Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹495Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-3.32%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ABCOTS
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -13.6 | 11.6 | -8.0 | -37.6 | 30.4 |
| 60 | 69 | 65 | 75 | 50 | 78 | 57 | 39 | 68 |
Operating Profit Operating ProfitCr |
| 12.0 | 9.0 | 10.4 | 7.8 | 15.0 | 8.7 | 15.0 | 22.2 | 12.2 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 2 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 4 |
| 3 | 2 | 3 | 2 | 5 | 4 | 6 | 5 | 5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | | | 43.8 | 11.6 | 84.1 | 105.7 | -19.7 |
| 4.1 | 2.5 | 3.1 | 2.2 | 6.9 | 2.5 | 6.3 | 7.1 | 4.2 |
| 21.7 | 1.8 | 2.2 | 1.7 | 4.0 | 2.0 | 1.9 | 1.7 | 1.5 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 16.6 | -6.2 |
| 229 | 268 | 242 |
Operating Profit Operating ProfitCr |
| 10.3 | 10.1 | 13.6 |
Other Income Other IncomeCr | 1 | 3 | 4 |
Interest Expense Interest ExpenseCr | 9 | 10 | 11 |
Depreciation DepreciationCr | 10 | 9 | 12 |
| 8 | 14 | 19 |
| 2 | 3 | 5 |
|
| | 52.5 | 29.1 |
| 2.6 | 3.4 | 4.7 |
| 6.5 | 6.5 | 7.1 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 17 | 22 |
| 37 | 84 | 126 |
Current Liabilities Current LiabilitiesCr | 82 | 105 | 86 |
Non Current Liabilities Non Current LiabilitiesCr | 47 | 73 | 71 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 119 | 173 | 164 |
Non Current Assets Non Current AssetsCr | 79 | 116 | 140 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -32 | -16 |
Investing Cash Flow Investing Cash FlowCr | -3 | -49 |
Financing Cash Flow Financing Cash FlowCr | 35 | 66 |
|
Free Cash Flow Free Cash FlowCr | -37 | -34 |
| -480.5 | -161.3 |
CFO To EBITDA CFO To EBITDA% | -121.8 | -54.7 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 252 | 754 |
Price To Earnings Price To Earnings | 38.3 | 74.7 |
Price To Sales Price To Sales | 1.0 | 2.5 |
Price To Book Price To Book | 5.4 | 7.6 |
| 14.1 | 30.5 |
Profitability Ratios Profitability Ratios |
| 23.6 | 21.4 |
| 10.3 | 10.1 |
| 2.6 | 3.4 |
| 10.5 | 9.0 |
| 14.1 | 10.2 |
| 3.4 | 3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
A B Cotspin India Limited is a vertically integrated textile powerhouse based in **Jaitu, Punjab**, with over **25 years** of operational expertise. The company has successfully transitioned from a standalone cotton ginning unit into a comprehensive textile conglomerate covering the entire value chain—from raw cotton processing and oil extraction to high-end spinning, knitting, and sustainable garment manufacturing.
Positioned as a leader in the "Circular Economy," the company is currently undergoing a massive **₹1,500 crore** expansion phase, migrating from the **NSE Emerge** platform to the **Main Boards of both BSE and NSE** (effective **September 24, 2025**), and diversifying into the premium real estate sector.
---
### **Integrated Manufacturing & Value Chain Operations**
The company operates a **24/7** manufacturing cycle across **three shifts**. While the management identifies **Cotton Ginning and Netting** as the primary reportable segment under **Ind AS-108**, the business is strategically diversified across four core verticals:
* **Cotton Ginning:** The foundational business of processing raw cotton into high-quality cotton bales and seeds.
* **Spinning & Knitting:** Production of combed and carded cotton yarn alongside high-quality knitted hosiery fabrics.
* **Oil Extraction:** Crushing cotton and mustard seeds to produce industrial oils and oil cakes.
* **Sustainable "Waste to Best" Initiative:** A specialized vertical focused on recycling cotton waste and pre/post-consumer fabrics into colored yarns. This process bypasses traditional dyeing, significantly reducing wastewater and environmental impact.
#### **Operational Capacity Evolution**
The company has aggressively scaled its infrastructure to meet rising global demand:
| Metric | FY 2021-22 | Current (Feb 2026) | Target (Post-Expansion) |
| :--- | :--- | :--- | :--- |
| **Spindle Capacity** | **18,000** | **50,832** | **~250,000** |
| **Plant Covered Area** | **130,000** sq. ft. | **400,000** sq. ft. | Significant Expansion |
| **Solar Power Capacity** | **1,000** KW | **3,131** KW | Continuous Scaling |
| **Annual Revenue** | **₹ 140.92 Cr** | **₹ 350-400 Cr** (Est. FY26) | **₹ 1,500 Cr** |
---
### **Product Portfolio & Market Strategy**
A B Cotspin focuses on high-margin, certified sustainable products, serving a prestigious domestic and international clientele across the **USA, Europe, and North America**.
* **Sustainable Mix:** **BCI & Organic Cotton** accounts for **50%** of total sales, while **Slub Cotton** contributes **25%**.
* **Certifications:** The company holds elite global certifications including **GOTS** (Global Organic Textile Standards), **GRS** (Global Recycle Standards), and **OCS** (Organic Content Standards).
* **Key Clientele:**
* **Trident Group**, Barnala
* **M/s SPL**, Faridabad (Supplying **Walmart, JC Penney, Nautica, and Target**)
* **M/s Jawandsons**, Ludhiana (Major supplier to **IKEA**)
* **M/s Parmeshwari Silks Mills** (Brand: **Ramtex**)
---
### **Strategic Growth: The "Five Fs" Framework**
The company is executing a multi-phase expansion aligned with the Indian Government’s **"Farm to Fibre, Fibre to Factory, Factory to Fashion, Fashion to Foreign"** vision.
1. **Capacity Expansion:** A board-approved investment of **₹1,500 crores** aims to establish an integrated green textile facility, adding **2,00,000 spindles** over the next **3 years**.
2. **Geographic Diversification:** Expansion beyond Punjab into the textile hubs of **Madhya Pradesh** and **Maharashtra**.
3. **Inorganic Growth:** The company has submitted an **Expression of Interest (EOI)** for the acquisition of **SEL Textiles Ltd** under a resolution plan to rapidly increase manufacturing scale.
4. **Real Estate Diversification:** Entry into the property sector with a **3-acre** land acquisition in **Ludhiana** (valued at **₹18 crores**) for a **Premium Residential & Commercial Project**, likely via a **Joint Venture (JV)**.
---
### **Financial Performance & Capital Structure**
A B Cotspin has demonstrated a robust upward trajectory in revenue and profitability, supported by disciplined capital raises.
#### **Audited Financial Summary**
| Particulars (₹ in Crores) | FY2024-25 | FY2023-24 | FY2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **300.91** | **255.77** | **169.10** |
| **EBITDA** | **32.86** | **27.64** | **11.00** |
| **EBITDA Margin (%)** | **10.92%** | **10.81%** | **6.50%** |
| **Profit After Tax (PAT)** | **10.21** | **6.70** | **1.93** |
* **9M FY26 Momentum:** Revenue reached **₹214.12 crore** (up **19.06%** YoY) with a PAT of **₹8.10 crore** (up **68.30%** YoY).
* **Capital Infusion:** Issued **1,20,28,562** fully convertible warrants at **₹70** per warrant, aggregating **₹84.20 Crore**. As of April 2025, the majority have been converted to equity to fund expansion.
* **Promoter Strength:** Following an open offer in early 2025, promoter holding increased to **72.6%**.
* **Credit Ratings:** Reaffirmed by **Infomerics** in March 2026 as **IVR BBB/Stable** (Long Term) and **IVR A3+** (Short Term).
---
### **Sustainability & ESG Integration**
The company aims to be a benchmark for carbon-neutral manufacturing by 2030.
* **Renewable Energy:** Solar capacity has reached **3,131 KW**, reducing reliance on the grid.
* **Circular Economy:** The **"Waste to Best"** initiative utilizes state-of-the-art technology to process diverse waste streams into high-value yarn.
* **Resource Conservation:** Active **rainwater harvesting** for groundwater recharge and the use of treated domestic sewage for maintaining green belts.
---
### **Risk Profile & Mitigation Landscape**
A B Cotspin manages a variety of internal and external risks through a formal **Risk Management Policy**.
* **Market Dynamics:** The company benefits from the **UK FTA (0% tariffs)** and labor unrest in **Bangladesh**, which is shifting global orders toward Indian mills.
* **Raw Material Risk:** Mitigated by maintaining strategic inventory buffers against cotton price volatility.
* **Governance:** To rectify past technical non-compliances with **SEBI (SAST) Regulations**, the company successfully completed a delayed Open Offer in **December 2024**.
* **Related Party Transactions:** Material transactions with **AB Cotton Textiles Private Limited** are capped at **₹85 Crore** for 2026 and are strictly monitored on an **arm’s length basis**.
| Geopolitical Factor | Impact on A B Cotspin |
| :--- | :--- |
| **USA Trade Tariffs** | Reduced to **~18%**, improving export margins. |
| **UK FTA** | Duty-free access (down from **8-12%**) provides a competitive edge. |
| **PLI Scheme** | Government support (budgeted at **₹60 Cr**) aids large-scale expansion. |