Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹255Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
17.51%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ACTIVEINFR
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -32.5 | 18.7 | 15.9 |
| 43 | 35 | 26 | 40 | 30 |
Operating Profit Operating ProfitCr |
| 14.3 | 25.0 | 23.6 | 28.0 | 23.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 2 | 0 | 3 | 2 |
Depreciation DepreciationCr | 0 | 3 | 2 | 2 | 1 |
| 7 | 10 | 8 | 13 | 9 |
| 2 | 2 | 1 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | | | 5.3 | 45.8 | 6.1 |
| 10.6 | 10.9 | 16.5 | 13.4 | 15.1 |
| 0.0 | 0.0 | 0.0 | 4.5 | 3.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 8,021.2 | 8.7 | -7.6 | 6.0 |
| 1 | 76 | 80 | 66 | 70 |
Operating Profit Operating ProfitCr |
| 9.8 | 14.6 | 17.8 | 26.3 | 26.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 3 | 5 |
Depreciation DepreciationCr | 0 | 0 | 3 | 4 | 3 |
| 0 | 13 | 12 | 17 | 22 |
| 0 | 3 | 4 | 4 | 6 |
|
| | 11,720.4 | -10.7 | 48.5 | 2.6 |
| 7.6 | 11.0 | 9.1 | 14.6 | 14.1 |
| 0.1 | 9.1 | 8.5 | 8.8 | 7.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 5 | 8 |
| 10 | 18 | 22 | 104 |
Current Liabilities Current LiabilitiesCr | 114 | 75 | 70 | 73 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 5 | 9 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 124 | 90 | 75 | 162 |
Non Current Assets Non Current AssetsCr | 3 | 9 | 33 | 33 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 18 | 32 | 5 |
Investing Cash Flow Investing Cash FlowCr | -1 | -7 | -27 | -6 |
Financing Cash Flow Financing Cash FlowCr | 4 | -11 | -5 | 63 |
|
Free Cash Flow Free Cash FlowCr | -3 | 11 | 5 | 2 |
| -2,978.3 | 184.6 | 361.7 | 38.8 |
CFO To EBITDA CFO To EBITDA% | -2,317.7 | 139.4 | 184.0 | 21.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 264 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 27.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 2.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.4 |
| 1,017.5 | 5.3 | 3.7 | 10.9 |
Profitability Ratios Profitability Ratios |
| 92.5 | 100.0 | 18.2 | 27.0 |
| 9.8 | 14.6 | 17.8 | 26.3 |
| 7.6 | 11.0 | 9.1 | 14.6 |
| 0.1 | 15.1 | 15.4 | 12.3 |
| 0.8 | 53.9 | 32.2 | 11.7 |
| 0.1 | 10.0 | 8.2 | 6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Active Infrastructures Limited (AIL) is a Nagpur-based **Engineering, Procurement, and Construction (EPC)** firm that has recently transitioned from a private entity to a publicly listed company on the **NSE Emerge (SME)** platform. The company provides end-to-end infrastructure solutions, ranging from initial project planning and procurement to execution, commissioning, and long-term maintenance.
---
### **Core Infrastructure Verticals & Service Portfolio**
AIL operates a diversified business model across four primary segments of the Indian infrastructure landscape:
* **Water Infrastructure:** The company’s current primary focus, involving the construction of pipelines, sewerage systems, **Sewage Treatment Plants (STPs)**, and **Water Treatment Plants (WTPs)**.
* **Roads and Highways:** Execution of transport projects via **Build-Operate-Transfer (BOT)**, **Hybrid Annuity Model (HAM)**, and traditional **EPC** modes.
* **Urban Infrastructure:** Development of integrated townships, commercial complexes, and urban road networks.
* **Industrial Infrastructure:** Construction of specialized facilities including factories, logistics parks, and power plants.
---
### **Project Portfolio and Order Book Visibility**
As of **March 31, 2025**, the company maintains a concentrated but high-value project portfolio, with a strategic emphasis on water utilities and consultancy.
**Current Order Book Status:**
| Metric | Details (as of March 31, 2025) |
| :--- | :--- |
| **Unexecuted Order Book** | **₹108.26 Crores** |
| **Active Projects** | **4** |
| **Water Infrastructure Share** | **100%** |
| **Geographic Footprint** | Maharashtra, Madhya Pradesh, Uttar Pradesh, and Tripura |
**Significant Recent Contract Wins (2025):**
* **Wainganga-Nalganga River Link Project:** A sub-consultancy agreement with **Nippon Koei India** for the Vidarbha Irrigation Development Corporation (**VIDC**), valued at **₹37.13 Crores**.
* **Innovinc Management Services:** A sub-consultancy work order valued at **₹10.00 Crore** (June 2025).
* **Mecgale Pneumatics:** A contract for temple facility up-gradation and Yatri Niwas reconstruction valued at **₹5.30 Crore** (August 2025).
* **Ceinsys Tech Ltd:** Technical services for water intake testing and core box provision in the Vidarbha region valued at **₹4.65 Crores**.
---
### **Financial Performance Analysis**
AIL demonstrated strong bottom-line growth in FY 2024-25 on a consolidated basis, despite a slight contraction in standalone revenue.
**Consolidated Financial Highlights:**
| Metric | FY 2024-25 | FY 2023-24 | Growth/Change |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹90.50 Crore** | **₹97.43 Crore** | **(7.11%)** |
| **Profit Before Tax (PBT)** | **₹17.44 Crore** | **₹12.43 Crore** | **+40.31%** |
| **Net Profit (PAT)** | **₹13.09 Crore** | **₹8.81 Crore** | **+48.58%** |
| **Earnings Per Share (EPS)** | **₹8.79** | **₹8.48** | **+3.66%** |
| **Return on Equity (RoE)** | **36.22%** | - | - |
**Standalone Performance Comparison:**
| Parameter | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue** | **₹36.63 Crore** | **₹59.01 Crore** |
| **Net Profit (PAT)** | **₹5.69 Crore** | **₹7.62 Crore** |
| **EPS (Standalone)** | **₹5.27** | **₹7.11** |
---
### **Capital Structure and NSE Listing**
The company successfully completed its **SME IPO** in **March 2025**, marking a significant milestone in its corporate evolution.
* **Listing Date:** **March 28, 2025** (NSE Emerge).
* **Issue Size:** **₹77.83 Crore** (43,00,200 Equity Shares).
* **Issue Price:** **₹181 per share** (Face Value: **₹5**; Premium: **₹176**).
* **Post-IPO Paid-up Capital:** **₹7.51 Crore** (**1,50,15,016 shares**).
* **Utilization of Proceeds:** Funds are earmarked for working capital requirements, the purchase of advanced construction equipment, and debt repayment.
---
### **Subsidiary Ecosystem and Strategic Partnerships**
AIL utilizes a network of subsidiaries and Special Purpose Vehicles (SPVs) to execute regional projects and manage niche assets.
| Entity | Ownership | Role / Recent Activity |
| :--- | :--- | :--- |
| **Digvijay Shradha Infra Pvt Ltd** | **50.5%** | Executing a highway project valued at **~₹70 Crore**. |
| **Achievers Ventures Pvt Ltd** | **100%** | Strategic arm; reported **₹4.48 Cr** revenue and **₹0.073 Cr** PAT in FY25. |
| **Solus Ventures LLP** | Subsidiary | Secured **₹26 Crore** credit facility from **ICICI Bank** (Dec 2025). |
| **Asset Acquisition** | - | Purchased land and RCC structure in **Yerwada, Pune** for **₹37.18 Crore** (Dec 2025). |
**Synergistic Related Party Agreements:**
* **Jain Engineering Works:** A **₹142.35 Crore** arrangement for water projects in Madhya Pradesh.
* **Shradha Infraprojects:** A **₹25 Crore** agreement for the supply of Ready-Mix Concrete (RMC).
---
### **Future Growth Strategy and Operational Excellence**
The company is transitioning into a high-growth phase with a focus on technological integration and market expansion.
* **Sector Expansion:** Actively bidding for projects in **Logistics Infrastructure**, **Tunneling**, **Metro Rail**, and **PPP/HAM** models to ensure long-term revenue visibility.
* **Digital Transformation:** Implementing **AI**, **Data Analytics**, and **Drone Technology** for real-time project monitoring. The FY 2025-26 roadmap includes full digitalization of cash flow controls.
* **Portfolio Rationalization:** Divested non-core interests in **Devansh Dealtrade LLP** and **Godhuli Vintrade LLP** (**49.99%** stakes) in October 2025 to sharpen focus on core EPC activities.
* **Leadership:** Managed by **Mr. Nitesh Sanklecha** (MD), a Chartered Accountant with **17+ years** of industry experience.
---
### **Risk Management Framework**
AIL operates under a formal **Risk Management Plan** to mitigate threats inherent to the EPC sector.
| Risk Category | Mitigation Strategy / Impact Factors |
| :--- | :--- |
| **Operational** | Focus on talent retention and upgrading machinery to prevent technology obsolescence. |
| **Financial & Market** | Proactive monitoring of interest rates and intense competition; maintaining flexibility in the deployment of IPO proceeds. |
| **Execution** | Addressing potential delays in capital utilization caused by market volatility or regulatory shifts. |
| **Governance** | Re-appointment of **Ms. Asha Sampath** as Independent Director through **2030** to ensure compliance and board-level oversight. |