Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹257Cr
Pharmaceuticals Bulk Drugs
Rev Gr TTM
Revenue Growth TTM
-32.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AAREYDRUGS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 35.5 | -57.1 | -24.2 | 22.4 | 29.1 | 149.0 | 81.8 | 74.9 | -48.6 | -19.5 | -19.9 | -27.9 |
| 160 | 50 | 56 | 74 | 212 | 126 | 101 | 132 | 112 | 101 | 82 | 98 |
Operating Profit Operating ProfitCr |
| 1.6 | 2.6 | 3.2 | 3.5 | -0.7 | 0.9 | 3.5 | 1.6 | -3.9 | 1.7 | 3.1 | -1.6 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 5 | 2 | 0 | 1 | 8 | 2 | 1 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 1 | 1 |
| 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 147.4 | -10.0 | -42.0 | 2.0 | 497.2 | 72.2 | 30.1 | -29.4 | -78.1 | 10.5 | -36.3 | -20.8 |
| 0.2 | 1.4 | 2.1 | 1.3 | 1.0 | 1.0 | 1.5 | 0.5 | 0.4 | 1.3 | 1.2 | 0.6 |
| 0.1 | 0.3 | 0.5 | 0.4 | 0.8 | 0.4 | 0.6 | 0.3 | 0.2 | 0.5 | 0.4 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.9 | 15.3 | 60.9 | -11.8 | 1.5 | -15.4 | 16.1 | 41.4 | -15.0 | -5.6 | 19.8 | -17.5 |
| 212 | 245 | 386 | 342 | 347 | 297 | 344 | 481 | 411 | 391 | 471 | 392 |
Operating Profit Operating ProfitCr |
| 0.6 | 0.4 | 2.4 | 2.2 | 2.2 | 1.1 | 1.3 | 2.3 | 1.8 | 1.1 | 0.6 | -0.3 |
Other Income Other IncomeCr | 3 | 3 | 3 | 3 | 4 | 7 | 7 | 3 | 3 | 7 | 10 | 14 |
Interest Expense Interest ExpenseCr | 1 | 2 | 4 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| 1 | 2 | 8 | 8 | 9 | 7 | 8 | 10 | 6 | 5 | 6 | 6 |
| 0 | 1 | 3 | 2 | 2 | 1 | 2 | 3 | 2 | 1 | 2 | 2 |
|
| 3.6 | 18.5 | 324.5 | 12.9 | 5.9 | -11.4 | 12.4 | 0.6 | -42.5 | 24.2 | -14.1 | -14.8 |
| 0.5 | 0.5 | 1.4 | 1.8 | 1.8 | 1.9 | 1.9 | 1.3 | 0.9 | 1.2 | 0.8 | 0.9 |
| 0.7 | 0.8 | 3.0 | 2.6 | 2.8 | 2.5 | 2.8 | 2.7 | 1.5 | 1.8 | 1.4 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 18 | 23 | 23 | 23 | 23 | 25 | 25 | 28 | 28 | 28 |
| 19 | 20 | 30 | 55 | 61 | 67 | 73 | 86 | 87 | 100 | 105 | 117 |
Current Liabilities Current LiabilitiesCr | 80 | 88 | 92 | 88 | 58 | 100 | 131 | 127 | 168 | 167 | 149 | 143 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 1 | 2 | 1 | 3 | 5 | 6 | 4 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 109 | 117 | 130 | 157 | 133 | 181 | 218 | 219 | 271 | 283 | 266 | 256 |
Non Current Assets Non Current AssetsCr | 6 | 8 | 13 | 13 | 13 | 13 | 15 | 26 | 21 | 21 | 25 | 38 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 6 | 1 | -20 | 1 | 3 | 5 | 1 | -1 | -3 | 10 |
Investing Cash Flow Investing Cash FlowCr | -2 | -3 | -5 | -1 | -1 | -1 | -3 | -3 | 0 | -2 | -6 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | 4 | 23 | -2 | -2 | -2 | 2 | 1 | 6 | -4 |
|
Free Cash Flow Free Cash FlowCr | 1 | 3 | -4 | -21 | -1 | 2 | 3 | -2 | -2 | -4 | 5 |
| 298.9 | 438.9 | 11.4 | -329.4 | 10.5 | 49.3 | 84.1 | 7.6 | -34.0 | -63.9 | 256.0 |
CFO To EBITDA CFO To EBITDA% | 239.7 | 558.6 | 6.5 | -266.4 | 8.7 | 88.4 | 117.8 | 4.4 | -16.6 | -67.3 | 355.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 23 | 48 | 184 | 126 | 68 | 31 | 54 | 105 | 60 | 125 | 96 |
Price To Earnings Price To Earnings | 21.4 | 37.0 | 33.5 | 20.4 | 10.3 | 5.4 | 8.3 | 16.1 | 15.9 | 26.8 | 23.9 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 |
Price To Book Price To Book | 0.7 | 1.3 | 3.8 | 1.6 | 0.8 | 0.3 | 0.6 | 0.9 | 0.5 | 1.0 | 0.7 |
| 25.2 | 60.0 | 20.1 | 16.5 | 10.6 | 15.0 | 15.4 | 10.4 | 12.6 | 34.7 | 44.5 |
Profitability Ratios Profitability Ratios |
| 1.5 | 1.2 | 3.3 | 3.4 | 3.9 | 3.3 | 4.0 | 5.4 | 3.6 | 3.5 | 2.5 |
| 0.6 | 0.4 | 2.4 | 2.2 | 2.2 | 1.1 | 1.3 | 2.3 | 1.8 | 1.1 | 0.6 |
| 0.5 | 0.5 | 1.4 | 1.8 | 1.8 | 1.9 | 1.9 | 1.3 | 0.9 | 1.2 | 0.8 |
| 6.2 | 6.9 | 21.0 | 12.5 | 11.2 | 8.4 | 9.4 | 9.6 | 5.9 | 6.1 | 6.4 |
| 3.1 | 3.5 | 11.4 | 7.9 | 7.8 | 6.4 | 6.8 | 5.9 | 3.3 | 3.7 | 3.0 |
| 0.9 | 1.0 | 3.8 | 3.6 | 4.5 | 3.0 | 2.8 | 2.7 | 1.3 | 1.5 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aarey Drugs & Pharmaceuticals Limited is an Indian-listed entity primarily engaged in the manufacturing of **Active Pharmaceutical Ingredients (APIs)** and the large-scale trading of industrial chemicals. The company operates a dual-model business that integrates manufacturing with import-based distribution to serve a wide array of industrial applications, ranging from healthcare to heavy industry.
---
### **Core Business Verticals & Product Portfolio**
The company operates through a single reportable segment: **Manufacturing and Trading of Drugs & Pharmaceuticals**. However, its operational mandate is highly diversified, covering several industrial pillars:
#### **1. Pharmaceutical Manufacturing (APIs & Intermediates)**
The company produces critical bulk drugs and intermediates with a focus on high-demand therapeutic areas:
* **Key APIs:** Metformin HCL, Mefenamic Acid, Doxophylline, and Theophylline.
* **Intermediates:** Mono Methyl Urea, Die Methyl Urea, Uracile, DMA-HCL, and Ortho chloro benzoic acid.
* **Healthcare & Hygiene:** Production of surgical cotton, bandages, tapes, cosmetics, and toiletries. Notably, the company utilizes **waste material** generated during primary manufacturing to produce hygiene products.
#### **2. Industrial Chemical Trading & Imports**
Aarey acts as a major importer and dealer of **Solvents & Chemicals**, serving sectors such as polymers, pigments, and oils.
* **Chemical Range:** Heavy and fine chemicals, organic/inorganic alkalies, and petrochemicals.
* **Paints & Coatings:** Oil and color paints, lacquers, enamels, varnishes, and turpentine.
#### **3. Diversified Industrial Mandate**
Beyond its core pharma operations, the company maintains the capacity and regulatory mandate to operate in:
* **Paper & Pulp:** Writing, printing, craft, and specialized papers (lithmus, insulating, and photographic papers).
* **Packaging:** Corrugated boxes, multi-layer laminates, and molded plastic articles (PVC, polystyrene, polyurethane).
* **Agri-Business:** Vegetable oils, dairy products, poultry farming, and cold storage for tea, coffee, and rubber.
* **Explosives:** Safety fuses and accessories for military and mining applications.
---
### **Operational Infrastructure & Efficiency**
The company’s operations are centralized in Maharashtra, focusing on technical efficiency and asset management.
* **Manufacturing Base:** Located at **E-34, M.I.D.C., Tarapur, Boisar, District Palghar**.
* **Energy Management:** The facility utilizes a **Dual Fuel Burner** and automated feed regulators for grinding, maintaining a high power factor above **0.9**.
* **Corporate Presence:** Headquartered in **Masjid, Mumbai**, with a registered office at the Tarapur factory site.
* **Asset Status:** Management conducts regular physical verification of **Property, Plant and Equipment (PPE)**. As of recent audits, the company holds no **Intangible Assets**.
---
### **Financial Performance & Capital Structure**
Aarey Drugs maintains a cautious funding strategy, relying on internal cash delivery and strategic equity infusions rather than heavy debt.
#### **Comparative Financial Summary**
| Particulars (₹ in Lakhs) | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- |
| **Total Income** | **42,168.56** | **49,542.75** |
| **Total Expenditure** | **41,567.59** | **48,539.05** |
| **Profit Before Tax (PBT)** | **600.96** | **1,003.71** |
| **Profit After Tax (PAT)** | **377.11** | **655.48** |
#### **Key Corporate Data**
| Metric | Details |
| :--- | :--- |
| **Listing Status** | Listed on **BSE (524412)** and **NSE (AAREYDRUGS)** |
| **Credit Rating (FY24)** | **ACUITE BBB / Stable** |
| **Promoter Holding** | **45.44%** (as of Dec 2024) |
| **Total Share Capital** | **2,84,54,303** shares (as of Sep 2025) |
| **Authorised Capital** | **₹35.50 Crores** (3.55 Crore Equity Shares) |
---
### **Strategic Growth & Capital Infusion**
The company is executing a multi-phase expansion strategy funded through preferential allotments to both promoters and non-promoters.
* **Fundraising Objectives:** Proceeds are directed toward **factory unit expansion**, the restructuring or settlement of existing bank liabilities, and **investments in technology** to enhance manufacturing competitiveness.
* **Recent Allotments:**
* **May 2025:** Allotted **50,00,000 Convertible Warrants** at **₹63.80** per warrant.
* **March 2024:** Allotted **26,69,619 Equity Shares** at **₹37.80** and **6,00,000 Warrants** at **₹47.80**.
* **August 2023:** Issued **50,00,000 Equity Shares** at **₹36.10**, raising approximately **₹18.05 Crores**.
* **Expansion Limits:** Shareholders have approved borrowing limits up to **₹300 Crores** and investment/loan limits up to **₹300 Crores** to support the broader business ecosystem.
* **Integration Strategy:** The company is pursuing **backward and forward integration** for products like **DMA-HCL** and **Theophylline** to improve margins.
---
### **Risk Management & Compliance Profile**
Aarey Drugs operates under a formal **Vigil Mechanism** and **IND AS 108** compliance, though it faces specific historical and operational risks.
#### **Financial & Market Risks**
* **Credit Risk:** Managed through customer creditworthiness monitoring. Trade receivables stood at **₹18,447.77 Lakhs** (March 2024), with **₹1,987.24 Lakhs** aged over **180 days**.
* **Liquidity Risk:** The company maintains a **positive cash balance** and utilizes rolling forecasts to ensure working capital sufficiency.
* **Market Risk:** Exposure to foreign exchange and commodity price risk was reported as **immaterial** in recent cycles.
#### **Regulatory & Governance Challenges**
* **Compliance Observations:** The company has faced scrutiny from **BSE/NSE** regarding delays in listing preferential shares and failure to strictly follow **SEBI (ICDR) Regulations, 2018**.
* **Share Discrepancy:** A discrepancy of **1,00,000 shares** exists between company books and **RTA** records due to withheld listing approvals for a specific allottee (**Watco Chennai Real Estate Pvt Ltd**).
* **Administrative Lapses:** Past penalties include **₹1,88,800** for RPT filing errors and historical non-compliance with **SEBI (Prohibition of Insider Trading)** regulations, though a **Structured Digital Database (SDD)** has now been implemented.
* **Asset Utilization:** Auditors have highlighted **Plant and Machinery** that was added to the Fixed Asset Schedule but was **not yet in a state to be used**; depreciation will impact future profitability once these assets are commissioned.