Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹115Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
158.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ACCPL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 190.7 | 135.7 |
| 0 | 11 | 14 | 31 | 37 |
Operating Profit Operating ProfitCr |
| | 19.2 | 23.4 | 19.4 | 16.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 4 | 7 | 7 |
| 0 | 1 | 1 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | | 190.6 | 93.1 |
| | 11.2 | 13.3 | 11.2 | 10.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 4.6 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 329.7 | 43.9 |
| 11 | 46 | 68 |
Operating Profit Operating ProfitCr |
| 19.2 | 20.7 | 17.7 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 |
| 2 | 10 | 14 |
| 1 | 3 | 4 |
|
| | 355.1 | 33.7 |
| 11.2 | 11.8 | 11.0 |
| 2.0 | 8.5 | 4.6 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 8 |
| 1 | 7 |
Current Liabilities Current LiabilitiesCr | 15 | 23 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 34 |
Non Current Assets Non Current AssetsCr | 5 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -12 | 6 |
Investing Cash Flow Investing Cash FlowCr | -5 | -2 |
Financing Cash Flow Financing Cash FlowCr | 17 | -4 |
|
Free Cash Flow Free Cash FlowCr | -17 | 4 |
| -771.0 | 84.6 |
CFO To EBITDA CFO To EBITDA% | -449.0 | 48.4 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 |
| 5.2 | 1.2 |
Profitability Ratios Profitability Ratios |
| 29.9 | 30.4 |
| 19.2 | 20.7 |
| 11.2 | 11.8 |
| 12.6 | 38.1 |
| 27.2 | 44.4 |
| 5.4 | 17.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Accretion Pharmaceuticals Limited is a high-growth **Contract Development and Manufacturing Organization (CDMO)** and manufacturer of generic and branded formulations. Established in 2012 and headquartered in **Ahmedabad, Gujarat**, the company operates an integrated business model encompassing contract manufacturing, loan licensing, and direct sales. Following its successful **May 2025 IPO**, the company is transitioning from a merchant-export facilitator to a direct global pharmaceutical player with a robust presence in emerging markets.
---
### **Core Business Model & Revenue Architecture**
Accretion utilizes a **B2B-focused model**, providing end-to-end manufacturing services for merchant exporters, domestic marketers, and international clients. The company leverages India’s **~20% cost advantage** over China to position itself as a preferred CDMO partner.
* **Revenue Mix:** Approximately **70%** of revenue is derived from **export markets**, with the remaining **30%** coming from **domestic contract manufacturing**.
* **Service Verticals:**
* **CDMO Services:** Specialized outsourced drug development and manufacturing.
* **Private Label & Third-Party Manufacturing:** Serving domestic brands and merchant exporters.
* **Direct Exports:** Strategic focus on high-growth markets in **Africa, Southeast Asia, and Latin America**.
* **Client Ecosystem:** Maintains a network of **165 active clients** and over **70 merchant exporters**.
* **Product Authorization:** Authorized to manufacture **1,198 products** offshore.
---
### **Manufacturing Infrastructure & Capacity Utilization**
The company operates a state-of-the-art facility in **Ahmedabad** compliant with **WHO-cGMP** and **GLP** standards. Recent IPO-funded upgrades have resulted in a **40% increase in production capacity**.
| Segment | Dosage Form Type | Annual Installed Capacity |
| :--- | :--- | :--- |
| **Tablets** | Solid Orals | **65.0 Crore units** |
| **Capsules** | Solid Orals | **20.0 Crore units** |
| **Oral Powder** | Bottles & Pouches | **15.0 Crore units** |
| **Oral Liquid** | Bottles | **1.8 Crore units** |
| **External Preparations** | Tubes (Ointments/Gels) | **0.9 Crore units** |
| **Total Capacity** | | **102.7 Crore units** |
**Sustainability Integration:** The facility features a **129 KVA rooftop solar power system**, meeting up to **15%** of the plant's energy requirements and reducing long-term operational costs.
---
### **Therapeutic Portfolio & Product Depth**
Accretion maintains a broad product mix designed to manage customer portfolios holistically. The company manufactures a wide range of finished dosage forms across several critical therapeutic areas:
* **Chronic Care:** Cardiac treatments, Anti-Diabetic, Anti-Hypertensive, and Psychotropic medications.
* **Acute Care:** Anti-infectives (Antibiotics, Antifungal), Anti-Malarial, and Gastrointestinal (Antiulcer, Antacid).
* **Respiratory & Wellness:** Antihistamines, Antitussives, Vitamins, and Nutritional Supplements.
* **Specialized External Preparations:** Medicated shampoos, mouthwashes, dusting powders, and antiseptic gels.
* **Consumer Health:** Laxatives, anti-cold preparations, and anti-inflammatory solutions.
---
### **Global Footprint & Regulatory Compliance**
Accretion is aggressively expanding its international regulatory footprint to transition toward higher-margin direct sales.
* **Geographic Reach:** Direct network spanning **30+ countries** across Africa, Southeast Asia, and Latin America.
* **Domestic Presence:** Active in **16 Indian states**, including Gujarat, Maharashtra, Karnataka, and Uttar Pradesh.
* **Key Regulatory Approvals:** Holds specific cGMP approvals from authorities in **Cambodia, Rwanda, Nigeria, and Malawi**.
* **Strategic Certifications:**
* **Quality:** ISO 9001:2015.
* **Food Safety:** ISO 22000:2018.
* **Environmental:** ISO 14001:2015.
* **Operational:** WHO-cGMP and GLP certified infrastructure.
---
### **Financial Performance & Capital Structure**
The company has demonstrated significant scaling, highlighted by a **135.59% YoY** revenue surge in **H1 FY26**.
| Metric (INR Crore) | H1 FY26 | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- | :--- |
| **Net Revenue** | **43.74** | **57.38** | **33.67** |
| **EBITDA** | **7.07** | **11.92** | **6.92** |
| **EBITDA Margin** | **16.17%** | **20.72%** | **20.55%** |
| **Profit After Tax (PAT)** | **4.75** | **6.79** | **3.42** |
| **ROCE** | **38.11%** | **46.35%** | - |
| **Net Debt to Equity** | **0.9** | - | - |
**IPO and Liquidity (May 2025):**
* Raised **₹29.75 Crore** on the **NSE Emerge** platform (oversubscribed **7.67x**).
* **Proceeds Allocation:** Capacity expansion (new equipment), repayment of high-interest borrowings, and funding for international product registrations.
* **Working Capital:** Inventory stood at **₹20.61 Crore** in FY25 to meet rising demand, managed via the **FIFO** method.
---
### **Strategic Growth Pillars & Future Outlook**
Accretion’s strategy is centered on moving up the value chain through direct market engagement and branded product development.
* **Direct Global Engagement:** Shifting away from merchant exporters to direct sales. Currently pursuing plant and product registrations in the **Philippines, Ghana, Rwanda, Nigeria, Cambodia, and Sierra Leone**.
* **Branded Portfolio Expansion:** Targeting an increase in branded sales (currently **~10%** of direct exports) to capture higher margins.
* **Pipeline Strength:** Over **100 products** are currently in the registration process across international markets.
* **Margin Targets:** While H1 FY26 margins were impacted by registration costs, management targets a steady-state EBITDA margin of **20%–22%** as new markets mature.
---
### **Risk Management & Mitigation Framework**
The company operates under a structured risk framework to navigate the complexities of the global pharmaceutical landscape.
* **Supply Chain Vulnerability:** High dependence on **APIs and KSMs from China**. Mitigation includes **supplier diversification** and strategic bulk sourcing.
* **Regulatory & Geopolitical Risks:** Navigating **high US tariffs** and stringent domestic acts (Drugs and Cosmetics Act, 1940). The company focuses on **reshoring manufacturing** and maintaining rigorous **ISO-certified quality controls**.
* **Market Concentration:** To mitigate reliance on a small group of clients, the company is expanding its active client base and entering new geographic territories.
* **Financial Exposure:** Managing **foreign currency fluctuations** and interest rate changes through disciplined debt repayment and improved credit terms.
* **Environmental Compliance:** Adherence to the **Environment (Protection) Act, 1986** and **Bio-Medical Waste Management Rules, 2016** is strictly monitored to prevent operational disruptions.