| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 22 | 31 | 26 | 23 | 23 | 26 | 24 | 25 | 31 | 33 | 28 | |
Growth YoY Revenue Growth YoY% | -19.9 | -18.9 | 56.7 | 42.1 | 8.5 | 7.1 | -16.6 | -8.3 | 7.6 | 33.4 | 26.7 | 16.9 |
| 17 | 19 | 24 | 23 | 21 | 21 | 23 | 21 | 22 | 27 | 27 | 26 | |
| 4 | 3 | 7 | 3 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 2 | |
OPM OPM% | 18.4 | 12.8 | 22.5 | 12.8 | 8.7 | 9.4 | 9.9 | 12.1 | 11.8 | 12.7 | 16.3 | 8.0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
PBT PBTCr | 2 | 1 | 5 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 0 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -2.3 | -57.7 | 231.1 | 15.4 | -91.3 | -36.6 | -92.0 | -55.0 | 154.6 | 207.7 | 571.4 | -3.7 |
NPM NPM% | 5.9 | 1.9 | 11.4 | 4.6 | 0.5 | 1.1 | 1.1 | 2.3 | 1.1 | 2.6 | 5.8 | 1.9 |
| 0.1 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 22 | 31 | 26 | 23 | 23 | 26 | 24 | 25 | 31 | 33 | 28 | |
Growth YoY Revenue Growth YoY% | -19.9 | -18.9 | 56.7 | 42.1 | 8.5 | 7.1 | -16.6 | -8.3 | 7.6 | 33.4 | 26.7 | 16.9 |
| 17 | 19 | 24 | 23 | 21 | 21 | 23 | 21 | 22 | 27 | 27 | 26 | |
| 4 | 3 | 7 | 3 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 2 | |
OPM OPM% | 18.4 | 12.8 | 22.5 | 12.8 | 8.7 | 9.4 | 9.9 | 12.1 | 11.8 | 12.7 | 16.3 | 8.0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
PBT PBTCr | 2 | 1 | 5 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 0 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -2.3 | -57.7 | 231.1 | 15.4 | -91.3 | -36.6 | -92.0 | -55.0 | 154.6 | 207.7 | 571.4 | -3.7 |
NPM NPM% | 5.9 | 1.9 | 11.4 | 4.6 | 0.5 | 1.1 | 1.1 | 2.3 | 1.1 | 2.6 | 5.8 | 1.9 |
| 0.1 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 34 | 41 | 52 | 67 | 60 | 77 | 93 | 92 | 98 | 112 | 117 |
Growth Revenue Growth% | 8.1 | 34.8 | 22.0 | 26.1 | 30.6 | -11.4 | 28.6 | 20.4 | -0.4 | 6.5 | 14.5 | 21.3 |
| 21 | 27 | 33 | 44 | 53 | 47 | 62 | 79 | 75 | 88 | 97 | 102 | |
| 4 | 7 | 8 | 8 | 15 | 13 | 15 | 13 | 17 | 10 | 15 | 14 | |
OPM OPM% | 17.3 | 19.7 | 18.7 | 15.0 | 22.2 | 21.3 | 19.9 | 14.4 | 18.6 | 10.3 | 13.4 | 12.4 |
| 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 4 | 3 | 4 | 6 | 6 | 6 | 7 | 8 | 7 | 10 | 10 |
PBT PBTCr | 1 | 2 | 3 | 5 | 7 | 6 | 8 | 6 | 8 | 3 | 5 | 5 |
| 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 2 | 3 | 5 | 4 | 6 | 5 | 6 | 2 | 4 | 3 |
Growth PAT Growth% | -56.4 | 146.7 | 115.2 | 41.8 | 46.2 | -14.6 | 48.0 | -25.9 | 36.8 | -70.3 | 90.1 | 192.4 |
NPM NPM% | 1.8 | 3.2 | 5.7 | 6.4 | 7.2 | 6.9 | 8.0 | 4.9 | 6.7 | 1.9 | 3.1 | 3.0 |
| 2.2 | 4.7 | 0.3 | 0.5 | 0.4 | 0.6 | 0.5 | 0.6 | 0.2 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 34 | 41 | 52 | 67 | 60 | 77 | 93 | 92 | 98 | 112 | 117 |
Growth Revenue Growth% | 8.1 | 34.8 | 22.0 | 26.1 | 30.6 | -11.4 | 28.6 | 20.4 | -0.4 | 6.5 | 14.5 | 21.3 |
| 21 | 27 | 33 | 44 | 53 | 47 | 62 | 79 | 75 | 88 | 97 | 102 | |
| 4 | 7 | 8 | 8 | 15 | 13 | 15 | 13 | 17 | 10 | 15 | 14 | |
OPM OPM% | 17.3 | 19.7 | 18.7 | 15.0 | 22.2 | 21.3 | 19.9 | 14.4 | 18.6 | 10.3 | 13.4 | 12.4 |
| 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 4 | 3 | 4 | 6 | 6 | 6 | 7 | 8 | 7 | 10 | 10 |
PBT PBTCr | 1 | 2 | 3 | 5 | 7 | 6 | 8 | 6 | 8 | 3 | 5 | 5 |
| 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 2 | 3 | 5 | 4 | 6 | 5 | 6 | 2 | 4 | 3 |
Growth PAT Growth% | -56.4 | 146.7 | 115.2 | 41.8 | 46.2 | -14.6 | 48.0 | -25.9 | 36.8 | -70.3 | 90.1 | 192.4 |
NPM NPM% | 1.8 | 3.2 | 5.7 | 6.4 | 7.2 | 6.9 | 8.0 | 4.9 | 6.7 | 1.9 | 3.1 | 3.0 |
| 2.2 | 4.7 | 0.3 | 0.5 | 0.4 | 0.6 | 0.5 | 0.6 | 0.2 | 0.3 | 0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 7 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 12 | 14 | 26 | 27 | 31 | 38 | 42 | 48 | 50 | 54 |
| 7 | 9 | 17 | 16 | 15 | 19 | 24 | 27 | 33 | 36 | |
| 10 | 16 | 13 | 14 | 9 | 4 | 7 | 8 | 3 | 7 | |
| 34 | 45 | 63 | 67 | 66 | 71 | 83 | 94 | 96 | 106 | |
| 13 | 24 | 21 | 19 | 21 | 24 | 17 | 33 | 30 | 30 | |
| 21 | 21 | 42 | 48 | 45 | 47 | 66 | 61 | 66 | 76 | |
| 34 | 45 | 63 | 67 | 66 | 71 | 83 | 94 | 96 | 106 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 7 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 12 | 14 | 26 | 27 | 31 | 38 | 42 | 48 | 50 | 54 |
| 7 | 9 | 17 | 16 | 15 | 19 | 24 | 27 | 33 | 36 | |
| 10 | 16 | 13 | 14 | 9 | 4 | 7 | 8 | 3 | 7 | |
| 34 | 45 | 63 | 67 | 66 | 71 | 83 | 94 | 96 | 106 | |
| 13 | 24 | 21 | 19 | 21 | 24 | 17 | 33 | 30 | 30 | |
| 21 | 21 | 42 | 48 | 45 | 47 | 66 | 61 | 66 | 76 | |
| 34 | 45 | 63 | 67 | 66 | 71 | 83 | 94 | 96 | 106 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 0 | 14 | 18 | 14 | 10 | 19 | 10 | 8 | 14 | |
| -6 | -2 | -15 | -12 | -6 | -7 | -24 | -10 | -4 | -16 | |
| -1 | 0 | 0 | -6 | -7 | -3 | 6 | 0 | -4 | 1 | |
Net Cash Flow Net Cash FlowCr | -1 | -2 | 0 | 0 | 1 | -1 | 1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -2 | -11 | 6 | 11 | -1 | -6 | 7 | -1 | -5 |
CFO To PAT CFO To PAT% | 495.3 | -3.8 | 435.6 | 369.3 | 339.1 | 158.9 | 407.8 | 164.5 | 447.1 | 412.3 |
CFO To EBITDA CFO To EBITDA% | 81.3 | -1.1 | 185.9 | 119.5 | 110.0 | 63.5 | 138.6 | 59.6 | 81.4 | 95.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 0 | 14 | 18 | 14 | 10 | 19 | 10 | 8 | 14 | |
| -6 | -2 | -15 | -12 | -6 | -7 | -24 | -10 | -4 | -16 | |
| -1 | 0 | 0 | -6 | -7 | -3 | 6 | 0 | -4 | 1 | |
Net Cash Flow Net Cash FlowCr | -1 | -2 | 0 | 0 | 1 | -1 | 1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -2 | -11 | 6 | 11 | -1 | -6 | 7 | -1 | -5 |
CFO To PAT CFO To PAT% | 495.3 | -3.8 | 435.6 | 369.3 | 339.1 | 158.9 | 407.8 | 164.5 | 447.1 | 412.3 |
CFO To EBITDA CFO To EBITDA% | 81.3 | -1.1 | 185.9 | 119.5 | 110.0 | 63.5 | 138.6 | 59.6 | 81.4 | 95.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 122 | 336 | 1,316 | 252 | 60 | 93 | 76 | 80 | 91 | |||
Price To Earnings Price To Earnings | 3.7 | 6.9 | 31.9 | 41.4 | 13.2 | 15.0 | 41.5 | 22.6 | 25.8 | |||
Price To Sales Price To Sales | 2.4 | 5.0 | 22.0 | 3.3 | 0.7 | 1.0 | 0.8 | 0.7 | 0.8 | |||
Price To Book Price To Book | 0.4 | 0.9 | 3.2 | 5.3 | 1.1 | 1.6 | 1.3 | 1.3 | 1.4 | |||
EV To EBITDA EV To EBITDA | 18.6 | 23.6 | 104.2 | 17.0 | 5.8 | 6.4 | 9.2 | 6.8 | 8.1 | |||
GPM GPM% | 56.0 | 54.2 | 55.9 | 65.0 | 64.9 | 60.0 | 53.1 | 59.1 | 59.6 | 63.9 | 63.9 | |
OPM OPM% | 17.3 | 19.7 | 18.7 | 15.0 | 22.2 | 21.3 | 19.9 | 14.4 | 18.6 | 10.3 | 13.4 | 12.4 |
NPM NPM% | 1.8 | 3.2 | 5.7 | 6.4 | 7.2 | 6.9 | 8.0 | 4.9 | 6.7 | 1.9 | 3.1 | 3.0 |
ROCE ROCE% | 10.1 | 12.0 | 10.9 | 17.0 | 13.6 | 16.7 | 11.1 | 13.3 | 5.8 | 7.8 | 7.8 | |
ROE ROE% | 6.4 | 12.1 | 10.2 | 13.0 | 10.0 | 12.8 | 8.7 | 10.6 | 3.0 | 5.5 | 5.5 | |
ROA ROA% | 3.2 | 5.2 | 5.3 | 7.3 | 6.3 | 8.6 | 5.4 | 6.6 | 1.9 | 3.3 | 3.3 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 122 | 336 | 1,316 | 252 | 60 | 93 | 76 | 80 | 91 | |||
Price To Earnings Price To Earnings | 3.7 | 6.9 | 31.9 | 41.4 | 13.2 | 15.0 | 41.5 | 22.6 | 25.8 | |||
Price To Sales Price To Sales | 2.4 | 5.0 | 22.0 | 3.3 | 0.7 | 1.0 | 0.8 | 0.7 | 0.8 | |||
Price To Book Price To Book | 0.4 | 0.9 | 3.2 | 5.3 | 1.1 | 1.6 | 1.3 | 1.3 | 1.4 | |||
EV To EBITDA EV To EBITDA | 18.6 | 23.6 | 104.2 | 17.0 | 5.8 | 6.4 | 9.2 | 6.8 | 8.1 | |||
GPM GPM% | 56.0 | 54.2 | 55.9 | 65.0 | 64.9 | 60.0 | 53.1 | 59.1 | 59.6 | 63.9 | 63.9 | |
OPM OPM% | 17.3 | 19.7 | 18.7 | 15.0 | 22.2 | 21.3 | 19.9 | 14.4 | 18.6 | 10.3 | 13.4 | 12.4 |
NPM NPM% | 1.8 | 3.2 | 5.7 | 6.4 | 7.2 | 6.9 | 8.0 | 4.9 | 6.7 | 1.9 | 3.1 | 3.0 |
ROCE ROCE% | 10.1 | 12.0 | 10.9 | 17.0 | 13.6 | 16.7 | 11.1 | 13.3 | 5.8 | 7.8 | 7.8 | |
ROE ROE% | 6.4 | 12.1 | 10.2 | 13.0 | 10.0 | 12.8 | 8.7 | 10.6 | 3.0 | 5.5 | 5.5 | |
ROA ROA% | 3.2 | 5.2 | 5.3 | 7.3 | 6.3 | 8.6 | 5.4 | 6.6 | 1.9 | 3.3 | 3.3 | |
Documents — Aakash Exploration Services Ltd