Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,408Cr
Rev Gr TTM
Revenue Growth TTM
8.22%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AARTIDRUGS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.9 | 6.3 | -6.7 | -8.7 | -16.5 | -16.0 | -6.7 | -8.1 | 9.2 | 6.3 | 9.1 | 8.1 |
| 649 | 577 | 565 | 536 | 534 | 490 | 531 | 495 | 583 | 516 | 569 | 547 |
Operating Profit Operating ProfitCr |
| 12.6 | 12.7 | 11.9 | 11.6 | 13.8 | 11.7 | 11.2 | 11.1 | 13.8 | 12.6 | 12.9 | 9.2 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 12 | 2 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 9 | 9 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 |
Depreciation DepreciationCr | 13 | 13 | 13 | 13 | 14 | 13 | 14 | 14 | 15 | 15 | 16 | 18 |
| 73 | 64 | 56 | 52 | 64 | 44 | 46 | 51 | 71 | 51 | 60 | 29 |
| 17 | 16 | 17 | 15 | 17 | 11 | 11 | 14 | 8 | -3 | 15 | -12 |
|
Growth YoY PAT Growth YoY% | 1.6 | 37.9 | 2.2 | 0.1 | -15.8 | -30.6 | -11.7 | 1.0 | 32.7 | 62.2 | 29.2 | 9.3 |
| 7.6 | 7.3 | 6.2 | 6.1 | 7.6 | 6.0 | 5.8 | 6.7 | 9.3 | 9.1 | 6.9 | 6.7 |
| 6.1 | 5.2 | 4.3 | 4.0 | 5.2 | 3.6 | 3.8 | 4.1 | 6.9 | 5.9 | 5.0 | 4.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.9 | 4.8 | 4.0 | 25.5 | 15.7 | 19.3 | 15.5 | 9.1 | -6.9 | -5.6 | 5.6 |
| 928 | 964 | 1,008 | 1,045 | 1,354 | 1,544 | 1,718 | 2,159 | 2,410 | 2,212 | 2,100 | 2,215 |
Operating Profit Operating ProfitCr |
| 15.4 | 15.4 | 15.6 | 16.0 | 13.3 | 14.5 | 20.3 | 13.2 | 11.3 | 12.5 | 12.0 | 12.2 |
Other Income Other IncomeCr | 1 | 0 | 4 | 1 | 6 | 6 | 5 | 11 | 2 | 4 | 16 | 4 |
Interest Expense Interest ExpenseCr | 39 | 44 | 36 | 35 | 40 | 34 | 23 | 21 | 33 | 34 | 36 | 35 |
Depreciation DepreciationCr | 31 | 37 | 38 | 40 | 43 | 49 | 50 | 50 | 50 | 51 | 56 | 64 |
| 100 | 95 | 116 | 125 | 131 | 185 | 369 | 270 | 224 | 236 | 212 | 212 |
| 22 | 27 | 34 | 42 | 41 | 44 | 89 | 65 | 58 | 64 | 44 | 9 |
|
| | -11.0 | 19.0 | 0.6 | 9.1 | 57.5 | 98.3 | -26.9 | -18.9 | 3.1 | -2.0 | 20.4 |
| 7.0 | 6.0 | 6.8 | 6.6 | 5.8 | 7.8 | 13.0 | 8.2 | 6.1 | 6.8 | 7.0 | 8.0 |
| 8.0 | 7.1 | 8.4 | 8.6 | 9.6 | 15.1 | 30.1 | 22.1 | 18.0 | 18.6 | 18.4 | 22.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 23 | 93 | 93 | 93 | 92 | 91 | 91 |
| 284 | 333 | 376 | 432 | 520 | 629 | 820 | 944 | 1,100 | 1,190 | 1,278 | 1,377 |
Current Liabilities Current LiabilitiesCr | 483 | 501 | 494 | 622 | 591 | 623 | 595 | 940 | 949 | 796 | 837 | 783 |
Non Current Liabilities Non Current LiabilitiesCr | 211 | 244 | 297 | 312 | 321 | 301 | 257 | 232 | 279 | 355 | 368 | 361 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 526 | 565 | 571 | 737 | 784 | 899 | 1,057 | 1,393 | 1,492 | 1,321 | 1,338 | 1,312 |
Non Current Assets Non Current AssetsCr | 476 | 537 | 620 | 653 | 671 | 677 | 709 | 815 | 930 | 1,112 | 1,236 | 1,300 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 105 | 133 | 175 | 70 | 143 | 251 | 155 | 70 | 133 | 359 | 245 |
Investing Cash Flow Investing Cash FlowCr | -107 | -99 | -107 | -74 | -62 | -33 | -72 | -150 | -164 | -224 | -165 |
Financing Cash Flow Financing Cash FlowCr | 1 | -33 | -68 | 4 | -80 | -215 | -81 | 92 | 17 | -136 | -82 |
|
Free Cash Flow Free Cash FlowCr | -2 | 34 | 67 | -5 | 69 | 214 | 78 | -82 | -31 | 133 | 67 |
| 135.4 | 194.0 | 213.4 | 84.8 | 159.4 | 177.3 | 55.3 | 34.4 | 80.1 | 209.2 | 145.5 |
CFO To EBITDA CFO To EBITDA% | 61.9 | 75.9 | 93.4 | 35.1 | 69.0 | 95.8 | 35.5 | 21.4 | 43.6 | 113.4 | 85.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,578 | 1,101 | 1,373 | 1,195 | 1,510 | 1,179 | 6,476 | 3,973 | 3,128 | 3,989 | 3,124 |
Price To Earnings Price To Earnings | 21.5 | 16.8 | 16.8 | 14.5 | 16.8 | 8.3 | 23.1 | 19.4 | 18.8 | 23.3 | 18.4 |
Price To Sales Price To Sales | 1.4 | 1.0 | 1.1 | 1.0 | 1.0 | 0.7 | 3.0 | 1.6 | 1.1 | 1.6 | 1.3 |
Price To Book Price To Book | 5.1 | 3.1 | 3.4 | 2.6 | 2.8 | 1.8 | 7.1 | 3.8 | 2.6 | 3.1 | 2.3 |
| 11.8 | 8.8 | 9.7 | 8.6 | 9.5 | 5.8 | 15.6 | 13.6 | 12.2 | 14.4 | 13.0 |
Profitability Ratios Profitability Ratios |
| 32.8 | 33.9 | 36.0 | 38.3 | 33.2 | 35.8 | 39.7 | 33.1 | 31.4 | 34.7 | 36.5 |
| 15.4 | 15.4 | 15.6 | 16.0 | 13.3 | 14.5 | 20.3 | 13.2 | 11.3 | 12.5 | 12.0 |
| 7.0 | 6.0 | 6.8 | 6.6 | 5.8 | 7.8 | 13.0 | 8.2 | 6.1 | 6.8 | 7.0 |
| 19.1 | 17.2 | 18.0 | 16.6 | 16.9 | 21.9 | 31.0 | 18.4 | 14.3 | 14.6 | 12.5 |
| 25.1 | 19.2 | 20.4 | 18.1 | 16.5 | 21.7 | 30.7 | 19.8 | 13.9 | 13.4 | 12.3 |
| 7.7 | 6.2 | 6.9 | 5.9 | 6.2 | 9.0 | 15.9 | 9.3 | 6.9 | 7.0 | 6.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Aarti Drugs Limited (ADL), established in 1984, is a leading Indian manufacturer of **Active Pharmaceutical Ingredients (APIs)**, **pharmaceutical intermediates**, **specialty chemicals**, and **formulations**. Part of the **$6 billion Aarti Group of Industries**, the company operates with a vertically integrated, R&D-driven model across 14 manufacturing facilities—10 in Maharashtra, 3 in Gujarat, and 1 in Himachal Pradesh. ADL is recognized globally for its **cost leadership**, **high regulatory compliance**, and **backed by one of the largest R&D infrastructures in the domestic API sector**.
---
### **Core Strengths & Strategic Advantages**
- **Vertically Integrated Operations**: Over **four decades of experience** in pharmaceutical manufacturing enables backward integration, reducing dependence on external raw material suppliers and enhancing supply chain resilience.
- **Regulatory Excellence**: Facilities are approved by **USFDA, EU-GMP, UKMHRA, WHO-GMP, ANVISA, and COFEPRIS**, facilitating access to high-margin regulated markets.
- **R&D-Driven Innovation**: Twin R&D centers at **Tarapur (API process development)** and **Turbhe (complex generics/formulations)** are **DSIR-accredited**, supporting kilo-scale pilot production and rapid commercialization.
- **Cost & Scale Advantages**: Economies of scale, strong purchasing power, and end-to-end control drive **cost leadership** and **margin stability**, particularly in highly competitive markets like APIs.
- **Diversified Global Footprint**: Products exported to **over 100 countries**; key markets include **Latin America, Asia, the Middle East, Africa, Europe, and North America**.
---
### **Business Segments & Key Products**
#### **1. APIs (90% of Revenue)**
- **Therapeutic Segments**: Antibiotics (37% of FY25 revenue), Antiprotozoals, Anti-inflammatories, Anti-diabetics, Antifungals, Cardiovascular.
- **Leadership Position**:
- World’s largest producer of **Metronidazole, Nimesulide, Ketoconazole, Tinidazole, and Fluoroquinolones**.
- Among the **top global producers of Metformin**, with over **1,450 metric tons per month (TPM)** capacity.
- Plans for **350 TPM brownfield expansion** in Metformin to meet rising demand.
- **Installed API Capacity**: 45,511 MTPA across 9 units.
#### **2. Specialty Chemicals & Intermediates**
- Focus on **benzene and chloro-sulphonic chemistries**.
- Key products: **Benzene Sulphonyl Chloride**, **Methyl Nicotinate**, and derivatives used across antibiotic, antifungal, anti-inflammatory, and cardiovascular APIs.
- **13,742 MTPA installed capacity**; incremental expansions underway, with a greenfield project planned to grow this high-margin segment.
#### **3. Formulations (13–15% of Revenue)**
- Operated through fully owned subsidiary **Pinnacle Life Science Private Limited** (Baddi, Himachal Pradesh).
- **WHO-GMP and USFDA-approved** facilities with annual capacities of **3 billion tablets and 300 million capsules**.
- **Oncology formulations USFDA approved**; OSD plant UKMHRA-certified.
- Strategic focus on **Latin America and Africa**, supported by **330 product registrations across 16 geographies** and subsidiaries:
- **Pinnacle Chile SpA**
- **Pharma Go SpA**
- **Toll manufacturing** and **multi-purpose facilities** support flexibility and global expansion.
---
### **Recent Developments (2024–2025)**
#### **Backward Integration & Capacity Expansion**
- **Sayakha (Gujarat) Greenfield Project**:
- **Anti-diabetic intermediates and APIs**; trialing since May 2025.
- Designed for **100% captive consumption**; currently meeting **40–50%** of Metformin’s methyl amine requirements.
- Expected to achieve **full integration within 6–12 months**, securing supply and boosting margins.
- **Tarapur Salicylic Acid Plant**:
- Commissioned in 2025; currently producing **300 tonnes/month**, targeting **500 tonnes/month by Q4 FY26** and **1,600 tonnes/month by FY26-end**.
- Downstream **400 T/month salicylates line** in development to improve cost absorption and margin stability.
- Plant expected to become **EBITDA positive** at 800 T/month.
- **Methylamines (MMA, DMA, TMA)**:
- DMA used internally in anti-diabetic APIs; **MMA and TMA sold externally**, diversifying revenue.
- Facility operational since **Sept 2025**, reducing import dependency.
#### **New Product Launches & Market Expansion**
- **Bicalutamide**: To be commercialized in the **US market in Q3 FY26**, projected to add **₹60–70 crores in annual revenue**.
- **Gliptins Launch**: Expanding presence in the **anti-diabetic API portfolio**, with launches expected in **Europe, UK, and non-US regulated markets**.
- **Anti-inflammatory Multipurpose Facility**: Under construction; projected to generate **₹35–50 crores/year**.
- **Dermatology Entry**:
- Commissioned a **40,000 sq ft plant in Tarapur (Jan 2024)**.
- Plans to launch **dermatology formulations** in psoriasis, acne, eczema.
- Exploring **skincare and cosmetic applications** from PHBA, octyl salicylate, and other salicylic derivatives.
#### **Strategic Growth & Margins**
- **Capex Outlook**:
- **Near-complete ₹600 crore capex program** focused on backward integration and capacity expansion.
- **₹200 crore planned for FY26**, half already spent in H1.
- **Future FY27 capex: ₹150–200 crores**, primarily for Metformin expansion.
- **Margin Strategy**:
- Current consolidated **EBITDA margin >13%**, targeting **15% (pre-COVID levels)** by FY26-27 via cost improvements, capacity utilization, and export mix shift.
- Stabilization in **global API pricing** expected in **2H FY26**, particularly in anti-inflammatories and antibiotics.
- **Revenue Outlook**:
- Targeting **double-digit revenue growth in FY26**, driven by ramp-up in Sayakha/Tarapur, new product launches, and export recovery.
- Future growth trajectory poised to scale from **₹5,000 crores to ₹10,000 crores**, contingent on next-gen product portfolio development (5–10 year roadmap).
---
### **Global Regulatory & Export Strategy**
- Focus on **high-value, regulated markets (US, EU, Canada, Australia, Brazil)**.
- **USFDA lifted import alert** on Tarapur API facility—critical for US market recovery.
- **EU and USFDA certifications** underway for key products to **leverage lower-cost Indian manufacturing for export**.
- Regulatory opportunities from **US China tariff policies**, enabling ADL to capture share in supply chain realignment.
---
### **R&D & Innovation Focus**
- **Process Optimization**:
- Developed **eco-friendly Metformin HCl process** reducing waste and impurities.
- **Continuous flow reactor for Ciprofloxacin HCl** expected to improve yield and efficiency.
- **New Molecule Pipeline**:
- 15 **oncology products** in development.
- Expanding into **DPP-4 inhibitors (Teneligliptin, Vildagliptin)** and **SGLT2 inhibitors**.
- **Future R&D Expansion**:
- Complex **semi-solids (creams, ointments)** and **oral liquids**.
- **Thiophene derivatives** and **next-generation formulations** for Day 1 launches in regulated markets.
---
### **Operational & Environmental Initiatives**
- **Sustainability & Energy Transition**:
- **Group captive solar project** in development.
- **Agro-based multi-fuel boiler** reducing fossil fuel dependence.
- **Zero Liquid Discharge (ZLD)** model across all facilities.
- **Advanced Process Technologies**:
- ARDC (waste recovery), **reverse osmosis** for concentration, **automatic vertical press filters**, and **Freon-based chilling plants** improve efficiency and reduce environmental impact.
---
### **Risk & Mitigation**
- **Pricing Pressure**: API prices faced declines (7–8% YoY in antibiotics), but stabilization seen in H2 FY26.
- **Chinese Competition**: Proactively countering with **antidumping duty (ADD) filings** for salicylic acid and **import-substitute API development**.
- **Export Volatility**: Destocking and dollar shortages in FY24 now easing; recovery seen in Latin America, Africa.
---
### **Financial & Capital Management**
- **Funding Strategy**: Growth primarily funded via **internal accruals**; capex **phased to maintain low debt**.
- **Customer Base**: Highly diversified—**top 10 clients <25% of sales**; no single client exceeds 5–6%.
- **Revenue Mix (FY25)**:
- **Exports: 63%**, Domestics: 37%
- **Asia**: 52%, North America: 11%, Europe: 12%
---