| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 102 | 100 | 103 | 113 | 121 | 132 | 144 | 151 | 159 | 167 | 172 | 173 | |
Growth YoY Revenue Growth YoY% | -9.2 | -10.0 | -3.0 | 12.3 | 18.3 | 31.8 | 40.1 | 33.5 | 31.3 | 27.2 | 19.3 | 14.1 |
| 99 | 98 | 100 | 110 | 119 | 128 | 140 | 146 | 153 | 162 | 165 | 168 | |
| 3 | 2 | 3 | 3 | 2 | 4 | 4 | 5 | 6 | 5 | 7 | 4 | |
OPM OPM% | 3.1 | 2.2 | 2.9 | 2.9 | 1.6 | 2.8 | 3.1 | 3.3 | 3.5 | 3.2 | 4.0 | 2.6 |
| 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 5 | 4 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
| 3 | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 5 | 4 | 5 | 6 | |
Growth YoY PAT Growth YoY% | -36.2 | -10.2 | -11.9 | -21.4 | -19.2 | -0.4 | -3.0 | 61.7 | 127.5 | 69.2 | 55.3 | 41.9 |
NPM NPM% | 2.5 | 2.4 | 3.0 | 2.3 | 1.7 | 1.8 | 2.0 | 2.8 | 3.0 | 2.4 | 2.7 | 3.5 |
| 1.8 | 1.6 | 2.0 | 1.8 | 1.4 | 1.6 | 2.0 | 2.9 | 3.2 | 2.7 | 3.1 | 4.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 102 | 100 | 103 | 113 | 121 | 132 | 144 | 151 | 159 | 167 | 172 | 173 | |
Growth YoY Revenue Growth YoY% | -9.2 | -10.0 | -3.0 | 12.3 | 18.3 | 31.8 | 40.1 | 33.5 | 31.3 | 27.2 | 19.3 | 14.1 |
| 99 | 98 | 100 | 110 | 119 | 128 | 140 | 146 | 153 | 162 | 165 | 168 | |
| 3 | 2 | 3 | 3 | 2 | 4 | 4 | 5 | 6 | 5 | 7 | 4 | |
OPM OPM% | 3.1 | 2.2 | 2.9 | 2.9 | 1.6 | 2.8 | 3.1 | 3.3 | 3.5 | 3.2 | 4.0 | 2.6 |
| 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 5 | 4 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
| 3 | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 5 | 4 | 5 | 6 | |
Growth YoY PAT Growth YoY% | -36.2 | -10.2 | -11.9 | -21.4 | -19.2 | -0.4 | -3.0 | 61.7 | 127.5 | 69.2 | 55.3 | 41.9 |
NPM NPM% | 2.5 | 2.4 | 3.0 | 2.3 | 1.7 | 1.8 | 2.0 | 2.8 | 3.0 | 2.4 | 2.7 | 3.5 |
| 1.8 | 1.6 | 2.0 | 1.8 | 1.4 | 1.6 | 2.0 | 2.9 | 3.2 | 2.7 | 3.1 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 110 | 153 | 173 | 206 | 218 | 202 | 289 | 437 | 406 | 510 | 650 | 671 |
Growth Revenue Growth% | 39.1 | 13.2 | 18.8 | 5.8 | -7.5 | 43.0 | 51.3 | -7.0 | 25.7 | 27.3 | 22.4 | |
| 105 | 144 | 164 | 195 | 209 | 192 | 276 | 418 | 394 | 497 | 627 | 649 | |
| 5 | 9 | 10 | 11 | 9 | 10 | 13 | 18 | 13 | 13 | 23 | 22 | |
OPM OPM% | 4.8 | 6.1 | 5.7 | 5.3 | 4.2 | 4.7 | 4.4 | 4.2 | 3.1 | 2.6 | 3.5 | 3.3 |
| 1 | 0 | 2 | 1 | 1 | 2 | 1 | 0 | 2 | 2 | 2 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 4 | 7 | 10 | 10 | 7 | 10 | 12 | 16 | 12 | 11 | 20 | 22 |
| 1 | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | |
PAT PATCr | 3 | 5 | 8 | 9 | 7 | 10 | 12 | 15 | 11 | 10 | 18 | 19 |
Growth PAT Growth% | 111.7 | 45.2 | 11.0 | -16.9 | 45.7 | 15.4 | 20.3 | -21.8 | -11.4 | 75.4 | 66.3 | |
NPM NPM% | 2.3 | 3.5 | 4.5 | 4.2 | 3.3 | 5.2 | 4.2 | 3.3 | 2.8 | 2.0 | 2.7 | 2.9 |
| 49.4 | 6.0 | 5.8 | 4.9 | 7.1 | 8.2 | 9.8 | 7.7 | 6.8 | 11.9 | 13.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 110 | 153 | 173 | 206 | 218 | 202 | 289 | 437 | 406 | 510 | 650 | 671 |
Growth Revenue Growth% | 39.1 | 13.2 | 18.8 | 5.8 | -7.5 | 43.0 | 51.3 | -7.0 | 25.7 | 27.3 | 22.4 | |
| 105 | 144 | 164 | 195 | 209 | 192 | 276 | 418 | 394 | 497 | 627 | 649 | |
| 5 | 9 | 10 | 11 | 9 | 10 | 13 | 18 | 13 | 13 | 23 | 22 | |
OPM OPM% | 4.8 | 6.1 | 5.7 | 5.3 | 4.2 | 4.7 | 4.4 | 4.2 | 3.1 | 2.6 | 3.5 | 3.3 |
| 1 | 0 | 2 | 1 | 1 | 2 | 1 | 0 | 2 | 2 | 2 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 4 | 7 | 10 | 10 | 7 | 10 | 12 | 16 | 12 | 11 | 20 | 22 |
| 1 | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | |
PAT PATCr | 3 | 5 | 8 | 9 | 7 | 10 | 12 | 15 | 11 | 10 | 18 | 19 |
Growth PAT Growth% | 111.7 | 45.2 | 11.0 | -16.9 | 45.7 | 15.4 | 20.3 | -21.8 | -11.4 | 75.4 | 66.3 | |
NPM NPM% | 2.3 | 3.5 | 4.5 | 4.2 | 3.3 | 5.2 | 4.2 | 3.3 | 2.8 | 2.0 | 2.7 | 2.9 |
| 49.4 | 6.0 | 5.8 | 4.9 | 7.1 | 8.2 | 9.8 | 7.7 | 6.8 | 11.9 | 13.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 32 | 48 | 55 | 62 | 70 | 80 | 93 | 102 | 110 | 126 |
| 31 | 20 | 32 | 40 | 33 | 52 | 50 | 53 | 80 | 86 | |
| 1 | 0 | 4 | 2 | 2 | 2 | 1 | 2 | 8 | 9 | |
| 67 | 83 | 106 | 118 | 120 | 149 | 158 | 171 | 213 | 237 | |
| 45 | 52 | 59 | 71 | 84 | 104 | 113 | 135 | 163 | 175 | |
| 22 | 30 | 47 | 47 | 36 | 45 | 45 | 36 | 50 | 62 | |
| 67 | 83 | 106 | 118 | 120 | 149 | 158 | 171 | 213 | 237 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 32 | 48 | 55 | 62 | 70 | 80 | 93 | 102 | 110 | 126 |
| 31 | 20 | 32 | 40 | 33 | 52 | 50 | 53 | 80 | 86 | |
| 1 | 0 | 4 | 2 | 2 | 2 | 1 | 2 | 8 | 9 | |
| 67 | 83 | 106 | 118 | 120 | 149 | 158 | 171 | 213 | 237 | |
| 45 | 52 | 59 | 71 | 84 | 104 | 113 | 135 | 163 | 175 | |
| 22 | 30 | 47 | 47 | 36 | 45 | 45 | 36 | 50 | 62 | |
| 67 | 83 | 106 | 118 | 120 | 149 | 158 | 171 | 213 | 237 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -7 | -4 | 4 | 17 | -10 | 3 | 3 | -2 | 8 | |
| 0 | 1 | -1 | 0 | 2 | 0 | 0 | 1 | -13 | 0 | |
| 4 | 8 | 1 | -2 | -7 | -1 | -4 | 2 | 11 | -6 | |
Net Cash Flow Net Cash FlowCr | 4 | 1 | -4 | 1 | 12 | -11 | -1 | 6 | -4 | 2 |
Free Cash Flow Free Cash FlowCr | 1 | -7 | -9 | 3 | 17 | -11 | 2 | 2 | -12 | 7 |
CFO To PAT CFO To PAT% | 11.6 | -94.9 | -47.8 | 51.5 | 162.2 | -86.3 | 22.1 | 27.7 | -23.9 | 45.7 |
CFO To EBITDA CFO To EBITDA% | 6.7 | -75.2 | -37.5 | 40.2 | 177.6 | -81.8 | 17.6 | 25.1 | -17.9 | 35.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -7 | -4 | 4 | 17 | -10 | 3 | 3 | -2 | 8 | |
| 0 | 1 | -1 | 0 | 2 | 0 | 0 | 1 | -13 | 0 | |
| 4 | 8 | 1 | -2 | -7 | -1 | -4 | 2 | 11 | -6 | |
Net Cash Flow Net Cash FlowCr | 4 | 1 | -4 | 1 | 12 | -11 | -1 | 6 | -4 | 2 |
Free Cash Flow Free Cash FlowCr | 1 | -7 | -9 | 3 | 17 | -11 | 2 | 2 | -12 | 7 |
CFO To PAT CFO To PAT% | 11.6 | -94.9 | -47.8 | 51.5 | 162.2 | -86.3 | 22.1 | 27.7 | -23.9 | 45.7 |
CFO To EBITDA CFO To EBITDA% | 6.7 | -75.2 | -37.5 | 40.2 | 177.6 | -81.8 | 17.6 | 25.1 | -17.9 | 35.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 109 | 61 | 31 | 76 | 171 | 153 | 176 | 151 | 179 | 204 | ||
Price To Earnings Price To Earnings | 13.9 | 7.0 | 4.4 | 7.3 | 14.2 | 10.5 | 15.5 | 15.1 | 10.1 | 10.5 | ||
Price To Sales Price To Sales | 0.6 | 0.3 | 0.1 | 0.4 | 0.6 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | ||
Price To Book Price To Book | 1.7 | 0.9 | 0.4 | 0.9 | 1.8 | 1.4 | 1.5 | 1.2 | 1.3 | 1.4 | ||
EV To EBITDA EV To EBITDA | 10.6 | 5.8 | 3.7 | 6.2 | 13.4 | 8.2 | 13.0 | 12.6 | 8.5 | 10.0 | ||
GPM GPM% | 16.5 | 12.6 | 99.7 | 99.3 | 99.2 | 99.3 | 97.2 | 97.0 | 96.9 | 95.4 | 95.4 | |
OPM OPM% | 4.8 | 6.1 | 5.7 | 5.3 | 4.2 | 4.7 | 4.4 | 4.2 | 3.1 | 2.6 | 3.5 | 3.3 |
NPM NPM% | 2.3 | 3.5 | 4.5 | 4.2 | 3.3 | 5.2 | 4.2 | 3.3 | 2.8 | 2.0 | 2.7 | 2.9 |
ROCE ROCE% | 18.0 | 15.9 | 14.4 | 10.0 | 12.3 | 12.7 | 15.6 | 10.8 | 9.5 | 13.7 | 13.7 | |
ROE ROE% | 15.1 | 12.4 | 12.3 | 9.4 | 12.3 | 12.7 | 13.4 | 9.7 | 8.1 | 12.5 | 12.5 | |
ROA ROA% | 8.0 | 9.4 | 8.1 | 6.1 | 8.7 | 8.1 | 9.2 | 6.6 | 4.7 | 7.4 | 7.4 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 109 | 61 | 31 | 76 | 171 | 153 | 176 | 151 | 179 | 204 | ||
Price To Earnings Price To Earnings | 13.9 | 7.0 | 4.4 | 7.3 | 14.2 | 10.5 | 15.5 | 15.1 | 10.1 | 10.5 | ||
Price To Sales Price To Sales | 0.6 | 0.3 | 0.1 | 0.4 | 0.6 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | ||
Price To Book Price To Book | 1.7 | 0.9 | 0.4 | 0.9 | 1.8 | 1.4 | 1.5 | 1.2 | 1.3 | 1.4 | ||
EV To EBITDA EV To EBITDA | 10.6 | 5.8 | 3.7 | 6.2 | 13.4 | 8.2 | 13.0 | 12.6 | 8.5 | 10.0 | ||
GPM GPM% | 16.5 | 12.6 | 99.7 | 99.3 | 99.2 | 99.3 | 97.2 | 97.0 | 96.9 | 95.4 | 95.4 | |
OPM OPM% | 4.8 | 6.1 | 5.7 | 5.3 | 4.2 | 4.7 | 4.4 | 4.2 | 3.1 | 2.6 | 3.5 | 3.3 |
NPM NPM% | 2.3 | 3.5 | 4.5 | 4.2 | 3.3 | 5.2 | 4.2 | 3.3 | 2.8 | 2.0 | 2.7 | 2.9 |
ROCE ROCE% | 18.0 | 15.9 | 14.4 | 10.0 | 12.3 | 12.7 | 15.6 | 10.8 | 9.5 | 13.7 | 13.7 | |
ROE ROE% | 15.1 | 12.4 | 12.3 | 9.4 | 12.3 | 12.7 | 13.4 | 9.7 | 8.1 | 12.5 | 12.5 | |
ROA ROA% | 8.0 | 9.4 | 8.1 | 6.1 | 8.7 | 8.1 | 9.2 | 6.6 | 4.7 | 7.4 | 7.4 | |
Documents — Aarvi Encon Ltd