Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,020Cr
Rev Gr TTM
Revenue Growth TTM
5.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ACCENTMIC
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 17.9 | -0.1 | 10.6 |
| 88 | 119 | 107 | 115 | 115 |
Operating Profit Operating ProfitCr |
| 17.3 | 14.4 | 14.9 | 16.7 | 17.2 |
Other Income Other IncomeCr | 2 | 2 | 3 | 3 | 3 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 |
| 19 | 22 | 22 | 26 | 26 |
| 3 | 3 | 3 | 8 | 6 |
|
Growth YoY PAT Growth YoY% | | | 16.8 | 3.3 | 9.7 |
| 13.2 | 11.6 | 13.1 | 12.0 | 13.0 |
| 0.0 | 9.4 | 7.8 | 7.5 | 7.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 15.3 | 0.9 | 25.0 | 19.1 | 24.4 | 7.8 | 5.0 |
| 108 | 123 | 122 | 153 | 178 | 206 | 223 | 231 |
Operating Profit Operating ProfitCr |
| 4.9 | 6.7 | 8.1 | 7.8 | 9.6 | 16.1 | 15.8 | 16.9 |
Other Income Other IncomeCr | 6 | 4 | 2 | 2 | 2 | 3 | 6 | 6 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 1 | 0 | 1 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| 5 | 6 | 6 | 8 | 15 | 37 | 44 | 53 |
| 1 | 2 | 1 | 2 | 3 | 6 | 11 | 14 |
|
| | 15.3 | 15.0 | 22.7 | 107.6 | 146.6 | 9.6 | 4.9 |
| 3.2 | 3.2 | 3.6 | 3.6 | 6.2 | 12.3 | 12.5 | 12.5 |
| 8.4 | 9.7 | 3.7 | 4.6 | 9.5 | 17.7 | 14.9 | 15.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 13 | 13 | 21 | 21 |
| 17 | 21 | 22 | 19 | 37 | 143 | 174 |
Current Liabilities Current LiabilitiesCr | 34 | 34 | 35 | 54 | 54 | 38 | 30 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 18 | 19 | 9 | 7 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 43 | 48 | 50 | 64 | 78 | 163 | 154 |
Non Current Assets Non Current AssetsCr | 30 | 29 | 31 | 31 | 33 | 41 | 74 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 5 | 5 | 15 | 8 | 11 | 25 |
Investing Cash Flow Investing Cash FlowCr | -4 | -2 | -6 | -4 | -4 | -82 | -9 |
Financing Cash Flow Financing Cash FlowCr | -1 | -2 | -2 | -10 | -4 | 72 | -14 |
|
Free Cash Flow Free Cash FlowCr | 2 | 3 | 0 | 11 | 4 | -2 | -12 |
| 158.1 | 126.5 | 104.9 | 252.3 | 61.9 | 37.5 | 74.6 |
CFO To EBITDA CFO To EBITDA% | 102.4 | 60.4 | 47.1 | 114.6 | 40.0 | 28.7 | 58.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 517 | 402 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.1 | 12.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 1.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 2.1 |
| 4.3 | 2.7 | 2.7 | 1.6 | 1.1 | 11.6 | 8.4 |
Profitability Ratios Profitability Ratios |
| 33.5 | 35.2 | 32.0 | 31.6 | 39.4 | 40.6 | 39.0 |
| 4.9 | 6.7 | 8.1 | 7.8 | 9.6 | 16.1 | 15.8 |
| 3.2 | 3.2 | 3.6 | 3.6 | 6.2 | 12.3 | 12.5 |
| 16.6 | 18.0 | 16.4 | 19.0 | 23.7 | 21.3 | 22.5 |
| 17.3 | 16.6 | 18.0 | 18.4 | 24.3 | 18.4 | 17.0 |
| 5.0 | 5.4 | 6.0 | 6.2 | 11.1 | 14.7 | 14.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Accent Microcell Limited (**AML**) is a leading global manufacturer of cellulose-based excipients, primarily **Microcrystalline Cellulose (MCC)**. Established in **2002** and incorporated in **2012**, the company has evolved from a partnership firm into a dominant player in the pharmaceutical, nutraceutical, food, and cosmetic industries. AML currently exports to over **75 countries**, positioning itself as a critical link in the global pharmaceutical supply chain.
---
### **Manufacturing Infrastructure & Strategic Capacity Expansion**
AML operates a sophisticated manufacturing network in Gujarat, currently undergoing a massive scale-up to double its production capacity and diversify its product output.
| Facility | Location | Focus | Installed Capacity | Status/Utilization |
| :--- | :--- | :--- | :--- | :--- |
| **Unit I (Pirana)** | Ahmedabad | Domestic Market | **2,000 MTPA** | **100% Utilization** |
| **Unit II (Dahej SEZ)** | Bharuch | Export Market | **7,200 MTPA** | **95% Utilization** |
| **Unit III (Nayka) - Ph 1** | Kheda | Premium Excipients | **2,800 MTPA** | Commenced **May 2025** |
| **Unit III (Nayka) - Ph 2** | Kheda | MCC Expansion | **12,000 MTPA** | Trial runs **July 2026** |
| **Total Projected** | | | **24,000 MTPA** | **Full Scale by Nov 2026** |
* **Technology Integration:** The company utilizes both **Spray Dried** (premium quality, branded as **'ACCEL'**) and **Spin Flash Dried** (branded as **'VINCEL'**) techniques. The Dahej unit is equipped with advanced **Glass Line Reactors** to ensure high purity standards.
* **The Kheda Project (Unit III):** This facility represents the company’s future growth engine. Phase 1 focuses on high-margin **Value-Added Products (VAP)**, while Phase 2 will significantly expand the core MCC capacity to meet rising global demand.
---
### **Product Portfolio & Market Segmentation**
While **MCC** remains the flagship product (contributing **~85%** of revenue), AML is aggressively expanding into specialized, high-realization excipients.
* **Core Products:**
* **Microcrystalline Cellulose (MCC):** Available in **22 grades** (20 to 180 microns). Used as a binder, disintegrant, and filler.
* **Croscarmellose Sodium (CCS):** Branded as **ACROCELL**, this super-disintegrant commands realizations **3.5x higher** than standard MCC.
* **Magnesium Stearate (MS):** Branded as **MACCEL**, used as a lubricant in tableting.
* **Specialty Grades:** Includes **Silicified MCC (SMCC)** for direct compression, **MCC Spheres** for controlled drug delivery, and **Powdered Cellulose (PC)**.
* **Revenue Mix by Industry (FY25):**
* **Pharmaceuticals:** **74.80%**
* **Nutraceuticals:** **11.00%**
* **Food:** **7.50%**
* **Technical/Other:** **6.70%**
* **Geographic Footprint:** Exports are a primary driver, contributing **51% to 65%** of Total Operating Income (**TOI**). Key markets include the **USA, Brazil, South Korea, Germany, and the UK**.
---
### **Operational Model & Supply Chain Management**
* **Raw Material Strategy:** The primary input is **Wood Pulp** (specifically **SAPPI** and **Rayonier** grades), imported from the **USA, Canada, South Africa, and Indonesia**. To mitigate price volatility, AML maintains a **3-month fixed-price window** with suppliers.
* **Manufacturing vs. Trading:** In FY25, **85%** of volumes were manufactured in-house. The remaining **15%** involved semi-processed goods (blending and homogenization) to fulfill high-volume orders without overextending capacity.
* **Quality & Compliance:** Facilities hold **ISO 9001:2015, FSSC 22000, GMP, and HACCP** certifications. Products comply with global pharmacopoeia (**USP, EP, BP, JP, IP**) and hold **US-DMF, Kosher, and Halal** certifications.
---
### **Financial Performance & Capital Structure**
AML has transitioned to a robust financial footing following its **December 2023 IPO** and **June 2025 Rights Issue**.
| Metric (₹ Crore) | FY 2022-23 | FY 2023-24 | FY 2024-25 | H1 FY 2025-26 |
| :--- | :--- | :--- | :--- | :--- |
| **Revenue from Ops** | **204.19** | **245.50** | **264.58** | **139.37** |
| **EBITDA Margin (%)** | **10.67%** | **17.08%** | **18.26%** | **17.83%** |
| **Profit After Tax (PAT)** | **12.23** | **30.17** | **33.06** | - |
| **Overall Gearing (x)** | **0.55** | **0.08** | **0.01** | **0.01** |
| **Net Worth** | **41.66** | **163.83** | **194.79** | **252.62** |
* **Profitability Targets:** Management is targeting a blended **EBITDA margin of 20-22%** and **PAT margins of 25%** for the new premium product lines at Unit III.
* **Solvency:** The company is effectively **net debt-free**. It maintains a **PBILDT interest coverage of 64x**.
* **Credit Rating:** Recently upgraded to **CARE A- (Stable)** for long-term facilities, reflecting a strengthened capital base and improved operational scale.
---
### **Strategic Growth Levers & Future Outlook**
1. **Premiumization:** Shifting the product mix from 4 to **12-15 offerings**, focusing on high-value excipients like **Sodium Starch Glycolate (SSG)** and **Carboxymethylcellulose (CMC)**.
2. **Asset Efficiency:** Unit III Phase 1 is estimated to have an asset turnover of **3x**, with the combined Unit III potential reaching **4.5x to 5x** at peak utilization.
3. **Revenue Guidance:** Management anticipates total revenue reaching **₹400–425 crore** once Unit III Phase 1 stabilizes, with a long-term company-level **CAGR target of 15-20%**.
---
### **Risk Factors & Mitigation**
* **Supply Chain Vulnerability:** High reliance on imported wood pulp from a limited pool of suppliers (**Top 5 suppliers = 64.28% of costs**). AML mitigates this through short-term price hedging and maintaining high inventory levels.
* **Concentration Risk:** The top 10 customers account for **44.10%** of revenue. Furthermore, domestic sales are concentrated in five Indian states.
* **Environmental Litigation:** AML is involved in the **'Aryavart Foundation'** case regarding the Dahej industrial area, with a potential liability of **₹4.116 crore**.
* **Regulatory & IP:** The company’s logo is currently under **opposition** in certain classes. Additionally, obtaining **EXCiPACT** certification is essential for further European expansion.
* **Project Execution:** While Phase 1 of Unit III is operational, Phase 2 remains subject to timely machinery installation and customer audits scheduled for **August 2026**.