Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹16,600Cr
Rev Gr TTM
Revenue Growth TTM
-56.09%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ABREL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -18.9 | -24.8 | -30.0 | -8.4 | -17.1 | -60.5 | -69.1 | -80.9 | -51.5 | -58.8 | -63.3 | -60.3 |
| 835 | 754 | 808 | 873 | 610 | 308 | 239 | 222 | 420 | 185 | 168 | 170 |
Operating Profit Operating ProfitCr |
| 15.0 | 15.8 | 6.3 | 18.4 | 25.1 | 12.9 | 10.1 | -8.8 | -6.3 | -27.4 | -71.6 | -109.7 |
Other Income Other IncomeCr | 143 | 1 | 5 | 20 | 4 | 4 | 9 | 4 | -117 | 9 | 12 | -15 |
Interest Expense Interest ExpenseCr | 9 | 6 | 10 | 8 | 10 | 11 | 15 | 8 | 12 | 7 | 18 | 19 |
Depreciation DepreciationCr | 49 | 50 | 51 | 53 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 18 |
| 232 | 86 | -2 | 156 | 183 | 22 | 5 | -38 | -169 | -53 | -92 | -141 |
| 65 | 33 | 9 | 53 | 39 | 12 | 6 | -7 | -42 | -6 | -19 | -33 |
|
Growth YoY PAT Growth YoY% | 68.7 | -115.5 | -147.0 | 1,081.0 | -85.5 | 345.8 | 108.6 | -153.0 | -755.0 | -256.1 | -731.9 | -77.7 |
| 14.5 | -0.8 | -3.8 | 7.5 | 2.5 | 4.9 | 1.1 | -20.7 | -34.3 | -18.6 | -18.2 | -92.8 |
| 13.0 | -0.5 | -2.8 | 7.5 | 0.3 | 0.7 | 0.2 | -3.6 | -12.3 | -2.3 | -1.4 | -6.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -49.0 | 1.1 | -13.1 | -23.6 | 57.9 | -7.2 | -71.3 | 10.8 | -41.0 |
| 6,714 | 3,092 | 2,992 | 2,859 | 2,393 | 3,686 | 3,263 | 858 | 1,189 | 943 |
Operating Profit Operating ProfitCr |
| 12.2 | 20.7 | 24.1 | 16.5 | 8.6 | 10.8 | 14.8 | 22.1 | 2.4 | -31.1 |
Other Income Other IncomeCr | 74 | 46 | 100 | 35 | 62 | 43 | 157 | 26 | -99 | -110 |
Interest Expense Interest ExpenseCr | 551 | 212 | 96 | 87 | 71 | 52 | 34 | 30 | 46 | 55 |
Depreciation DepreciationCr | 313 | 199 | 193 | 229 | 231 | 231 | 196 | 59 | 64 | 65 |
| 141 | 440 | 759 | 284 | -17 | 205 | 496 | 180 | -179 | -454 |
| 17 | 161 | 264 | -94 | -1 | 50 | 173 | 51 | -30 | -100 |
|
| | 125.6 | 77.0 | -23.6 | -104.0 | 1,123.0 | 109.3 | -60.2 | -216.0 | -71.7 |
| 1.6 | 7.2 | 12.6 | 11.0 | -0.6 | 3.7 | 8.4 | 11.7 | -12.2 | -35.5 |
| 4.2 | 14.7 | 240.0 | 32.7 | -2.7 | 14.9 | 24.3 | 4.6 | -14.2 | -22.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| 2,370 | 2,636 | 3,181 | 3,368 | 3,393 | 3,607 | 3,775 | 3,867 | 3,729 | 3,668 |
Current Liabilities Current LiabilitiesCr | 4,447 | 4,056 | 1,591 | 1,836 | 1,443 | 2,842 | 3,379 | 3,502 | 7,903 | 8,804 |
Non Current Liabilities Non Current LiabilitiesCr | 3,407 | 3,528 | 5,244 | 1,300 | 1,603 | 1,020 | 1,034 | 2,914 | 4,742 | 4,146 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,254 | 2,359 | 1,136 | 1,803 | 1,998 | 3,038 | 3,926 | 5,970 | 11,043 | 14,573 |
Non Current Assets Non Current AssetsCr | 8,082 | 7,973 | 8,992 | 4,945 | 4,695 | 4,701 | 4,525 | 4,540 | 5,490 | 2,611 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 940 | 2,209 | 1,323 | -23 | 566 | -51 | 271 | -315 | -1,293 |
Investing Cash Flow Investing Cash FlowCr | -247 | -195 | -224 | -241 | -92 | -176 | 138 | -524 | -438 |
Financing Cash Flow Financing Cash FlowCr | -175 | -1,795 | -1,360 | 392 | -471 | 207 | -553 | 1,272 | 2,218 |
|
Free Cash Flow Free Cash FlowCr | 794 | 2,056 | 1,132 | -225 | 481 | -177 | 283 | -490 | -1,413 |
| 758.8 | 790.4 | 267.4 | -6.0 | -3,758.4 | -33.2 | 84.0 | -245.9 | 869.6 |
CFO To EBITDA CFO To EBITDA% | 101.0 | 274.3 | 139.5 | -4.0 | 253.2 | -11.5 | 47.6 | -129.9 | -4,371.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11,765 | 12,792 | 10,416 | 3,304 | 5,191 | 9,532 | 7,082 | 18,234 | 21,995 |
Price To Earnings Price To Earnings | 112.0 | 34.4 | 1.7 | 9.1 | 0.0 | 57.2 | 26.1 | 361.2 | 0.0 |
Price To Sales Price To Sales | 1.5 | 3.3 | 2.6 | 1.0 | 2.0 | 2.3 | 1.9 | 16.6 | 18.1 |
Price To Book Price To Book | 4.7 | 4.7 | 3.2 | 0.9 | 1.5 | 2.6 | 1.8 | 4.6 | 5.7 |
| 17.6 | 20.4 | 11.4 | 6.7 | 27.3 | 24.2 | 14.1 | 83.8 | 878.4 |
Profitability Ratios Profitability Ratios |
| 67.2 | 57.1 | 52.6 | 48.4 | 44.9 | 40.9 | 46.4 | 100.2 | 99.8 |
| 12.2 | 20.7 | 24.1 | 16.5 | 8.6 | 10.8 | 14.8 | 22.1 | 2.4 |
| 1.6 | 7.2 | 12.6 | 11.0 | -0.6 | 3.7 | 8.4 | 11.7 | -12.2 |
| 9.6 | 9.9 | 22.5 | 9.1 | 1.2 | 5.1 | 10.7 | 3.2 | -1.5 |
| 5.0 | 10.2 | 15.0 | 10.9 | -0.4 | 4.2 | 8.3 | 3.2 | -3.9 |
| 1.2 | 2.7 | 4.9 | 5.6 | -0.2 | 2.0 | 3.8 | 1.2 | -0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Aditya Birla Real Estate Limited (ABREL), formerly known as Century Textiles and Industries Limited, is the real estate arm of the Aditya Birla Group. The company launched its real estate business in 2016 under the brand **Birla Estates**, leveraging the group's 125-year industrial legacy. ABREL has positioned itself as a premium real estate developer with an ambition to become one of India’s most aspirational real estate brands. The company primarily focuses on high-end residential and commercial real estate, aiming for long-term growth and leadership in organized, sustainable urban development.
---
### **Strategic Pivot & Current Focus (As of Jul–May 2025)**
ABREL has undergone a significant strategic transformation, **divesting its Pulp and Paper business** to ITC Limited via a slump sale worth ₹3,498 crores (subject to conditions), expected to close in Q2 FY26. This divestment allows the company to **refocus entirely on real estate**, reinvesting capital to accelerate growth in its core business.
The **textiles business has also been exited**, marking the end of a legacy segment and enabling full strategic concentration on real estate as the group’s principal growth engine.
---
### **Business Model & Land Acquisition Strategy**
Birla Estates follows a **balanced, capital-efficient growth model**, acquiring land through:
- Outright purchases
- Joint Ventures (JVs)
- Joint Development Agreements (JDAs)
- Development of owned land parcels
This hybrid strategy enables both asset-light scalability and high-margin ownership opportunities, with a focus on **prime micro-markets in high-growth cities**.
---
### **Geographic Presence & Portfolio (Core Markets)**
The company’s real estate portfolio is concentrated in **four key markets**, representing a majority of India’s premium real estate demand:
- **Mumbai Metropolitan Region (MMR)**
- **Bengaluru**
- **National Capital Region (NCR)**
- **Pune**
It also has expansion plans in **Thane, Boisar, and Delhi** through new projects or joint ventures.
---
### **Development Portfolio & Gross Development Value (GDV)**
- **Total Portfolio GDV**: ~₹70,000 crores across 18 projects and 35 million sq. ft. of development.
- **Residential Portfolio**: 185.76 lakh sq. ft. of saleable area across 11 projects on 207.22 acres.
- **Commercial Portfolio**: 12.7 lakh sq. ft. of built-up area, with 6.1 lakh sq. ft. currently leased.
- **Presales (FY25)**: Achieved **₹8,087 crores**, doubling from FY24, making it one of India’s fastest-growing real estate developers with a **77% CAGR (FY20–FY25)**.
---
### **Flagship Project: Worli, Mumbai (Aditya Birla City Development)**
One of India’s largest integrated real estate developments:
- **Total Planned Area**: ~6.8 million sq. ft. across premium residential, commercial, and retail components.
- **Launched So Far**: ~2.5 million sq. ft. (Towers A and B of Birla Niyaara).
- **Upcoming Components**:
- Tower C
- Worli New Plot (D) (~2.6 million sq. ft.)
- Commercial Development (~1.3 million sq. ft.)
- Worli West (~0.4 million sq. ft.)
- **Masterplanned by**: Foster + Partners (UK), Sasaki Associates (USA), LERA (USA), Coopers Hill (Singapore), BPI Design, and Priedmann (UAE).
- **Notable Feature**: Birla Niyaara Tower A is **India’s only LEED Platinum pre-certified residential project**.
---
### **Key Land Acquisitions (FY25 – GDV of ₹25,000 Crores)**
In FY25, ABREL added **five strategic projects** with a combined GDV of ₹25,000 crores:
- **10-acre land parcel in Worli, Mumbai** (adjacent to Birla Niyaara) – GDV: ₹14,000 crores. This, along with existing holdings, creates a **30-acre contiguous prime landbank** with ~₹28,000 crore in booking potential.
- **13-acre land in Sector 31, Gurugram** – Home to **Birla Arika**, the company’s highest-selling project with over ₹3,100 crores in sales.
- **5-acre land in Sector 71, Gurugram** – GDV: ₹1,400 crores.
- **16.5-acre parcel in Manjiri, Pune** – GDV: ₹2,500 crores.
- **71-acre plotted development site in Boisar (MMR)** – Marking the group’s **first foray into plotted developments**.
---
### **Commercial Real Estate & Annuity Income**
ABREL has a growing presence in **Grade-A commercial spaces**, creating a stable income stream:
- **Birla Centurion (Worli, Mumbai)**: 3.5 million sq. ft., fully leased, generating premium rentals.
- **Birla Aurora (Worli)**: Another fully leased commercial tower.
- **Total Leasable Commercial Area in Worli**: ~600,000 sq. ft. across two buildings.
- **Annual Leasing Income**: ₹140 crores from fully occupied commercial assets, all **IGBC Platinum certified**.
---
### **Technology & Innovation**
ABREL integrates **Proptech and sustainability** across the value chain:
- **Digital Platforms**:
- **Dwell App**: For post-possession management, amenity booking, and maintenance.
- **My Home App**: For live project updates, payment tracking, and document management.
- **buyonline.birlaestates.com (ALIVE)**: Digital home buying platform with VR/AR tours and end-to-end e-transactions.
- **Construction Tech**: Use of **AI, IoT, RPA, BIM, and embedded concrete sensors** (ASTM C1074 compliant) for real-time strength monitoring and faster project execution.
- **Marketing & Engagement**: AI-powered chatbot **LiDea** on WhatsApp, Matterport 3D tours, and **Unreal Engine 4-powered immersive sales galleries**.
---
### **Sustainability & Climate Resilience**
Sustainability is a core pillar of the company’s real estate philosophy:
- **LifeDesigned® Philosophy**: Focuses on customer-centric living, innovation, design, and **eco-conscious urban ecosystems**.
- **Green Certifications**: Projects comply with **LEED, IGBC Gold/Platinum**, and integrate features like solar energy, rainwater harvesting, and low-emission materials.
- **Climate Risk Integration**: Uses **IPCC-aligned scenario analysis** and **CRREM framework** to assess physical and transition risks in asset planning.
- **Net Zero 2050 Goal**: Supported by energy-efficient materials (e.g., Low-E glass), smart sensors, and responsible sourcing.
---
### **Awards & Recognition**
- **Golden Peacock National Quality Award (GPNQA) – 2025**: First real estate company in six years to receive this prestigious award.
- **GRESB Scores**: 91/100 (Residential Development), 80/100 (Commercial Standing Investment), reflecting leadership in sustainability.
---
### **Recent Project Highlights**
- **Birla Arika (Gurugram)**: Highest-selling project to date, sold out in phases, generating >₹3,000 crores in sales.
- **Birla Niyaara (Worli)**: Flagship luxury project – sold over ₹5,700 crores cumulatively; Tower A sold 85% within months of launch.
- **Birla Evara (Bengaluru)**: Raised **$33 million (₹275 crores)** from Japan’s **Mitsubishi Estate Co.**
- **Handovers**: Ongoing for **Birla Alokya (Bengaluru)**, **Birla Navya – Phase I (NCR)**, and **Birla Vanya (Kalyan)**, emphasizing customer transition and quality.
---