| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 7 | 10 | 7 | 9 | 10 | 11 | 4 | 12 | 7 | 17 | 7 | |
Growth YoY Revenue Growth YoY% | 82.8 | 88.2 | 252.7 | 3.6 | 4.0 | 33.2 | 5.7 | -34.3 | 24.3 | -24.5 | 65.5 | 68.0 |
| 9 | 8 | 9 | 7 | 8 | 9 | 13 | 4 | 9 | 5 | 16 | 6 | |
| 0 | 0 | 1 | 0 | 1 | 1 | -2 | 0 | 2 | 2 | 1 | 1 | |
OPM OPM% | 0.7 | -6.3 | 5.3 | -4.8 | 10.7 | 11.2 | -18.9 | -1.8 | 20.3 | 31.7 | 8.5 | 12.2 |
| 1 | 1 | 0 | 2 | 1 | 1 | -1 | 1 | 0 | -1 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 2 | 2 | 1 | -3 | 1 | 2 | 1 | 2 | 2 |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 1 | 0 | 1 | 2 | 2 | -2 | 1 | 2 | 1 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 121.8 | -37.9 | -18.8 | 42.5 | 235.6 | 211.9 | -328.9 | -39.4 | 42.4 | -68.5 | 137.4 | 146.0 |
NPM NPM% | 5.0 | 8.0 | -3.8 | 15.7 | 16.1 | 18.8 | -15.4 | 14.5 | 18.4 | 7.9 | 3.5 | 21.3 |
| 0.1 | 0.2 | 0.0 | 0.3 | 0.5 | 0.6 | -0.5 | 0.3 | 0.7 | 0.2 | 0.2 | 0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 7 | 10 | 7 | 9 | 10 | 11 | 4 | 12 | 7 | 17 | 7 | |
Growth YoY Revenue Growth YoY% | 82.8 | 88.2 | 252.7 | 3.6 | 4.0 | 33.2 | 5.7 | -34.3 | 24.3 | -24.5 | 65.5 | 68.0 |
| 9 | 8 | 9 | 7 | 8 | 9 | 13 | 4 | 9 | 5 | 16 | 6 | |
| 0 | 0 | 1 | 0 | 1 | 1 | -2 | 0 | 2 | 2 | 1 | 1 | |
OPM OPM% | 0.7 | -6.3 | 5.3 | -4.8 | 10.7 | 11.2 | -18.9 | -1.8 | 20.3 | 31.7 | 8.5 | 12.2 |
| 1 | 1 | 0 | 2 | 1 | 1 | -1 | 1 | 0 | -1 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 2 | 2 | 1 | -3 | 1 | 2 | 1 | 2 | 2 |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 1 | 0 | 1 | 2 | 2 | -2 | 1 | 2 | 1 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 121.8 | -37.9 | -18.8 | 42.5 | 235.6 | 211.9 | -328.9 | -39.4 | 42.4 | -68.5 | 137.4 | 146.0 |
NPM NPM% | 5.0 | 8.0 | -3.8 | 15.7 | 16.1 | 18.8 | -15.4 | 14.5 | 18.4 | 7.9 | 3.5 | 21.3 |
| 0.1 | 0.2 | 0.0 | 0.3 | 0.5 | 0.6 | -0.5 | 0.3 | 0.7 | 0.2 | 0.2 | 0.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 14 | 10 | 11 | 16 | 22 | 33 | 36 | 41 | 44 |
Growth Revenue Growth% | 42.1 | -28.1 | 8.5 | 49.1 | 32.8 | 51.0 | 11.0 | 12.5 | 28.6 | |
| 10 | 14 | 10 | 11 | 14 | 21 | 32 | 37 | 35 | 37 | |
| 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 6 | 7 | |
OPM OPM% | 1.4 | 2.2 | -0.5 | 4.2 | 15.3 | 2.9 | 1.4 | -0.6 | 15.0 | 16.2 |
| 1 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 0 | 0 | 3 | 2 | 3 | 2 | 6 | 7 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 2 | 3 | |
PAT PATCr | 1 | 1 | 0 | 0 | 3 | 1 | 1 | 3 | 4 | 5 |
Growth PAT Growth% | -32.1 | -137.9 | 232.3 | 985.3 | -49.2 | -7.5 | 110.2 | 43.6 | 108.1 | |
NPM NPM% | 7.7 | 3.7 | -1.9 | 2.4 | 17.1 | 6.6 | 4.0 | 7.6 | 9.7 | 11.2 |
| 1.5 | 0.3 | -0.2 | 0.7 | 2.6 | 0.5 | 0.1 | 0.9 | 1.3 | 1.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 14 | 10 | 11 | 16 | 22 | 33 | 36 | 41 | 44 |
Growth Revenue Growth% | 42.1 | -28.1 | 8.5 | 49.1 | 32.8 | 51.0 | 11.0 | 12.5 | 28.6 | |
| 10 | 14 | 10 | 11 | 14 | 21 | 32 | 37 | 35 | 37 | |
| 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 6 | 7 | |
OPM OPM% | 1.4 | 2.2 | -0.5 | 4.2 | 15.3 | 2.9 | 1.4 | -0.6 | 15.0 | 16.2 |
| 1 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 0 | 0 | 3 | 2 | 3 | 2 | 6 | 7 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 2 | 3 | |
PAT PATCr | 1 | 1 | 0 | 0 | 3 | 1 | 1 | 3 | 4 | 5 |
Growth PAT Growth% | -32.1 | -137.9 | 232.3 | 985.3 | -49.2 | -7.5 | 110.2 | 43.6 | 108.1 | |
NPM NPM% | 7.7 | 3.7 | -1.9 | 2.4 | 17.1 | 6.6 | 4.0 | 7.6 | 9.7 | 11.2 |
| 1.5 | 0.3 | -0.2 | 0.7 | 2.6 | 0.5 | 0.1 | 0.9 | 1.3 | 1.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 7 | 7 | 7 | 11 | 11 | 11 | 16 | 16 |
Reserves ReservesCr | 13 | 18 | 18 | 18 | 17 | 18 | 19 | 16 | 19 |
| 2 | 2 | 4 | 3 | 4 | 7 | 11 | 11 | 15 | |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | |
| 20 | 28 | 30 | 29 | 32 | 37 | 41 | 43 | 51 | |
| 13 | 19 | 18 | 17 | 20 | 26 | 30 | 34 | 43 | |
| 6 | 9 | 11 | 11 | 12 | 11 | 11 | 9 | 8 | |
| 20 | 28 | 30 | 29 | 32 | 37 | 41 | 43 | 51 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 7 | 7 | 7 | 11 | 11 | 11 | 16 | 16 |
Reserves ReservesCr | 13 | 18 | 18 | 18 | 17 | 18 | 19 | 16 | 19 |
| 2 | 2 | 4 | 3 | 4 | 7 | 11 | 11 | 15 | |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | |
| 20 | 28 | 30 | 29 | 32 | 37 | 41 | 43 | 51 | |
| 13 | 19 | 18 | 17 | 20 | 26 | 30 | 34 | 43 | |
| 6 | 9 | 11 | 11 | 12 | 11 | 11 | 9 | 8 | |
| 20 | 28 | 30 | 29 | 32 | 37 | 41 | 43 | 51 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 1 | -2 | 2 | -5 | 1 | -2 | -1 | |
| -1 | -6 | -4 | 2 | -1 | 4 | -1 | 1 | 3 | |
| 3 | 8 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -3 | 0 | 0 | 0 | 1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | -2 | 1 | -2 | 1 | -3 | 1 | -2 | |
CFO To PAT CFO To PAT% | -60.6 | -272.1 | -652.5 | -625.8 | 59.3 | -339.2 | 113.4 | -55.0 | -18.9 |
CFO To EBITDA CFO To EBITDA% | -338.3 | -460.3 | -2,457.5 | -353.6 | 66.5 | -764.2 | 316.2 | 712.0 | -12.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 1 | -2 | 2 | -5 | 1 | -2 | -1 | |
| -1 | -6 | -4 | 2 | -1 | 4 | -1 | 1 | 3 | |
| 3 | 8 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -3 | 0 | 0 | 0 | 1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | -2 | 1 | -2 | 1 | -3 | 1 | -2 | |
CFO To PAT CFO To PAT% | -60.6 | -272.1 | -652.5 | -625.8 | 59.3 | -339.2 | 113.4 | -55.0 | -18.9 |
CFO To EBITDA CFO To EBITDA% | -338.3 | -460.3 | -2,457.5 | -353.6 | 66.5 | -764.2 | 316.2 | 712.0 | -12.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 24 | 71 | 163 | 167 | 111 | 163 | |||
Price To Earnings Price To Earnings | 47.6 | 50.0 | 124.3 | 60.3 | 27.3 | 33.4 | ||||
Price To Sales Price To Sales | 1.8 | 2.4 | 3.3 | 5.0 | 4.6 | 2.7 | 3.7 | |||
Price To Book Price To Book | 1.0 | 1.0 | 2.5 | 5.5 | 5.3 | 3.1 | 4.7 | |||
EV To EBITDA EV To EBITDA | 70.5 | -501.6 | 114.5 | 349.7 | -795.2 | 18.4 | 23.3 | |||
GPM GPM% | 44.5 | 34.2 | 41.7 | 40.5 | 43.7 | 35.6 | 28.6 | 44.6 | ||
OPM OPM% | 1.4 | 2.2 | -0.5 | 4.2 | 15.3 | 2.9 | 1.4 | -0.6 | 15.0 | 16.2 |
NPM NPM% | 7.7 | 3.7 | -1.9 | 2.4 | 17.1 | 6.6 | 4.0 | 7.6 | 9.7 | 11.2 |
ROCE ROCE% | 5.9 | 4.3 | 0.5 | 2.5 | 12.8 | 7.3 | 9.3 | 6.2 | 17.0 | 17.0 |
ROE ROE% | 4.3 | 2.0 | -0.8 | 1.0 | 10.2 | 4.9 | 4.5 | 8.8 | 11.3 | 11.3 |
ROA ROA% | 3.8 | 1.8 | -0.7 | 0.9 | 8.7 | 3.9 | 3.2 | 6.5 | 7.8 | 7.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 24 | 71 | 163 | 167 | 111 | 163 | |||
Price To Earnings Price To Earnings | 47.6 | 50.0 | 124.3 | 60.3 | 27.3 | 33.4 | ||||
Price To Sales Price To Sales | 1.8 | 2.4 | 3.3 | 5.0 | 4.6 | 2.7 | 3.7 | |||
Price To Book Price To Book | 1.0 | 1.0 | 2.5 | 5.5 | 5.3 | 3.1 | 4.7 | |||
EV To EBITDA EV To EBITDA | 70.5 | -501.6 | 114.5 | 349.7 | -795.2 | 18.4 | 23.3 | |||
GPM GPM% | 44.5 | 34.2 | 41.7 | 40.5 | 43.7 | 35.6 | 28.6 | 44.6 | ||
OPM OPM% | 1.4 | 2.2 | -0.5 | 4.2 | 15.3 | 2.9 | 1.4 | -0.6 | 15.0 | 16.2 |
NPM NPM% | 7.7 | 3.7 | -1.9 | 2.4 | 17.1 | 6.6 | 4.0 | 7.6 | 9.7 | 11.2 |
ROCE ROCE% | 5.9 | 4.3 | 0.5 | 2.5 | 12.8 | 7.3 | 9.3 | 6.2 | 17.0 | 17.0 |
ROE ROE% | 4.3 | 2.0 | -0.8 | 1.0 | 10.2 | 4.9 | 4.5 | 8.8 | 11.3 | 11.3 |
ROA ROA% | 3.8 | 1.8 | -0.7 | 0.9 | 8.7 | 3.9 | 3.2 | 6.5 | 7.8 | 7.8 |
Documents — Aartech Solonics Ltd
Concall Transcript Summaries — Aartech Solonics Ltd