Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ace Integrated Solutions Ltd

ACEINTEG
NSE
19.44
3.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ace Integrated Solutions Ltd

ACEINTEG
NSE
19.44
3.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
19.44
Industry
Industry
Diversified
PE
Price To Earnings
PS
Price To Sales
2.32
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
-6.46%
PAT Gr TTM
PAT Growth TTM
-471.43%
Peer Comparison
How does ACEINTEG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ACEINTEG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
21222233311
Growth YoY
Revenue Growth YoY%
-23.989.650.260.568.1-39.7-56.6
Expenses
ExpensesCr
21222332324
Operating Profit
Operating ProfitCr
0000001000-2
OPM
OPM%
17.47.217.2-4.5-11.7-5.916.01.6-1.6-20.3-145.8
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
0000001000-2
Tax
TaxCr
00000000000
PAT
PATCr
0000001000-1
Growth YoY
PAT Growth YoY%
-147.5-420.0208.366.794.7-31.3-286.5
NPM
NPM%
16.24.010.91.9-10.1-6.822.32.0-0.3-14.7-95.8
EPS
EPS
0.40.10.30.1-0.2-0.20.90.10.0-0.2-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Revenue
RevenueCr
799
Growth
Revenue Growth%
32.3-6.5
Expenses
ExpensesCr
6911
Operating Profit
Operating ProfitCr
10-2
OPM
OPM%
9.41.1-28.1
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
10-2
Tax
TaxCr
00-1
PAT
PATCr
00-2
Growth
PAT Growth%
-12.8-480.5
NPM
NPM%
6.84.5-18.3
EPS
EPS
0.50.6-1.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
101010
Reserves
ReservesCr
897
Current Liabilities
Current LiabilitiesCr
211
Non Current Liabilities
Non Current LiabilitiesCr
000
Total Liabilities
Total LiabilitiesCr
212018
Current Assets
Current AssetsCr
151411
Non Current Assets
Non Current AssetsCr
677
Total Assets
Total AssetsCr
212018

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
100
Investing Cash Flow
Investing Cash FlowCr
0-1-1
Financing Cash Flow
Financing Cash FlowCr
-200
Net Cash Flow
Net Cash FlowCr
-1-1-1
Free Cash Flow
Free Cash FlowCr
100
CFO To PAT
CFO To PAT%
163.887.89.6
CFO To EBITDA
CFO To EBITDA%
118.5360.06.3

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
353122
Price To Earnings
Price To Earnings
74.177.00.0
Price To Sales
Price To Sales
5.03.42.6
Price To Book
Price To Book
1.91.61.3
EV To EBITDA
EV To EBITDA
49.6283.9-8.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
81.344.933.1
OPM
OPM%
9.41.1-28.1
NPM
NPM%
6.84.5-18.3
ROCE
ROCE%
3.72.0-11.8
ROE
ROE%
2.52.1-8.9
ROA
ROA%
2.32.0-8.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Ace Integrated Solutions Limited (AISL)** is an Indian listed entity undergoing a fundamental strategic transformation. With a **28-year** legacy in human resources and recruitment, the company is pivoting from traditional government service contracts toward a high-technology, multi-sectoral model. The "New AISL" focuses on **Sovereign Cyber Security**, **Infrastructure Technology (BIM)**, and **Real Estate Monetization**, prioritizing private sector high-margin verticals over legacy public sector recruitment. --- ### Strategic Pivot: The "0 to 1" Innovation Framework AISL is actively moving away from government recruitment services, citing a lack of alignment with long-term shareholder value. The company is adopting an **"0 to 1" innovation approach**, aiming to simplify traditional processes in construction management and architecture while scaling back low-margin trading activities. **Key Strategic Shifts:** * **From Exams to EdTech:** Transitioning from physical exam execution to **Online Test Preparation** and Smart Class Education to reach remote, tech-savvy youth. * **Infrastructure Monetization:** Utilizing **16,000 Sq. Ft.** of existing facilities and developing an additional **50,000 Sq. Ft.** of co-working space in **Noida** to provide business support services on a usage/tenure basis. * **Vertical Innovation:** Expanding the **Memorandum of Association (MOA)** to permit entry into **Renewable Energy (Solar/BESS)**, **Electric Vehicle manufacturing**, and **3D Printing**. --- ### High-Assurance Cyber Security & Defence Ecosystem Through a strategic partnership with **Kristellar Aerospace Pvt Ltd (KAPL)**, AISL has positioned itself as a key provider of indigenous, quantum-resilient encryption frameworks for the Republic of India. #### **Product Portfolio & Deployment** AISL acts as the non-exclusive channel partner, managing marketing and bid participation, while KAPL handles R&D. AISL receives a **25% margin** on net sales. | Product | Description | Target Segment | | :--- | :--- | :--- | | **Armored Mobile** | Hardened ecosystem with **ArmoredOS**, kernel-level antivirus, and zero-day protection. | Defence & Intelligence Leadership | | **AR Messenger** | Sovereign alternative to public apps; **AES-256 encryption** for voice/video. | Government & PSUs | | **AR VPN** | **Sessionless VPN architecture** ensuring encryption from the first packet. | Critical Infrastructure | | **SMC** | **Security Management Center** for centralized key lifecycle management. | Enterprise IT Operations | | **Endpoint Protection** | ML-powered anti-malware and **Behavioral Analytics** against APTs. | Distributed Networks | **Deployment Models:** On-Premise (**Air-gapped**), Private Cloud, and Hybrid Secure Infrastructure. --- ### Diversified Business Segments (FY 2025-26) The company’s operations are now organized into four primary reportable segments: 1. **Cyber Security & Secure Comms:** Indigenous encryption frameworks and armored mobile devices. 2. **Examination & IT Services:** End-to-end recruitment management and **BIM (Building Information Modeling)**. 3. **Trading & Distribution:** Printing services and paper trading (with a strategic scale-back in Speciality Chemicals). 4. **Property & Infrastructure:** CAD/BIM drafting, turnkey construction, and co-working infrastructure. #### **Segment Revenue Performance (₹ Lakhs)** | Segment | Mar 2025 | Mar 2024 | | :--- | :---: | :---: | | **Speciality Chemicals** | **539** | - | | **Printing and Paper Sales** | **226** | **320** | | **Examination & IT Services** | - | **279** | --- ### Operational Infrastructure & Supply Chain * **Examination Model:** Employs a "handshake" hybrid model to counter internet instability in **Tier 2/3 cities** via local server deployment and **Flash Drive/CD** execution. * **Logistics & Compliance:** Holds a **Central License** from **FSSAI** as a Relabeller and Exporter. * **Technology Partners:** Partnered with **Megasys India Private Limited** to utilize US-based **PeoplePlus Software** for advanced Warehouse and Supply Chain Management. --- ### Financial Profile & Capital Structure AISL maintains a conservative financial stance characterized by a **Net Debt Free** status and reliance on internal accruals for expansion. **Standalone Financial Highlights (₹ Lakhs):** | Particulars | FY 2023-24 | FY 2022-23 | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **914** | **691** | **+32.27%** | | **Profit After Tax (PAT)** | **41** | **47** | **-12.77%** | | **Total Equity** | **1,903** | **1,845** | **+3.14%** | | **Net Debt** | **(106)** | **(155)** | - | **Shareholding Pattern:** The Promoter Group maintains a strong majority stake: * **Chandra Shekhar Verma:** **33.82%** * **Amita Verma:** **32.35%** * **Shivangi Chandra:** **7.35%** * **Encumbrances:** **0%** (No promoter shares are pledged). --- ### Risk Assessment & Mitigation #### **1. Legacy Business Vulnerabilities** The Examination segment faces high-stakes risks including **organized cheating**, **paper leaks**, and **litigation**. Management is mitigating this by shifting focus toward private sector IT services and BIM. #### **2. Speciality Chemicals Headwinds** Growth in **FY 2024-25** was hampered by indigenous chemical competition and Chinese imports. Consequently, AISL has decided **not to move forward with further stocking** in this segment to protect margins. #### **3. Internal Controls & Legal** * **Internal Controls:** Auditors noted in May 2025 that the company had **not yet implemented** a full system of internal financial controls regarding financial statements. * **CBI Case Resolution:** The company was **not named in the Charge-Sheet** for case RCDAI-2019-A-0003 and was disposed of by the Delhi High Court in March 2025, appearing only as a witness. * **Taxation:** A minor contingent liability of **₹2.90 lakhs** exists for **AY 2018-19**. #### **4. Macro & Execution Risks** Transitioning to digital platforms faces "traditional mindset" barriers and rural connectivity issues. Furthermore, as a provider to the Defence sector, the company is sensitive to changes in **Government Procurement Policies** and sovereign credit ratings.