


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 49 | 64 | 60 | |
Growth YoY Revenue Growth YoY% | 22.5 | ||
| 42 | 55 | 50 | |
| 7 | 10 | 10 | |
OPM OPM% | 14.1 | 15.0 | 16.3 |
| 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 7 | 10 | 10 |
| 1 | 3 | 2 | |
| 4 | 6 | 6 | |
Growth YoY PAT Growth YoY% | 68.8 | ||
NPM NPM% | 7.5 | 9.3 | 10.3 |
| 0.0 | 0.0 | 4.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 48 | 50 | 71 | 84 | 74 | 114 | 125 |
Growth Revenue Growth% | 4.6 | 42.3 | 18.7 | -12.1 | 53.8 | 9.7 | |
| 44 | 45 | 67 | 80 | 67 | 96 | 105 | |
| 4 | 5 | 4 | 4 | 7 | 18 | 20 | |
OPM OPM% | 8.2 | 9.0 | 5.4 | 4.4 | 10.0 | 15.8 | 15.6 |
| 1 | 1 | 1 | 2 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 2 | 3 | 2 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 1 | 2 | 3 | 6 | 15 | 20 |
| 0 | 0 | 0 | 0 | 2 | 5 | 5 | |
PAT PATCr | 1 | 1 | 1 | 2 | 4 | 10 | 12 |
Growth PAT Growth% | -19.5 | 94.7 | 87.4 | 85.8 | 157.8 | 18.6 | |
NPM NPM% | 1.5 | 1.2 | 1.6 | 2.5 | 5.4 | 9.0 | 9.8 |
| 1.5 | 1.2 | 1.1 | 2.1 | 4.0 | 10.1 | 4.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 10 |
Reserves ReservesCr | 4 | 5 | 6 | 8 | 12 | 19 |
| 20 | 18 | 28 | 34 | 39 | 41 | |
| 11 | 11 | 12 | 16 | 15 | 13 | |
| 40 | 39 | 51 | 63 | 71 | 83 | |
| 23 | 23 | 38 | 38 | 42 | 57 | |
| 17 | 16 | 13 | 25 | 29 | 27 | |
| 40 | 39 | 51 | 63 | 71 | 83 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 3 | 0 | -6 | 2 | 3 | 5 | |
| -3 | -2 | 1 | -11 | -6 | 0 | |
| 0 | 2 | 5 | 9 | 4 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | -5 | -9 | -3 | 6 |
CFO To PAT CFO To PAT% | 347.7 | 45.0 | -516.9 | 90.6 | 62.9 | 53.3 |
CFO To EBITDA CFO To EBITDA% | 65.3 | 5.9 | -153.3 | 53.0 | 33.8 | 30.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.1 | 3.6 | 7.0 | 10.5 | 6.0 | 2.2 |
GPM GPM% | 112.4 | 91.8 | 14.4 | 12.2 | 14.2 | 20.0 |
OPM OPM% | 8.2 | 9.0 | 5.4 | 4.4 | 10.0 | 15.8 |
NPM NPM% | 1.5 | 1.2 | 1.6 | 2.5 | 5.4 | 9.0 |
ROCE ROCE% | 11.8 | 9.6 | 7.9 | 8.9 | 12.9 | 25.7 |
ROE ROE% | 8.2 | 6.2 | 10.8 | 16.9 | 23.9 | 34.9 |
ROA ROA% | 1.8 | 1.5 | 2.2 | 3.4 | 5.6 | 12.4 |