Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Accent Microcell Ltd

ACCENTMIC
NSE
425.35
1.27%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Accent Microcell Ltd

ACCENTMIC
NSE
425.35
1.27%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,020Cr
Close
Close Price
425.35
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
27.91
PS
Price To Sales
3.67
Revenue
Revenue
278Cr
Rev Gr TTM
Revenue Growth TTM
5.00%
PAT Gr TTM
PAT Growth TTM
6.55%
Peer Comparison
How does ACCENTMIC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ACCENTMIC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
107139126139139
Growth YoY
Revenue Growth YoY%
17.9-0.110.6
Expenses
ExpensesCr
88119107115115
Operating Profit
Operating ProfitCr
1920192324
OPM
OPM%
17.314.414.916.717.2
Other Income
Other IncomeCr
22333
Interest Expense
Interest ExpenseCr
10000
Depreciation
DepreciationCr
22222
PBT
PBTCr
1922222626
Tax
TaxCr
33386
PAT
PATCr
1416161718
Growth YoY
PAT Growth YoY%
16.83.39.7
NPM
NPM%
13.211.613.112.013.0
EPS
EPS
0.09.47.87.57.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
114131133166197246265278
Growth
Revenue Growth%
15.30.925.019.124.47.85.0
Expenses
ExpensesCr
108123122153178206223231
Operating Profit
Operating ProfitCr
69111319394247
OPM
OPM%
4.96.78.17.89.616.115.816.9
Other Income
Other IncomeCr
64222366
Interest Expense
Interest ExpenseCr
33333101
Depreciation
DepreciationCr
33444444
PBT
PBTCr
566815374453
Tax
TaxCr
1212361114
PAT
PATCr
445612303335
Growth
PAT Growth%
15.315.022.7107.6146.69.64.9
NPM
NPM%
3.23.23.63.66.212.312.512.5
EPS
EPS
8.49.73.74.69.517.714.915.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
44413132121
Reserves
ReservesCr
1721221937143174
Current Liabilities
Current LiabilitiesCr
34343554543830
Non Current Liabilities
Non Current LiabilitiesCr
1818199733
Total Liabilities
Total LiabilitiesCr
73778195111205228
Current Assets
Current AssetsCr
4348506478163154
Non Current Assets
Non Current AssetsCr
30293131334174
Total Assets
Total AssetsCr
73778195111205228

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6551581125
Investing Cash Flow
Investing Cash FlowCr
-4-2-6-4-4-82-9
Financing Cash Flow
Financing Cash FlowCr
-1-2-2-10-472-14
Net Cash Flow
Net Cash FlowCr
11-31-112
Free Cash Flow
Free Cash FlowCr
230114-2-12
CFO To PAT
CFO To PAT%
158.1126.5104.9252.361.937.574.6
CFO To EBITDA
CFO To EBITDA%
102.460.447.1114.640.028.758.9

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000517402
Price To Earnings
Price To Earnings
0.00.00.00.00.017.112.2
Price To Sales
Price To Sales
0.00.00.00.00.02.11.5
Price To Book
Price To Book
0.00.00.00.00.03.22.1
EV To EBITDA
EV To EBITDA
4.32.72.71.61.111.68.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.535.232.031.639.440.639.0
OPM
OPM%
4.96.78.17.89.616.115.8
NPM
NPM%
3.23.23.63.66.212.312.5
ROCE
ROCE%
16.618.016.419.023.721.322.5
ROE
ROE%
17.316.618.018.424.318.417.0
ROA
ROA%
5.05.46.06.211.114.714.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Accent Microcell Limited (**AML**) is a leading global manufacturer of cellulose-based excipients, primarily **Microcrystalline Cellulose (MCC)**. Established in **2002** and incorporated in **2012**, the company has evolved from a partnership firm into a dominant player in the pharmaceutical, nutraceutical, food, and cosmetic industries. AML currently exports to over **75 countries**, positioning itself as a critical link in the global pharmaceutical supply chain. --- ### **Manufacturing Infrastructure & Strategic Capacity Expansion** AML operates a sophisticated manufacturing network in Gujarat, currently undergoing a massive scale-up to double its production capacity and diversify its product output. | Facility | Location | Focus | Installed Capacity | Status/Utilization | | :--- | :--- | :--- | :--- | :--- | | **Unit I (Pirana)** | Ahmedabad | Domestic Market | **2,000 MTPA** | **100% Utilization** | | **Unit II (Dahej SEZ)** | Bharuch | Export Market | **7,200 MTPA** | **95% Utilization** | | **Unit III (Nayka) - Ph 1** | Kheda | Premium Excipients | **2,800 MTPA** | Commenced **May 2025** | | **Unit III (Nayka) - Ph 2** | Kheda | MCC Expansion | **12,000 MTPA** | Trial runs **July 2026** | | **Total Projected** | | | **24,000 MTPA** | **Full Scale by Nov 2026** | * **Technology Integration:** The company utilizes both **Spray Dried** (premium quality, branded as **'ACCEL'**) and **Spin Flash Dried** (branded as **'VINCEL'**) techniques. The Dahej unit is equipped with advanced **Glass Line Reactors** to ensure high purity standards. * **The Kheda Project (Unit III):** This facility represents the company’s future growth engine. Phase 1 focuses on high-margin **Value-Added Products (VAP)**, while Phase 2 will significantly expand the core MCC capacity to meet rising global demand. --- ### **Product Portfolio & Market Segmentation** While **MCC** remains the flagship product (contributing **~85%** of revenue), AML is aggressively expanding into specialized, high-realization excipients. * **Core Products:** * **Microcrystalline Cellulose (MCC):** Available in **22 grades** (20 to 180 microns). Used as a binder, disintegrant, and filler. * **Croscarmellose Sodium (CCS):** Branded as **ACROCELL**, this super-disintegrant commands realizations **3.5x higher** than standard MCC. * **Magnesium Stearate (MS):** Branded as **MACCEL**, used as a lubricant in tableting. * **Specialty Grades:** Includes **Silicified MCC (SMCC)** for direct compression, **MCC Spheres** for controlled drug delivery, and **Powdered Cellulose (PC)**. * **Revenue Mix by Industry (FY25):** * **Pharmaceuticals:** **74.80%** * **Nutraceuticals:** **11.00%** * **Food:** **7.50%** * **Technical/Other:** **6.70%** * **Geographic Footprint:** Exports are a primary driver, contributing **51% to 65%** of Total Operating Income (**TOI**). Key markets include the **USA, Brazil, South Korea, Germany, and the UK**. --- ### **Operational Model & Supply Chain Management** * **Raw Material Strategy:** The primary input is **Wood Pulp** (specifically **SAPPI** and **Rayonier** grades), imported from the **USA, Canada, South Africa, and Indonesia**. To mitigate price volatility, AML maintains a **3-month fixed-price window** with suppliers. * **Manufacturing vs. Trading:** In FY25, **85%** of volumes were manufactured in-house. The remaining **15%** involved semi-processed goods (blending and homogenization) to fulfill high-volume orders without overextending capacity. * **Quality & Compliance:** Facilities hold **ISO 9001:2015, FSSC 22000, GMP, and HACCP** certifications. Products comply with global pharmacopoeia (**USP, EP, BP, JP, IP**) and hold **US-DMF, Kosher, and Halal** certifications. --- ### **Financial Performance & Capital Structure** AML has transitioned to a robust financial footing following its **December 2023 IPO** and **June 2025 Rights Issue**. | Metric (₹ Crore) | FY 2022-23 | FY 2023-24 | FY 2024-25 | H1 FY 2025-26 | | :--- | :--- | :--- | :--- | :--- | | **Revenue from Ops** | **204.19** | **245.50** | **264.58** | **139.37** | | **EBITDA Margin (%)** | **10.67%** | **17.08%** | **18.26%** | **17.83%** | | **Profit After Tax (PAT)** | **12.23** | **30.17** | **33.06** | - | | **Overall Gearing (x)** | **0.55** | **0.08** | **0.01** | **0.01** | | **Net Worth** | **41.66** | **163.83** | **194.79** | **252.62** | * **Profitability Targets:** Management is targeting a blended **EBITDA margin of 20-22%** and **PAT margins of 25%** for the new premium product lines at Unit III. * **Solvency:** The company is effectively **net debt-free**. It maintains a **PBILDT interest coverage of 64x**. * **Credit Rating:** Recently upgraded to **CARE A- (Stable)** for long-term facilities, reflecting a strengthened capital base and improved operational scale. --- ### **Strategic Growth Levers & Future Outlook** 1. **Premiumization:** Shifting the product mix from 4 to **12-15 offerings**, focusing on high-value excipients like **Sodium Starch Glycolate (SSG)** and **Carboxymethylcellulose (CMC)**. 2. **Asset Efficiency:** Unit III Phase 1 is estimated to have an asset turnover of **3x**, with the combined Unit III potential reaching **4.5x to 5x** at peak utilization. 3. **Revenue Guidance:** Management anticipates total revenue reaching **₹400–425 crore** once Unit III Phase 1 stabilizes, with a long-term company-level **CAGR target of 15-20%**. --- ### **Risk Factors & Mitigation** * **Supply Chain Vulnerability:** High reliance on imported wood pulp from a limited pool of suppliers (**Top 5 suppliers = 64.28% of costs**). AML mitigates this through short-term price hedging and maintaining high inventory levels. * **Concentration Risk:** The top 10 customers account for **44.10%** of revenue. Furthermore, domestic sales are concentrated in five Indian states. * **Environmental Litigation:** AML is involved in the **'Aryavart Foundation'** case regarding the Dahej industrial area, with a potential liability of **₹4.116 crore**. * **Regulatory & IP:** The company’s logo is currently under **opposition** in certain classes. Additionally, obtaining **EXCiPACT** certification is essential for further European expansion. * **Project Execution:** While Phase 1 of Unit III is operational, Phase 2 remains subject to timely machinery installation and customer audits scheduled for **August 2026**.