Login
Products
Login
Home
Alerts
Search
Watchlist
Products

AB Cotspin India Ltd

ABCOTS
NSE
225.25
5.77%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

AB Cotspin India Ltd

ABCOTS
NSE
225.25
5.77%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
495Cr
Close
Close Price
225.25
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
31.73
PS
Price To Sales
1.77
Revenue
Revenue
280Cr
Rev Gr TTM
Revenue Growth TTM
-3.32%
PAT Gr TTM
PAT Growth TTM
31.93%
Peer Comparison
How does ABCOTS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ABCOTS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
697673815985675177
Growth YoY
Revenue Growth YoY%
-13.611.6-8.0-37.630.4
Expenses
ExpensesCr
606965755078573968
Operating Profit
Operating ProfitCr
87869710119
OPM
OPM%
12.09.010.47.815.08.715.022.212.2
Other Income
Other IncomeCr
010002002
Interest Expense
Interest ExpenseCr
233223233
Depreciation
DepreciationCr
332222244
PBT
PBTCr
323254655
Tax
TaxCr
111111211
PAT
PATCr
322242443
Growth YoY
PAT Growth YoY%
43.811.684.1105.7-19.7
NPM
NPM%
4.12.53.12.26.92.56.37.14.2
EPS
EPS
21.71.82.21.74.02.01.91.71.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
256298280
Growth
Revenue Growth%
16.6-6.2
Expenses
ExpensesCr
229268242
Operating Profit
Operating ProfitCr
263038
OPM
OPM%
10.310.113.6
Other Income
Other IncomeCr
134
Interest Expense
Interest ExpenseCr
91011
Depreciation
DepreciationCr
10912
PBT
PBTCr
81419
Tax
TaxCr
235
PAT
PATCr
71013
Growth
PAT Growth%
52.529.1
NPM
NPM%
2.63.44.7
EPS
EPS
6.56.57.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101722
Reserves
ReservesCr
3784126
Current Liabilities
Current LiabilitiesCr
8210586
Non Current Liabilities
Non Current LiabilitiesCr
477371
Total Liabilities
Total LiabilitiesCr
198288304
Current Assets
Current AssetsCr
119173164
Non Current Assets
Non Current AssetsCr
79116140
Total Assets
Total AssetsCr
198288304

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-32-16
Investing Cash Flow
Investing Cash FlowCr
-3-49
Financing Cash Flow
Financing Cash FlowCr
3566
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
-37-34
CFO To PAT
CFO To PAT%
-480.5-161.3
CFO To EBITDA
CFO To EBITDA%
-121.8-54.7

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
252754
Price To Earnings
Price To Earnings
38.374.7
Price To Sales
Price To Sales
1.02.5
Price To Book
Price To Book
5.47.6
EV To EBITDA
EV To EBITDA
14.130.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.621.4
OPM
OPM%
10.310.1
NPM
NPM%
2.63.4
ROCE
ROCE%
10.59.0
ROE
ROE%
14.110.2
ROA
ROA%
3.43.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
A B Cotspin India Limited is a vertically integrated textile powerhouse based in **Jaitu, Punjab**, with over **25 years** of operational expertise. The company has successfully transitioned from a standalone cotton ginning unit into a comprehensive textile conglomerate covering the entire value chain—from raw cotton processing and oil extraction to high-end spinning, knitting, and sustainable garment manufacturing. Positioned as a leader in the "Circular Economy," the company is currently undergoing a massive **₹1,500 crore** expansion phase, migrating from the **NSE Emerge** platform to the **Main Boards of both BSE and NSE** (effective **September 24, 2025**), and diversifying into the premium real estate sector. --- ### **Integrated Manufacturing & Value Chain Operations** The company operates a **24/7** manufacturing cycle across **three shifts**. While the management identifies **Cotton Ginning and Netting** as the primary reportable segment under **Ind AS-108**, the business is strategically diversified across four core verticals: * **Cotton Ginning:** The foundational business of processing raw cotton into high-quality cotton bales and seeds. * **Spinning & Knitting:** Production of combed and carded cotton yarn alongside high-quality knitted hosiery fabrics. * **Oil Extraction:** Crushing cotton and mustard seeds to produce industrial oils and oil cakes. * **Sustainable "Waste to Best" Initiative:** A specialized vertical focused on recycling cotton waste and pre/post-consumer fabrics into colored yarns. This process bypasses traditional dyeing, significantly reducing wastewater and environmental impact. #### **Operational Capacity Evolution** The company has aggressively scaled its infrastructure to meet rising global demand: | Metric | FY 2021-22 | Current (Feb 2026) | Target (Post-Expansion) | | :--- | :--- | :--- | :--- | | **Spindle Capacity** | **18,000** | **50,832** | **~250,000** | | **Plant Covered Area** | **130,000** sq. ft. | **400,000** sq. ft. | Significant Expansion | | **Solar Power Capacity** | **1,000** KW | **3,131** KW | Continuous Scaling | | **Annual Revenue** | **₹ 140.92 Cr** | **₹ 350-400 Cr** (Est. FY26) | **₹ 1,500 Cr** | --- ### **Product Portfolio & Market Strategy** A B Cotspin focuses on high-margin, certified sustainable products, serving a prestigious domestic and international clientele across the **USA, Europe, and North America**. * **Sustainable Mix:** **BCI & Organic Cotton** accounts for **50%** of total sales, while **Slub Cotton** contributes **25%**. * **Certifications:** The company holds elite global certifications including **GOTS** (Global Organic Textile Standards), **GRS** (Global Recycle Standards), and **OCS** (Organic Content Standards). * **Key Clientele:** * **Trident Group**, Barnala * **M/s SPL**, Faridabad (Supplying **Walmart, JC Penney, Nautica, and Target**) * **M/s Jawandsons**, Ludhiana (Major supplier to **IKEA**) * **M/s Parmeshwari Silks Mills** (Brand: **Ramtex**) --- ### **Strategic Growth: The "Five Fs" Framework** The company is executing a multi-phase expansion aligned with the Indian Government’s **"Farm to Fibre, Fibre to Factory, Factory to Fashion, Fashion to Foreign"** vision. 1. **Capacity Expansion:** A board-approved investment of **₹1,500 crores** aims to establish an integrated green textile facility, adding **2,00,000 spindles** over the next **3 years**. 2. **Geographic Diversification:** Expansion beyond Punjab into the textile hubs of **Madhya Pradesh** and **Maharashtra**. 3. **Inorganic Growth:** The company has submitted an **Expression of Interest (EOI)** for the acquisition of **SEL Textiles Ltd** under a resolution plan to rapidly increase manufacturing scale. 4. **Real Estate Diversification:** Entry into the property sector with a **3-acre** land acquisition in **Ludhiana** (valued at **₹18 crores**) for a **Premium Residential & Commercial Project**, likely via a **Joint Venture (JV)**. --- ### **Financial Performance & Capital Structure** A B Cotspin has demonstrated a robust upward trajectory in revenue and profitability, supported by disciplined capital raises. #### **Audited Financial Summary** | Particulars (₹ in Crores) | FY2024-25 | FY2023-24 | FY2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **300.91** | **255.77** | **169.10** | | **EBITDA** | **32.86** | **27.64** | **11.00** | | **EBITDA Margin (%)** | **10.92%** | **10.81%** | **6.50%** | | **Profit After Tax (PAT)** | **10.21** | **6.70** | **1.93** | * **9M FY26 Momentum:** Revenue reached **₹214.12 crore** (up **19.06%** YoY) with a PAT of **₹8.10 crore** (up **68.30%** YoY). * **Capital Infusion:** Issued **1,20,28,562** fully convertible warrants at **₹70** per warrant, aggregating **₹84.20 Crore**. As of April 2025, the majority have been converted to equity to fund expansion. * **Promoter Strength:** Following an open offer in early 2025, promoter holding increased to **72.6%**. * **Credit Ratings:** Reaffirmed by **Infomerics** in March 2026 as **IVR BBB/Stable** (Long Term) and **IVR A3+** (Short Term). --- ### **Sustainability & ESG Integration** The company aims to be a benchmark for carbon-neutral manufacturing by 2030. * **Renewable Energy:** Solar capacity has reached **3,131 KW**, reducing reliance on the grid. * **Circular Economy:** The **"Waste to Best"** initiative utilizes state-of-the-art technology to process diverse waste streams into high-value yarn. * **Resource Conservation:** Active **rainwater harvesting** for groundwater recharge and the use of treated domestic sewage for maintaining green belts. --- ### **Risk Profile & Mitigation Landscape** A B Cotspin manages a variety of internal and external risks through a formal **Risk Management Policy**. * **Market Dynamics:** The company benefits from the **UK FTA (0% tariffs)** and labor unrest in **Bangladesh**, which is shifting global orders toward Indian mills. * **Raw Material Risk:** Mitigated by maintaining strategic inventory buffers against cotton price volatility. * **Governance:** To rectify past technical non-compliances with **SEBI (SAST) Regulations**, the company successfully completed a delayed Open Offer in **December 2024**. * **Related Party Transactions:** Material transactions with **AB Cotton Textiles Private Limited** are capped at **₹85 Crore** for 2026 and are strictly monitored on an **arm’s length basis**. | Geopolitical Factor | Impact on A B Cotspin | | :--- | :--- | | **USA Trade Tariffs** | Reduced to **~18%**, improving export margins. | | **UK FTA** | Duty-free access (down from **8-12%**) provides a competitive edge. | | **PLI Scheme** | Government support (budgeted at **₹60 Cr**) aids large-scale expansion. |