Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,807Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ABLBL
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 3.1 | 3.7 | 9.6 |
| 1,506 | 1,684 | 1,805 | 1,633 | 1,577 | 1,721 | 1,931 |
Operating Profit Operating ProfitCr |
| 15.6 | 14.3 | 15.6 | 15.9 | 14.3 | 15.5 | 17.6 |
Other Income Other IncomeCr | 14 | -78 | 22 | 21 | 23 | 21 | -22 |
Interest Expense Interest ExpenseCr | 97 | 109 | 96 | 89 | 85 | 98 | 95 |
Depreciation DepreciationCr | 162 | 175 | 176 | 201 | 173 | 209 | 204 |
| 33 | -81 | 83 | 39 | 28 | 31 | 91 |
| 10 | -22 | 23 | 10 | 4 | 8 | 22 |
|
Growth YoY PAT Growth YoY% | | | | | 4.9 | 139.9 | 14.4 |
| 1.3 | -3.0 | 2.8 | 1.5 | 1.3 | 1.1 | 3.0 |
| 0.2 | 0.4 | 0.6 | 0.2 | 0.2 | 0.2 | 0.6 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 4.3 |
| 6,638 | 6,863 |
Operating Profit Operating ProfitCr |
| 15.2 | 15.9 |
Other Income Other IncomeCr | -21 | 43 |
Interest Expense Interest ExpenseCr | 382 | 368 |
Depreciation DepreciationCr | 706 | 787 |
| 83 | 189 |
| 24 | 44 |
|
| | 143.6 |
| 0.8 | 1.8 |
| 0.5 | 1.2 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 1,220 |
| 1,276 | 90 |
Current Liabilities Current LiabilitiesCr | 4,567 | 5,310 |
Non Current Liabilities Non Current LiabilitiesCr | 2,435 | 2,567 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4,405 | 5,049 |
Non Current Assets Non Current AssetsCr | 3,874 | 4,138 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1,144 |
Investing Cash Flow Investing Cash FlowCr | 7 |
Financing Cash Flow Financing Cash FlowCr | -1,230 |
|
Free Cash Flow Free Cash FlowCr | 901 |
| 1,919.8 |
CFO To EBITDA CFO To EBITDA% | 96.0 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 |
Price To Earnings Price To Earnings | 0.0 |
Price To Sales Price To Sales | 0.0 |
Price To Book Price To Book | 0.0 |
| 2.4 |
Profitability Ratios Profitability Ratios |
| 58.2 |
| 15.2 |
| 0.8 |
| 11.1 |
| 4.7 |
| 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aditya Birla Lifestyle Brands Limited (**ABLBL**) is a premier Indian branded apparel powerhouse, established as an independent listed entity following its demerger from **ABFRL** (effective **May 1, 2025**). The company manages a sophisticated portfolio of marquee brands that dominate the Indian fashion landscape, ranging from sub-premium to super-premium segments. With a strategic mandate to double its business scale over the next **five years** through a double-digit **CAGR**, ABLBL is positioned as a high-margin, asset-light platform for lifestyle retail.
---
### **Strategic Business Architecture: The Two-Cluster Model**
ABLBL categorizes its operations into two distinct business clusters designed to balance steady cash generation with high-growth market capture.
#### **1. Lifestyle Brands (The Core Growth Engine)**
This segment comprises four flagship brands, each exceeding **₹1,000 crore** in revenue, with two surpassing **₹2,000 crore**. In **FY25**, this cluster generated **₹6,575 crore** in revenue with a robust **19.3% EBITDA margin**.
| Brand | Market Positioning | Strategic Focus & Heritage |
| :--- | :--- | :--- |
| **Louis Philippe** | Super Premium | Leader in premium menswear and fine tailoring; includes the luxury **Luxure** collection. |
| **Van Heusen** | Premium | Fashion authority for professionals; innovator in **Transit-wear** and **Air Series**. |
| **Allen Solly** | Premium | Pioneer of **"Friday Dressing"** (casual workwear); expanding into women’s handbags. |
| **Peter England** | Sub-premium | High-quality, affordable fashion; the entry point for young Indian consumers. |
| **Simon Carter** | Designer | Niche, high-end menswear featuring an eclectic "London twist." |
#### **2. Emerging Businesses (Future-Ready Segments)**
Focusing on Gen Z, millennials, and fitness-conscious consumers, this cluster achieved **positive EBITDA in FY25** and continues to see aggressive expansion.
* **Reebok:** Franchisee rights for India and select ASEAN countries. The network doubled to **200+ stores** by **Feb 2026**, driven by innovations like **ZetaFoam** and **Floatzig**.
* **American Eagle:** The **#1 jeans brand** for US students, now scaling in India with **68 stores** across **30+ cities**.
* **Van Heusen Innerwear & Athleisure:** A high-growth category available at **37,500+ trade outlets** and **150+ EBOs**, currently on a path to break-even following a sharp reduction in losses.
* *Note:* The **Forever 21** business was strategically phased out in **FY25** following a **₹64.38 crore** impairment to focus on more profitable segments.
---
### **Operational Infrastructure & Omni-Channel Ecosystem**
ABLBL utilizes a tech-enabled, asset-light distribution model to maintain high efficiency and market penetration.
* **Manufacturing Excellence:** Annual production capacity exceeds **3 crore units**, managed by the wholly-owned subsidiary **Aditya Birla Garments Limited (ABGL)**.
* **Retail Footprint:** As of **December 31, 2025**, the company operates **3,315 exclusive brand stores** covering **0.48 crore sq. ft.** across **785+ cities**.
* **Distribution Depth:** Beyond EBOs, the company maintains **6,500+ shop-in-shops** and **39,000+ multi-brand outlets (MBOs)**.
* **Digital Agility:** Over **50%** of the store network is **omni-enabled**. The e-commerce segment, while shifting focus from discounting to **profitable growth**, generated over **₹1,000 crore** in annual revenue by **March 2025**.
---
### **Financial Performance & Capital Structure**
The company maintains a robust financial profile, characterized by improving margins and a disciplined approach to debt reduction.
**Key Financial Metrics (9M FY26 vs. 9M FY25)**
| Metric | 9M FY26 | 9M FY25 | Growth / Change |
| :--- | :--- | :--- | :--- |
| **Revenue** | **₹6,222 Cr** | **₹5,888 Cr** | **+6%** |
| **EBITDA (Post Ind-AS)** | **₹1,054 Cr** | **₹940 Cr** | **+12%** |
| **EBITDA Margin** | **16.9%** | **15.9%** | **+100 bps** |
| **Normalized PAT** | **₹147 Cr** | **₹95 Cr** | **+55%** |
| **Net Debt** | **₹800 Cr** | **₹1,000 Cr*** | **-20%** |
*\*As of Sept 2025*
* **Debt Management:** ABLBL aims to be **debt-free within 2-3 years**. Current net debt stands at **₹781 Cr** (as of Aug 2025).
* **Capital Allocation:** Annual **Capex** of **₹200-250 crore** is funded via internal accruals. The company maintains a **CRISIL A1+** rating for its commercial paper.
* **Liquidity:** Holds unencumbered cash of **~₹154 crore** and unutilized working capital limits of **₹300-350 crore**.
---
### **Strategic Growth Pillars: The "Road Ahead"**
ABLBL’s strategy focuses on premiumization and geographic depth to drive shareholder value.
* **Replenishment Excellence:** A core operational lever focusing on high predictability and consistency in product availability to strengthen channel appeal.
* **Premiumization & Category Expansion:** Continuous upgrades in **wedding wear** (Indo-fusion) and **casualwear** assortments.
* **Tier II & III Penetration:** Aggressive expansion into smaller cities to capture rising aspirational demand.
* **Efficiency Tools:** Deployment of **Product Lifecycle Management (PLM)** and AI-driven predictive analytics for pricing and assortment.
* **Sustainability:** Committed to **TRUE Zero Waste** and **Zero Water** certifications across all manufacturing facilities.
---
### **Risk Profile & Mitigation Framework**
The company operates under a formal risk management framework that prohibits speculative trading and focuses on operational resilience.
* **Market Competition:** Faces intense pressure from global giants (**Inditex, Marks & Spencer**) and domestic peers (**Raymond Lifestyle, Reliance Retail**).
* **Economic Sensitivity:** As a discretionary player, ABLBL is susceptible to downturns in consumer sentiment.
* **Financial Risks:**
* **Interest Rate Risk:** **58%** of borrowings are at **fixed rates** to mitigate volatility.
* **Currency Risk:** **98% of payables** are hedged using forward contracts.
* **Credit Risk:** High concentration exists, with **24 customers** accounting for **~75%** of trade receivables.
* **Contingencies:** The company maintains provisions for **sales returns (₹499.11 Cr)** and **unsettled discounts (₹289.84 Cr)** to ensure conservative accounting.
* **Regulatory Impact:** Recognized a one-time charge of **₹41.31 crore** in **Q3 FY26** due to the **Code on Wages, 2019**.