Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Active Infrastructure Ltd

ACTIVEINFR
NSE
170.00
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Active Infrastructure Ltd

ACTIVEINFR
NSE
170.00
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
255Cr
Close
Close Price
170.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
21.79
PS
Price To Sales
2.68
Revenue
Revenue
95Cr
Rev Gr TTM
Revenue Growth TTM
17.51%
PAT Gr TTM
PAT Growth TTM
25.28%
Peer Comparison
How does ACTIVEINFR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ACTIVEINFR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
5047345639
Growth YoY
Revenue Growth YoY%
-32.518.715.9
Expenses
ExpensesCr
4335264030
Operating Profit
Operating ProfitCr
7128169
OPM
OPM%
14.325.023.628.023.6
Other Income
Other IncomeCr
00012
Interest Expense
Interest ExpenseCr
02032
Depreciation
DepreciationCr
03221
PBT
PBTCr
7108139
Tax
TaxCr
22132
PAT
PATCr
55686
Growth YoY
PAT Growth YoY%
5.345.86.1
NPM
NPM%
10.610.916.513.415.1
EPS
EPS
0.00.00.04.53.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
189979095
Growth
Revenue Growth%
8,021.28.7-7.66.0
Expenses
ExpensesCr
176806670
Operating Profit
Operating ProfitCr
013172425
OPM
OPM%
9.814.617.826.326.2
Other Income
Other IncomeCr
00012
Interest Expense
Interest ExpenseCr
00235
Depreciation
DepreciationCr
00343
PBT
PBTCr
013121722
Tax
TaxCr
03446
PAT
PATCr
01091313
Growth
PAT Growth%
11,720.4-10.748.52.6
NPM
NPM%
7.611.09.114.614.1
EPS
EPS
0.19.18.58.87.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1158
Reserves
ReservesCr
101822104
Current Liabilities
Current LiabilitiesCr
114757073
Non Current Liabilities
Non Current LiabilitiesCr
1595
Total Liabilities
Total LiabilitiesCr
12699108194
Current Assets
Current AssetsCr
1249075162
Non Current Assets
Non Current AssetsCr
393333
Total Assets
Total AssetsCr
12699108194

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-218325
Investing Cash Flow
Investing Cash FlowCr
-1-7-27-6
Financing Cash Flow
Financing Cash FlowCr
4-11-563
Net Cash Flow
Net Cash FlowCr
00061
Free Cash Flow
Free Cash FlowCr
-31152
CFO To PAT
CFO To PAT%
-2,978.3184.6361.738.8
CFO To EBITDA
CFO To EBITDA%
-2,317.7139.4184.021.5

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000264
Price To Earnings
Price To Earnings
0.00.00.027.8
Price To Sales
Price To Sales
0.00.00.02.9
Price To Book
Price To Book
0.00.00.02.4
EV To EBITDA
EV To EBITDA
1,017.55.33.710.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.5100.018.227.0
OPM
OPM%
9.814.617.826.3
NPM
NPM%
7.611.09.114.6
ROCE
ROCE%
0.115.115.412.3
ROE
ROE%
0.853.932.211.7
ROA
ROA%
0.110.08.26.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Active Infrastructures Limited (AIL) is a Nagpur-based **Engineering, Procurement, and Construction (EPC)** firm that has recently transitioned from a private entity to a publicly listed company on the **NSE Emerge (SME)** platform. The company provides end-to-end infrastructure solutions, ranging from initial project planning and procurement to execution, commissioning, and long-term maintenance. --- ### **Core Infrastructure Verticals & Service Portfolio** AIL operates a diversified business model across four primary segments of the Indian infrastructure landscape: * **Water Infrastructure:** The company’s current primary focus, involving the construction of pipelines, sewerage systems, **Sewage Treatment Plants (STPs)**, and **Water Treatment Plants (WTPs)**. * **Roads and Highways:** Execution of transport projects via **Build-Operate-Transfer (BOT)**, **Hybrid Annuity Model (HAM)**, and traditional **EPC** modes. * **Urban Infrastructure:** Development of integrated townships, commercial complexes, and urban road networks. * **Industrial Infrastructure:** Construction of specialized facilities including factories, logistics parks, and power plants. --- ### **Project Portfolio and Order Book Visibility** As of **March 31, 2025**, the company maintains a concentrated but high-value project portfolio, with a strategic emphasis on water utilities and consultancy. **Current Order Book Status:** | Metric | Details (as of March 31, 2025) | | :--- | :--- | | **Unexecuted Order Book** | **₹108.26 Crores** | | **Active Projects** | **4** | | **Water Infrastructure Share** | **100%** | | **Geographic Footprint** | Maharashtra, Madhya Pradesh, Uttar Pradesh, and Tripura | **Significant Recent Contract Wins (2025):** * **Wainganga-Nalganga River Link Project:** A sub-consultancy agreement with **Nippon Koei India** for the Vidarbha Irrigation Development Corporation (**VIDC**), valued at **₹37.13 Crores**. * **Innovinc Management Services:** A sub-consultancy work order valued at **₹10.00 Crore** (June 2025). * **Mecgale Pneumatics:** A contract for temple facility up-gradation and Yatri Niwas reconstruction valued at **₹5.30 Crore** (August 2025). * **Ceinsys Tech Ltd:** Technical services for water intake testing and core box provision in the Vidarbha region valued at **₹4.65 Crores**. --- ### **Financial Performance Analysis** AIL demonstrated strong bottom-line growth in FY 2024-25 on a consolidated basis, despite a slight contraction in standalone revenue. **Consolidated Financial Highlights:** | Metric | FY 2024-25 | FY 2023-24 | Growth/Change | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹90.50 Crore** | **₹97.43 Crore** | **(7.11%)** | | **Profit Before Tax (PBT)** | **₹17.44 Crore** | **₹12.43 Crore** | **+40.31%** | | **Net Profit (PAT)** | **₹13.09 Crore** | **₹8.81 Crore** | **+48.58%** | | **Earnings Per Share (EPS)** | **₹8.79** | **₹8.48** | **+3.66%** | | **Return on Equity (RoE)** | **36.22%** | - | - | **Standalone Performance Comparison:** | Parameter | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Revenue** | **₹36.63 Crore** | **₹59.01 Crore** | | **Net Profit (PAT)** | **₹5.69 Crore** | **₹7.62 Crore** | | **EPS (Standalone)** | **₹5.27** | **₹7.11** | --- ### **Capital Structure and NSE Listing** The company successfully completed its **SME IPO** in **March 2025**, marking a significant milestone in its corporate evolution. * **Listing Date:** **March 28, 2025** (NSE Emerge). * **Issue Size:** **₹77.83 Crore** (43,00,200 Equity Shares). * **Issue Price:** **₹181 per share** (Face Value: **₹5**; Premium: **₹176**). * **Post-IPO Paid-up Capital:** **₹7.51 Crore** (**1,50,15,016 shares**). * **Utilization of Proceeds:** Funds are earmarked for working capital requirements, the purchase of advanced construction equipment, and debt repayment. --- ### **Subsidiary Ecosystem and Strategic Partnerships** AIL utilizes a network of subsidiaries and Special Purpose Vehicles (SPVs) to execute regional projects and manage niche assets. | Entity | Ownership | Role / Recent Activity | | :--- | :--- | :--- | | **Digvijay Shradha Infra Pvt Ltd** | **50.5%** | Executing a highway project valued at **~₹70 Crore**. | | **Achievers Ventures Pvt Ltd** | **100%** | Strategic arm; reported **₹4.48 Cr** revenue and **₹0.073 Cr** PAT in FY25. | | **Solus Ventures LLP** | Subsidiary | Secured **₹26 Crore** credit facility from **ICICI Bank** (Dec 2025). | | **Asset Acquisition** | - | Purchased land and RCC structure in **Yerwada, Pune** for **₹37.18 Crore** (Dec 2025). | **Synergistic Related Party Agreements:** * **Jain Engineering Works:** A **₹142.35 Crore** arrangement for water projects in Madhya Pradesh. * **Shradha Infraprojects:** A **₹25 Crore** agreement for the supply of Ready-Mix Concrete (RMC). --- ### **Future Growth Strategy and Operational Excellence** The company is transitioning into a high-growth phase with a focus on technological integration and market expansion. * **Sector Expansion:** Actively bidding for projects in **Logistics Infrastructure**, **Tunneling**, **Metro Rail**, and **PPP/HAM** models to ensure long-term revenue visibility. * **Digital Transformation:** Implementing **AI**, **Data Analytics**, and **Drone Technology** for real-time project monitoring. The FY 2025-26 roadmap includes full digitalization of cash flow controls. * **Portfolio Rationalization:** Divested non-core interests in **Devansh Dealtrade LLP** and **Godhuli Vintrade LLP** (**49.99%** stakes) in October 2025 to sharpen focus on core EPC activities. * **Leadership:** Managed by **Mr. Nitesh Sanklecha** (MD), a Chartered Accountant with **17+ years** of industry experience. --- ### **Risk Management Framework** AIL operates under a formal **Risk Management Plan** to mitigate threats inherent to the EPC sector. | Risk Category | Mitigation Strategy / Impact Factors | | :--- | :--- | | **Operational** | Focus on talent retention and upgrading machinery to prevent technology obsolescence. | | **Financial & Market** | Proactive monitoring of interest rates and intense competition; maintaining flexibility in the deployment of IPO proceeds. | | **Execution** | Addressing potential delays in capital utilization caused by market volatility or regulatory shifts. | | **Governance** | Re-appointment of **Ms. Asha Sampath** as Independent Director through **2030** to ensure compliance and board-level oversight. |