Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Rev Gr TTM
Revenue Growth TTM
-6.46%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ACEINTEG
VS
| Quarter | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -23.9 | 89.6 | 50.2 | 60.5 | 68.1 | -39.7 | -56.6 |
| 2 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 4 |
Operating Profit Operating ProfitCr |
| 17.4 | 7.2 | 17.2 | -4.5 | -11.7 | -5.9 | 16.0 | 1.6 | -1.6 | -20.3 | -145.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | -147.5 | -420.0 | 208.3 | 66.7 | 94.7 | -31.3 | -286.5 |
| 16.2 | 4.0 | 10.9 | 1.9 | -10.1 | -6.8 | 22.3 | 2.0 | -0.3 | -14.7 | -95.8 |
| 0.4 | 0.1 | 0.3 | 0.1 | -0.2 | -0.2 | 0.9 | 0.1 | 0.0 | -0.2 | -1.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 32.3 | -6.5 |
| 6 | 9 | 11 |
Operating Profit Operating ProfitCr |
| 9.4 | 1.1 | -28.1 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 1 | 0 | -2 |
| 0 | 0 | -1 |
|
| | -12.8 | -480.5 |
| 6.8 | 4.5 | -18.3 |
| 0.5 | 0.6 | -1.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 |
| 8 | 9 | 7 |
Current Liabilities Current LiabilitiesCr | 2 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 14 | 11 |
Non Current Assets Non Current AssetsCr | 6 | 7 | 7 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 |
| 163.8 | 87.8 | 9.6 |
CFO To EBITDA CFO To EBITDA% | 118.5 | 360.0 | 6.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 35 | 31 | 22 |
Price To Earnings Price To Earnings | 74.1 | 77.0 | 0.0 |
Price To Sales Price To Sales | 5.0 | 3.4 | 2.6 |
Price To Book Price To Book | 1.9 | 1.6 | 1.3 |
| 49.6 | 283.9 | -8.0 |
Profitability Ratios Profitability Ratios |
| 81.3 | 44.9 | 33.1 |
| 9.4 | 1.1 | -28.1 |
| 6.8 | 4.5 | -18.3 |
| 3.7 | 2.0 | -11.8 |
| 2.5 | 2.1 | -8.9 |
| 2.3 | 2.0 | -8.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ace Integrated Solutions Limited (AISL)** is an Indian listed entity undergoing a fundamental strategic transformation. With a **28-year** legacy in human resources and recruitment, the company is pivoting from traditional government service contracts toward a high-technology, multi-sectoral model. The "New AISL" focuses on **Sovereign Cyber Security**, **Infrastructure Technology (BIM)**, and **Real Estate Monetization**, prioritizing private sector high-margin verticals over legacy public sector recruitment.
---
### Strategic Pivot: The "0 to 1" Innovation Framework
AISL is actively moving away from government recruitment services, citing a lack of alignment with long-term shareholder value. The company is adopting an **"0 to 1" innovation approach**, aiming to simplify traditional processes in construction management and architecture while scaling back low-margin trading activities.
**Key Strategic Shifts:**
* **From Exams to EdTech:** Transitioning from physical exam execution to **Online Test Preparation** and Smart Class Education to reach remote, tech-savvy youth.
* **Infrastructure Monetization:** Utilizing **16,000 Sq. Ft.** of existing facilities and developing an additional **50,000 Sq. Ft.** of co-working space in **Noida** to provide business support services on a usage/tenure basis.
* **Vertical Innovation:** Expanding the **Memorandum of Association (MOA)** to permit entry into **Renewable Energy (Solar/BESS)**, **Electric Vehicle manufacturing**, and **3D Printing**.
---
### High-Assurance Cyber Security & Defence Ecosystem
Through a strategic partnership with **Kristellar Aerospace Pvt Ltd (KAPL)**, AISL has positioned itself as a key provider of indigenous, quantum-resilient encryption frameworks for the Republic of India.
#### **Product Portfolio & Deployment**
AISL acts as the non-exclusive channel partner, managing marketing and bid participation, while KAPL handles R&D. AISL receives a **25% margin** on net sales.
| Product | Description | Target Segment |
| :--- | :--- | :--- |
| **Armored Mobile** | Hardened ecosystem with **ArmoredOS**, kernel-level antivirus, and zero-day protection. | Defence & Intelligence Leadership |
| **AR Messenger** | Sovereign alternative to public apps; **AES-256 encryption** for voice/video. | Government & PSUs |
| **AR VPN** | **Sessionless VPN architecture** ensuring encryption from the first packet. | Critical Infrastructure |
| **SMC** | **Security Management Center** for centralized key lifecycle management. | Enterprise IT Operations |
| **Endpoint Protection** | ML-powered anti-malware and **Behavioral Analytics** against APTs. | Distributed Networks |
**Deployment Models:** On-Premise (**Air-gapped**), Private Cloud, and Hybrid Secure Infrastructure.
---
### Diversified Business Segments (FY 2025-26)
The company’s operations are now organized into four primary reportable segments:
1. **Cyber Security & Secure Comms:** Indigenous encryption frameworks and armored mobile devices.
2. **Examination & IT Services:** End-to-end recruitment management and **BIM (Building Information Modeling)**.
3. **Trading & Distribution:** Printing services and paper trading (with a strategic scale-back in Speciality Chemicals).
4. **Property & Infrastructure:** CAD/BIM drafting, turnkey construction, and co-working infrastructure.
#### **Segment Revenue Performance (₹ Lakhs)**
| Segment | Mar 2025 | Mar 2024 |
| :--- | :---: | :---: |
| **Speciality Chemicals** | **539** | - |
| **Printing and Paper Sales** | **226** | **320** |
| **Examination & IT Services** | - | **279** |
---
### Operational Infrastructure & Supply Chain
* **Examination Model:** Employs a "handshake" hybrid model to counter internet instability in **Tier 2/3 cities** via local server deployment and **Flash Drive/CD** execution.
* **Logistics & Compliance:** Holds a **Central License** from **FSSAI** as a Relabeller and Exporter.
* **Technology Partners:** Partnered with **Megasys India Private Limited** to utilize US-based **PeoplePlus Software** for advanced Warehouse and Supply Chain Management.
---
### Financial Profile & Capital Structure
AISL maintains a conservative financial stance characterized by a **Net Debt Free** status and reliance on internal accruals for expansion.
**Standalone Financial Highlights (₹ Lakhs):**
| Particulars | FY 2023-24 | FY 2022-23 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **914** | **691** | **+32.27%** |
| **Profit After Tax (PAT)** | **41** | **47** | **-12.77%** |
| **Total Equity** | **1,903** | **1,845** | **+3.14%** |
| **Net Debt** | **(106)** | **(155)** | - |
**Shareholding Pattern:**
The Promoter Group maintains a strong majority stake:
* **Chandra Shekhar Verma:** **33.82%**
* **Amita Verma:** **32.35%**
* **Shivangi Chandra:** **7.35%**
* **Encumbrances:** **0%** (No promoter shares are pledged).
---
### Risk Assessment & Mitigation
#### **1. Legacy Business Vulnerabilities**
The Examination segment faces high-stakes risks including **organized cheating**, **paper leaks**, and **litigation**. Management is mitigating this by shifting focus toward private sector IT services and BIM.
#### **2. Speciality Chemicals Headwinds**
Growth in **FY 2024-25** was hampered by indigenous chemical competition and Chinese imports. Consequently, AISL has decided **not to move forward with further stocking** in this segment to protect margins.
#### **3. Internal Controls & Legal**
* **Internal Controls:** Auditors noted in May 2025 that the company had **not yet implemented** a full system of internal financial controls regarding financial statements.
* **CBI Case Resolution:** The company was **not named in the Charge-Sheet** for case RCDAI-2019-A-0003 and was disposed of by the Delhi High Court in March 2025, appearing only as a witness.
* **Taxation:** A minor contingent liability of **₹2.90 lakhs** exists for **AY 2018-19**.
#### **4. Macro & Execution Risks**
Transitioning to digital platforms faces "traditional mindset" barriers and rural connectivity issues. Furthermore, as a provider to the Defence sector, the company is sensitive to changes in **Government Procurement Policies** and sovereign credit ratings.