Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aditya Birla Fashion & Retail Ltd

ABFRL
NSE
64.20
1.31%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Aditya Birla Fashion & Retail Ltd

ABFRL
NSE
64.20
1.31%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,836Cr
Close
Close Price
64.20
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
PS
Price To Sales
0.99
Revenue
Revenue
7,906Cr
Rev Gr TTM
Revenue Growth TTM
9.65%
PAT Gr TTM
PAT Growth TTM
-1.28%
Peer Comparison
How does ABFRL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ABFRL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,8803,1963,2264,1671,5751,6741,7612,2011,7191,8311,9822,374
Growth YoY
Revenue Growth YoY%
26.111.24.916.1-45.3-47.6-45.4-47.29.29.412.67.9
Expenses
ExpensesCr
2,6872,9042,9033,6131,5401,5851,6801,8991,5151,7201,9132,065
Operating Profit
Operating ProfitCr
19329232355335908030220511269309
OPM
OPM%
6.79.210.013.32.25.34.613.711.96.13.513.0
Other Income
Other IncomeCr
3961455163331892690584832
Interest Expense
Interest ExpenseCr
142187208245152132141151143113124132
Depreciation
DepreciationCr
348367389444287274286296302316325350
PBT
PBTCr
-259-201-229-85-342-283-158-119-150-260-333-141
Tax
TaxCr
-65-40-2823-54-45-42-1711-26-38-4
PAT
PATCr
-195-162-200-108-266-215-175-42-24-234-295-137
Growth YoY
PAT Growth YoY%
-709.8-271.1-781.0-1,059.9-36.9-33.012.760.691.2-8.8-68.6-224.1
NPM
NPM%
-6.8-5.1-6.2-2.6-16.9-12.8-9.9-1.9-1.4-12.8-14.9-5.8
EPS
EPS
-0.7-0.5-0.7-0.3-0.9-0.6-0.5-0.2-0.1-1.7-2.2-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8,1188,7885,2498,13612,4186,4417,3557,906
Growth
Revenue Growth%
8.3-40.355.052.6-48.114.27.5
Expenses
ExpensesCr
7,5647,5764,6947,03610,9246,0716,6787,212
Operating Profit
Operating ProfitCr
5541,2125551,1001,494370676694
OPM
OPM%
6.813.810.613.512.05.79.28.8
Other Income
Other IncomeCr
656573103123150339228
Interest Expense
Interest ExpenseCr
187425503351472552567513
Depreciation
DepreciationCr
2828859639971,2271,0171,1661,292
PBT
PBTCr
149-33-838-145-82-1,048-718-883
Tax
TaxCr
-172132-102-27-23-141-94-56
PAT
PATCr
321-165-736-118-59-907-624-690
Growth
PAT Growth%
-151.4-346.083.949.8-1,425.231.2-10.5
NPM
NPM%
4.0-1.9-14.0-1.4-0.5-14.1-8.5-8.7
EPS
EPS
1.5-0.8-3.0-0.4-0.1-2.4-1.3-5.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
7737749159389491,0151,2201,220
Reserves
ReservesCr
6553941,8331,9381,9193,0225,6065,032
Current Liabilities
Current LiabilitiesCr
4,0785,7104,1025,7887,1538,6493,9194,560
Non Current Liabilities
Non Current LiabilitiesCr
1,1142,9673,4823,8306,5429,0895,9076,391
Total Liabilities
Total LiabilitiesCr
6,6219,76610,26112,40717,04122,44816,64017,641
Current Assets
Current AssetsCr
3,3694,1713,7805,3357,1708,7176,0616,535
Non Current Assets
Non Current AssetsCr
3,2525,5956,4817,0729,87113,73110,57911,107
Total Assets
Total AssetsCr
6,6219,76610,26112,40717,04122,44816,64017,641

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5286441,1049516361,3411,644
Investing Cash Flow
Investing Cash FlowCr
-277-551-855-553-387-2,992-1,612
Financing Cash Flow
Financing Cash FlowCr
-266116-269-5263261,412334
Net Cash Flow
Net Cash FlowCr
-15210-21-128574-239366
Free Cash Flow
Free Cash FlowCr
248332945632-356001,051
CFO To PAT
CFO To PAT%
164.3-390.3-150.0-803.1-1,069.8-147.9-263.4
CFO To EBITDA
CFO To EBITDA%
95.253.1199.086.442.6362.5243.0

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
17,09011,85318,56128,33420,33220,85831,250
Price To Earnings
Price To Earnings
53.20.00.00.00.0-33.2-83.2
Price To Sales
Price To Sales
2.11.43.53.51.63.24.3
Price To Book
Price To Book
12.010.16.79.86.85.24.6
EV To EBITDA
EV To EBITDA
32.913.639.529.417.580.752.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.651.951.254.355.352.056.8
OPM
OPM%
6.813.810.613.512.05.79.2
NPM
NPM%
4.0-1.9-14.0-1.4-0.5-14.1-8.5
ROCE
ROCE%
12.86.5-5.33.04.1-3.7-1.3
ROE
ROE%
22.5-14.1-26.8-4.1-2.1-22.5-9.1
ROA
ROA%
4.8-1.7-7.2-0.9-0.3-4.0-3.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Strategic Business Segments** #### 1. **Ethnic Wear – A Market Leadership Platform** ABFRL owns **India’s largest and most comprehensive organized ethnic wear portfolio**, generating **₹1,956 crore in FY 2024–25**, up 49% YoY. This segment is structured across four price tiers: - **Luxury ($$$$)** – Sabyasachi, Tarun Tahiliani - **Bridge-to-Luxury ($$$)** – Shantnu & Nikhil, House of Masaba - **Premium ($$)** – TASVA, Jaypore, TCNS brands - **Value ($)** – Leverages Pantaloons and Style Up for mass reach **Key Developments (Aug 2025):** - **TASVA**, the premium men’s ethnic wear brand in partnership with Tarun Tahiliani, has achieved **44% YoY growth**, 70 stores, and is on a path to **250+ stores by 2030**. - **TCNS Clothing Co. acquisition** (W, Aurelia, Wishful, Folksong, Elleven) strengthens ABFRL’s dominance in women’s premium ethnic wear. Post-integration, the combined ethnic portfolio exceeds **₹2,000 crore in revenue**. - **Jaypore**, the artisanal craft-led brand, reported **14% YoY revenue growth** and operates 29 stores, combining heritage with modern retail formats. - **Project RISE** is being developed as a **one-stop destination for ethnic wear**, integrating brands to offer comprehensive wardrobe solutions. Ethnic wear represents ~27% of India’s apparel market and is shifting structurally from unorganized tailoring to branded, ready-to-wear formats—positioning ABFRL for sustained long-term growth. --- #### 2. **Luxury & Super Premium – Redefining Indian Luxury** ABFRL is a leader in the rapidly expanding Indian luxury fashion market, where rising disposable incomes and evolving tastes are driving demand. **Key Brands & Initiatives:** - **The Collective** – India’s largest multi-brand luxury retailer with 41+ stores and a growing e-commerce platform **(thecollective.in)**. It curates over **85 global luxury and bridge-to-luxury brands** including Ralph Lauren, Fred Perry, Ted Baker, and Hackett. - **Galeries Lafayette Partnership** – A landmark collaboration to launch **India’s first luxury department store** in Mumbai and Delhi, offering a world-class omnichannel experience. - **Sabyasachi** – Achieved **solid double-digit profitability in FY25**, with expanded global retail presence in New York and Dubai. Launched western wear and accessories to mark its 25th anniversary. - **Designer Brands Growth** – The portfolio (Sabyasachi, Shantnu & Nikhil, Tarun Tahiliani, House of Masaba) grew **35% YoY in FY 2024–25**, with nearly **20% EBITDA margins**, making them aspirational fashion houses. --- #### 3. **Digital-First Brands – TMRW: The Future of Fashion** **TMRW**, launched in **April 2022**, is ABFRL’s dedicated 'House of Brands' platform focused on **Gen Z and Millennials**. It builds and scales digital-native D2C fashion and lifestyle brands using **data science, AI, and centralized brand-building capabilities**. **Growth Highlights (Aug 2025):** - Achieved **55% YoY revenue growth in FY25**, driven by new product lines and marketing. - Expanded to **16 physical stores (TIGC, Nobero, Bewakoof)** across 7 cities. - Acquired a **minority stake in WROGN**, deepening its presence in youth-centric menswear. - Portfolio includes **Bewakoof, Nobero, The Indian Garage Co. (TIGC), Lovechild (Masaba)**, targeting athleisure, expressive wear, and personal care. TMRW operates as a **tech-led brand builder**, using a platform model to co-create with founders, optimize supply chains, and drive sustainable unit economics. It is positioned to be **India’s leading digital-first fashion platform**, with plans to raise **external capital to fuel expansion**. --- #### 4. **Masstige & Value Retail – Aspirational Fashion for the Masses** This segment targets value-conscious, aspirational consumers across urban and semi-urban India through two key vehicles: **Pantaloons:** - India’s leading **“masstige” retail brand** (mass + prestige), operating over **450 stores**. - Rebranded with **upgraded aesthetics, private labels, and enhanced in-store experience**. - Drives over **₹4,300 crore in revenue (FY24)** with improved margins. - Leverages **Pantaloons.com** and **Greencard loyalty program** (16M+ members) for omnichannel engagement. **Style Up:** - Value fashion brand targeting **Gen Z and young adults** with trendy wear under ₹799. - Delivered **~70% YoY growth in FY 2024–25**, with **27 stores (Sep 2024) to 46 stores (Mar 2025)**. - Follows a **compact store format** with scalable operations and backend integration with Pantaloons. - Plans **aggressive expansion into Tier II/III towns** to capture the fragmented value fashion market. --- #### 5. **Lifestyle & Youth Western Wear (ABLBL Focus)** Post-demerger, ABLBL owns high-margin, cash-generating western wear and youth fashion brands: - **Van Heusen Innerwear & Athleisure** – Available in **36,500+ trade outlets**, 100+ EBOs; known for innovations like **Air Series (breathable fabrics)**. - **Reebok India** – Revenue **tripled YoY**, with 161+ EBOs; investing heavily in **performance tech** and Indian sports. - **American Eagle** – Focused on premium denim and large-format store rollouts. - **Forever 21** – Restructured for long-term viability with refreshed sourcing and store optimization. ABLBL targets **doubling size in 5 years**, **debt-free status within 2–3 years**, and becoming a **dividend-paying entity via strong FCF**. --- ### **Strategic Enablers** #### **Omnichannel & Digital Transformation** - Over **50% of stores are omnichannel-enabled**, supported by **Buy Online, Ship from Store (BOSS)** and **hyperlocal delivery (Express Delivery)** via the **Super App**. - E-commerce revenue crossed **₹1,900 crore in FY 2024–25 (14% YoY growth)**. - **AI-powered tools** for personalized search, demand forecasting, and CRM (e.g., Sabyasachi’s AI-driven client engagement). - Launched mobile apps for **Tasva, Jaypore, Shantnu Nikhil**, and a **Super App** integrating 8 ABLBL brands. #### **Sustainability & Innovation** - Partner with **Circular Apparel Innovation Factory (CAIF)** and **GIZ’s develoPPP** for circular fashion. - In-house **Centres of Excellence** in Technology, Garment Engineering, and Knowledge Management. - **1,636 trademarks**, 19 patents, and **CLO 3D** virtual sampling to reduce waste and accelerate design. #### **Supply Chain & Distribution** - Vertically integrated supply chain with **10 domestic manufacturing units**. - Serves **over 37,000 multi-brand outlets** nationwide. - Strategic expansion into **Tier II/III/IV towns** using **asset-light franchise models** (e.g., Peter England Red, Allen Solly Prime). --- ### **Financial Strength & Capital Strategy** - **Demerged ABFRL** raised **₹4,239 crore** via QIP and preferential issue (Apr 2025). - Gross cash balance: **₹2,350 crore** post-demerger. - Capital allocation strategy: Invest in **emerging brands** while maintaining profitability of mature platforms. ---