* **EXOVEA (Exosomes):** Launched in late 2025 in partnership with **VM Corporation (Italy)**. This division introduces India’s first **Synthetic Exosome** platform using **SuperExo™** technology (supercritical $CO_2$ extraction) for ultra-pure, shelf-stable vesicles.
* **Letybo® (Botulinum Toxin):** Secured import license for this **USFDA-approved** toxin via **Hugel**. Commercial launch is set for **April 2026**, featuring **50 IU vials** to penetrate Tier-2 and Tier-3 markets.
* **Saypha® (Dermal Fillers):** A **USFDA-approved** hyaluronic acid filler from **Croma-Pharma**, positioned to compete with top-tier global brands.
---
### **Operational Infrastructure & Market Engagement**
The company utilizes a nationwide distribution backbone designed for zero capital intensity and rapid scalability.
* **Logistics & Supply Chain:** **80%** of sales flow through **21 hubs** managed by PISPL, ensuring a scale-ready supply chain. The remaining **20%** is handled via direct outreach and a network of **20+ pharmacies/stockists**.
* **Sales Force:** Supported by over **100 MR executives** engaging directly with **14,000 doctors** across India. This "doctor-dispensed" model reduces reliance on traditional digital marketing spend.
* **Clinical Training:** Aakaar drives adoption through its **MICA (Masterclass in Contouring Aesthetics)** program, having conducted over **950 workshops** and participating in **600+** international and national conferences (e.g., DERMACON).
* **Inventory Management:** Current inventory is maintained at a **90 to 120-day** period. Temporary elevations in 2025 were due to regulatory re-licensing and revised packaging requirements following the company's conversion to a Public Limited entity.
---
### **Financial Performance & Capital Structure**
Aakaar has demonstrated a robust growth trajectory, significantly outperforming the Indian aesthetic market’s **14% CAGR**.
#### **Annual Financial Summary**
| Metric | FY 2022-23 | FY 2023-24 | FY 2024-25 | YoY Growth (FY25) |
| :--- | :--- | :--- | :--- | :--- |
| **Revenue from Operations** | ₹19.46 Cr | ₹46.11 Cr | **₹61.58 Cr** | **+33.55%** |
| **EBITDA** | - | ₹5.15 Cr | **₹10.00 Cr** | **+94.00%** |
| **EBITDA Margin** | - | 10.80% | **16.15%** | **+535 bps** |
| **Profit After Tax (PAT)** | ₹2.02 Cr | ₹2.91 Cr | **₹6.03 Cr** | **+107.00%** |
* **IPO & Fund Utilization:** Listed on **NSE Emerge** in **June 2025**, raising **₹27 Cr**. Proceeds are earmarked for **working capital** (**₹20 Cr** across FY26-27) to reduce dependence on short-term borrowing.
* **H1 FY 2025-26 Trends:** Revenue stood at **₹25.3 Cr** (down **8.6% YoY**), reflecting a deliberate tightening of **credit terms** to improve cash realization and seasonal transitions. Management targets a **positive PAT** rebound in H2.
* **Efficiency Targets:** The company aims to normalize receivable days to **60 days** by **FY28** (a **60%** reduction from current levels) to achieve consistent **positive cash flow**.
---
### **Risk Factors & Contingency Management**
As Aakaar scales, it manages several operational and regulatory risks inherent to the medical technology sector.
* **Forex & Procurement:** Procurement costs are sensitive to **USD/EUR** fluctuations. The company maintains strategic import buffers to mitigate risks during **license renewals** and **CDSCO/Local FDA** reviews.
* **Working Capital & Debt:** Short-term borrowings from **ICICI Bank** at **7.9%** interest are used for operations. The company is actively working to reduce inventory pressure caused by **packaging MOQs**.
* **Legal Contingencies:**
* **Customs Dispute:** **₹40,00,000** deposit for a bank guarantee; recoverability depends on legal outcomes.
* **Consumer Litigation:** A **₹35,00,000** claim regarding equipment service (Case No. 184/2023). The company has deposited the full amount with the **Telangana State Commission** and a stay has been granted pending appeal.
* **Regulatory Transition:** The shift from Private to Public status required a comprehensive realignment of compliance and internal processes, which is now largely stabilized.