Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aditya Birla Real Estate Ltd

ABREL
NSE
1,486.20
4.14%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Aditya Birla Real Estate Ltd

ABREL
NSE
1,486.20
4.14%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16,600Cr
Close
Close Price
1,486.20
Industry
Industry
Realty - National
PE
Price To Earnings
PS
Price To Sales
23.08
Revenue
Revenue
719Cr
Rev Gr TTM
Revenue Growth TTM
-56.09%
PAT Gr TTM
PAT Growth TTM
16,272.44%
Peer Comparison
How does ABREL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ABREL
VS

Quarterly Results

Upcoming Results on
6 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9828948631,0708143532662043951469881
Growth YoY
Revenue Growth YoY%
-18.9-24.8-30.0-8.4-17.1-60.5-69.1-80.9-51.5-58.8-63.3-60.3
Expenses
ExpensesCr
835754808873610308239222420185168170
Operating Profit
Operating ProfitCr
147141551972054627-18-25-40-70-89
OPM
OPM%
15.015.86.318.425.112.910.1-8.8-6.3-27.4-71.6-109.7
Other Income
Other IncomeCr
14315204494-117912-15
Interest Expense
Interest ExpenseCr
9610810111581271819
Depreciation
DepreciationCr
495051531516161616161618
PBT
PBTCr
23286-2156183225-38-169-53-92-141
Tax
TaxCr
653395339126-7-42-6-19-33
PAT
PATCr
142-7-338021173-42-135-27-18-75
Growth YoY
PAT Growth YoY%
68.7-115.5-147.01,081.0-85.5345.8108.6-153.0-755.0-256.1-731.9-77.7
NPM
NPM%
14.5-0.8-3.87.52.54.91.1-20.7-34.3-18.6-18.2-92.8
EPS
EPS
13.0-0.5-2.87.50.30.70.2-3.6-12.3-2.3-1.4-6.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7,6453,8983,9413,4232,6174,1313,8321,1011,219719
Growth
Revenue Growth%
-49.01.1-13.1-23.657.9-7.2-71.310.8-41.0
Expenses
ExpensesCr
6,7143,0922,9922,8592,3933,6863,2638581,189943
Operating Profit
Operating ProfitCr
93080594856522444556924330-224
OPM
OPM%
12.220.724.116.58.610.814.822.12.4-31.1
Other Income
Other IncomeCr
744610035624315726-99-110
Interest Expense
Interest ExpenseCr
5512129687715234304655
Depreciation
DepreciationCr
313199193229231231196596465
PBT
PBTCr
141440759284-17205496180-179-454
Tax
TaxCr
17161264-94-15017351-30-100
PAT
PATCr
124280495378-15154323128-149-255
Growth
PAT Growth%
125.677.0-23.6-104.01,123.0109.3-60.2-216.0-71.7
NPM
NPM%
1.67.212.611.0-0.63.78.411.7-12.2-35.5
EPS
EPS
4.214.7240.032.7-2.714.924.34.6-14.2-22.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
112112112112112112112112112112
Reserves
ReservesCr
2,3702,6363,1813,3683,3933,6073,7753,8673,7293,668
Current Liabilities
Current LiabilitiesCr
4,4474,0561,5911,8361,4432,8423,3793,5027,9038,804
Non Current Liabilities
Non Current LiabilitiesCr
3,4073,5285,2441,3001,6031,0201,0342,9144,7424,146
Total Liabilities
Total LiabilitiesCr
10,33610,33110,1286,7476,6937,7398,45210,51016,53317,184
Current Assets
Current AssetsCr
2,2542,3591,1361,8031,9983,0383,9265,97011,04314,573
Non Current Assets
Non Current AssetsCr
8,0827,9738,9924,9454,6954,7014,5254,5405,4902,611
Total Assets
Total AssetsCr
10,33610,33110,1286,7476,6937,7398,45210,51016,53317,184

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
9402,2091,323-23566-51271-315-1,293
Investing Cash Flow
Investing Cash FlowCr
-247-195-224-241-92-176138-524-438
Financing Cash Flow
Financing Cash FlowCr
-175-1,795-1,360392-471207-5531,2722,218
Net Cash Flow
Net Cash FlowCr
518219-2621284-21-144433487
Free Cash Flow
Free Cash FlowCr
7942,0561,132-225481-177283-490-1,413
CFO To PAT
CFO To PAT%
758.8790.4267.4-6.0-3,758.4-33.284.0-245.9869.6
CFO To EBITDA
CFO To EBITDA%
101.0274.3139.5-4.0253.2-11.547.6-129.9-4,371.2

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11,76512,79210,4163,3045,1919,5327,08218,23421,995
Price To Earnings
Price To Earnings
112.034.41.79.10.057.226.1361.20.0
Price To Sales
Price To Sales
1.53.32.61.02.02.31.916.618.1
Price To Book
Price To Book
4.74.73.20.91.52.61.84.65.7
EV To EBITDA
EV To EBITDA
17.620.411.46.727.324.214.183.8878.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.257.152.648.444.940.946.4100.299.8
OPM
OPM%
12.220.724.116.58.610.814.822.12.4
NPM
NPM%
1.67.212.611.0-0.63.78.411.7-12.2
ROCE
ROCE%
9.69.922.59.11.25.110.73.2-1.5
ROE
ROE%
5.010.215.010.9-0.44.28.33.2-3.9
ROA
ROA%
1.22.74.95.6-0.22.03.81.2-0.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Aditya Birla Real Estate Limited (ABREL), formerly known as Century Textiles and Industries Limited, is the real estate arm of the Aditya Birla Group. The company launched its real estate business in 2016 under the brand **Birla Estates**, leveraging the group's 125-year industrial legacy. ABREL has positioned itself as a premium real estate developer with an ambition to become one of India’s most aspirational real estate brands. The company primarily focuses on high-end residential and commercial real estate, aiming for long-term growth and leadership in organized, sustainable urban development. --- ### **Strategic Pivot & Current Focus (As of Jul–May 2025)** ABREL has undergone a significant strategic transformation, **divesting its Pulp and Paper business** to ITC Limited via a slump sale worth ₹3,498 crores (subject to conditions), expected to close in Q2 FY26. This divestment allows the company to **refocus entirely on real estate**, reinvesting capital to accelerate growth in its core business. The **textiles business has also been exited**, marking the end of a legacy segment and enabling full strategic concentration on real estate as the group’s principal growth engine. --- ### **Business Model & Land Acquisition Strategy** Birla Estates follows a **balanced, capital-efficient growth model**, acquiring land through: - Outright purchases - Joint Ventures (JVs) - Joint Development Agreements (JDAs) - Development of owned land parcels This hybrid strategy enables both asset-light scalability and high-margin ownership opportunities, with a focus on **prime micro-markets in high-growth cities**. --- ### **Geographic Presence & Portfolio (Core Markets)** The company’s real estate portfolio is concentrated in **four key markets**, representing a majority of India’s premium real estate demand: - **Mumbai Metropolitan Region (MMR)** - **Bengaluru** - **National Capital Region (NCR)** - **Pune** It also has expansion plans in **Thane, Boisar, and Delhi** through new projects or joint ventures. --- ### **Development Portfolio & Gross Development Value (GDV)** - **Total Portfolio GDV**: ~₹70,000 crores across 18 projects and 35 million sq. ft. of development. - **Residential Portfolio**: 185.76 lakh sq. ft. of saleable area across 11 projects on 207.22 acres. - **Commercial Portfolio**: 12.7 lakh sq. ft. of built-up area, with 6.1 lakh sq. ft. currently leased. - **Presales (FY25)**: Achieved **₹8,087 crores**, doubling from FY24, making it one of India’s fastest-growing real estate developers with a **77% CAGR (FY20–FY25)**. --- ### **Flagship Project: Worli, Mumbai (Aditya Birla City Development)** One of India’s largest integrated real estate developments: - **Total Planned Area**: ~6.8 million sq. ft. across premium residential, commercial, and retail components. - **Launched So Far**: ~2.5 million sq. ft. (Towers A and B of Birla Niyaara). - **Upcoming Components**: - Tower C - Worli New Plot (D) (~2.6 million sq. ft.) - Commercial Development (~1.3 million sq. ft.) - Worli West (~0.4 million sq. ft.) - **Masterplanned by**: Foster + Partners (UK), Sasaki Associates (USA), LERA (USA), Coopers Hill (Singapore), BPI Design, and Priedmann (UAE). - **Notable Feature**: Birla Niyaara Tower A is **India’s only LEED Platinum pre-certified residential project**. --- ### **Key Land Acquisitions (FY25 – GDV of ₹25,000 Crores)** In FY25, ABREL added **five strategic projects** with a combined GDV of ₹25,000 crores: - **10-acre land parcel in Worli, Mumbai** (adjacent to Birla Niyaara) – GDV: ₹14,000 crores. This, along with existing holdings, creates a **30-acre contiguous prime landbank** with ~₹28,000 crore in booking potential. - **13-acre land in Sector 31, Gurugram** – Home to **Birla Arika**, the company’s highest-selling project with over ₹3,100 crores in sales. - **5-acre land in Sector 71, Gurugram** – GDV: ₹1,400 crores. - **16.5-acre parcel in Manjiri, Pune** – GDV: ₹2,500 crores. - **71-acre plotted development site in Boisar (MMR)** – Marking the group’s **first foray into plotted developments**. --- ### **Commercial Real Estate & Annuity Income** ABREL has a growing presence in **Grade-A commercial spaces**, creating a stable income stream: - **Birla Centurion (Worli, Mumbai)**: 3.5 million sq. ft., fully leased, generating premium rentals. - **Birla Aurora (Worli)**: Another fully leased commercial tower. - **Total Leasable Commercial Area in Worli**: ~600,000 sq. ft. across two buildings. - **Annual Leasing Income**: ₹140 crores from fully occupied commercial assets, all **IGBC Platinum certified**. --- ### **Technology & Innovation** ABREL integrates **Proptech and sustainability** across the value chain: - **Digital Platforms**: - **Dwell App**: For post-possession management, amenity booking, and maintenance. - **My Home App**: For live project updates, payment tracking, and document management. - **buyonline.birlaestates.com (ALIVE)**: Digital home buying platform with VR/AR tours and end-to-end e-transactions. - **Construction Tech**: Use of **AI, IoT, RPA, BIM, and embedded concrete sensors** (ASTM C1074 compliant) for real-time strength monitoring and faster project execution. - **Marketing & Engagement**: AI-powered chatbot **LiDea** on WhatsApp, Matterport 3D tours, and **Unreal Engine 4-powered immersive sales galleries**. --- ### **Sustainability & Climate Resilience** Sustainability is a core pillar of the company’s real estate philosophy: - **LifeDesigned® Philosophy**: Focuses on customer-centric living, innovation, design, and **eco-conscious urban ecosystems**. - **Green Certifications**: Projects comply with **LEED, IGBC Gold/Platinum**, and integrate features like solar energy, rainwater harvesting, and low-emission materials. - **Climate Risk Integration**: Uses **IPCC-aligned scenario analysis** and **CRREM framework** to assess physical and transition risks in asset planning. - **Net Zero 2050 Goal**: Supported by energy-efficient materials (e.g., Low-E glass), smart sensors, and responsible sourcing. --- ### **Awards & Recognition** - **Golden Peacock National Quality Award (GPNQA) – 2025**: First real estate company in six years to receive this prestigious award. - **GRESB Scores**: 91/100 (Residential Development), 80/100 (Commercial Standing Investment), reflecting leadership in sustainability. --- ### **Recent Project Highlights** - **Birla Arika (Gurugram)**: Highest-selling project to date, sold out in phases, generating >₹3,000 crores in sales. - **Birla Niyaara (Worli)**: Flagship luxury project – sold over ₹5,700 crores cumulatively; Tower A sold 85% within months of launch. - **Birla Evara (Bengaluru)**: Raised **$33 million (₹275 crores)** from Japan’s **Mitsubishi Estate Co.** - **Handovers**: Ongoing for **Birla Alokya (Bengaluru)**, **Birla Navya – Phase I (NCR)**, and **Birla Vanya (Kalyan)**, emphasizing customer transition and quality. ---