Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,70,360Cr
Power - Transmission/Equipment
Rev Gr TTM
Revenue Growth TTM
16.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ADANIENSOL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.0 | 13.0 | 28.5 | 40.2 | 46.8 | 68.3 | 27.8 | 35.4 | 26.8 | 6.7 | 15.4 | 16.8 |
| 2,090 | 2,169 | 3,035 | 3,141 | 3,134 | 4,397 | 3,705 | 4,124 | 4,505 | 4,307 | 4,394 | 5,298 |
Operating Profit Operating ProfitCr |
| 43.0 | 41.0 | 33.5 | 33.3 | 41.7 | 28.9 | 36.5 | 35.3 | 33.9 | 34.7 | 34.7 | 28.8 |
Other Income Other IncomeCr | 108 | 93 | 262 | 148 | -1,395 | 176 | 170 | 222 | 206 | 171 | 215 | 145 |
Interest Expense Interest ExpenseCr | 616 | 641 | 760 | 750 | 811 | 813 | 809 | 826 | 894 | 872 | 913 | 954 |
Depreciation DepreciationCr | 419 | 432 | 458 | 468 | 498 | 484 | 462 | 462 | 465 | 509 | 496 | 508 |
| 343 | 370 | 515 | 552 | -1,053 | 594 | 559 | 974 | 658 | 746 | 801 | 910 |
| 161 | 86 | 166 | 171 | 138 | -179 | -66 | 260 | 119 | 189 | 227 | 187 |
|
Growth YoY PAT Growth YoY% | 8.0 | 46.1 | -27.2 | -13.3 | -754.3 | 172.2 | 79.5 | 87.2 | 145.3 | -28.0 | -8.2 | 1.3 |
| 5.0 | 7.7 | 7.6 | 8.1 | -22.1 | 12.5 | 10.7 | 11.2 | 7.9 | 8.4 | 8.5 | 9.7 |
| 1.6 | 2.5 | 2.9 | 3.2 | -7.4 | 6.1 | 4.8 | 5.5 | 4.3 | 4.4 | 4.6 | 5.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 1,523.3 | 30.9 | 37.2 | 85.2 | 56.3 | -13.1 | 13.4 | 18.1 | 24.9 | 43.1 | 16.1 |
| 34 | 270 | 893 | 1,118 | 4,543 | 6,929 | 5,976 | 7,051 | 8,775 | 10,436 | 15,360 | 18,504 |
Operating Profit Operating ProfitCr |
| 74.8 | 87.7 | 69.0 | 71.6 | 37.8 | 39.3 | 39.8 | 37.4 | 34.0 | 37.2 | 35.4 | 32.9 |
Other Income Other IncomeCr | 3 | 70 | 22 | 111 | 351 | 33 | 1,115 | 1,286 | 1,583 | 151 | -2,167 | 737 |
Interest Expense Interest ExpenseCr | 73 | 957 | 904 | 886 | 1,391 | 2,238 | 2,117 | 2,365 | 2,781 | 2,767 | 3,259 | 3,633 |
Depreciation DepreciationCr | 37 | 560 | 569 | 579 | 882 | 1,174 | 1,329 | 1,427 | 1,608 | 1,776 | 1,906 | 1,978 |
| -5 | 480 | 532 | 1,472 | 840 | 1,107 | 1,620 | 1,700 | 1,712 | 1,780 | 1,075 | 3,115 |
| 2 | 112 | 116 | 329 | 281 | 400 | 330 | 465 | 431 | 584 | 153 | 722 |
|
| | 5,551.0 | 13.2 | 174.5 | -51.1 | 26.3 | 82.5 | -4.2 | 3.6 | -6.6 | -22.9 | 159.6 |
| -5.0 | 16.8 | 14.5 | 29.0 | 7.7 | 6.2 | 13.0 | 11.0 | 9.6 | 7.2 | 3.9 | 8.7 |
| -1.2 | 3.3 | 3.8 | 9.9 | 2.3 | 2.9 | 9.0 | 8.9 | 11.1 | 10.2 | 9.1 | 19.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 1,090 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,115 | 1,115 | 1,201 | 1,201 |
| -7 | 1,572 | 1,847 | 3,108 | 3,535 | 4,120 | 4,990 | 5,757 | 10,634 | 11,526 | 20,867 | 24,226 |
Current Liabilities Current LiabilitiesCr | 5,087 | 3,971 | 1,884 | 2,328 | 6,418 | 5,382 | 6,417 | 5,657 | 7,017 | 7,963 | 9,923 | 15,446 |
Non Current Liabilities Non Current LiabilitiesCr | 5,323 | 5,103 | 7,980 | 8,881 | 18,200 | 24,768 | 26,794 | 30,801 | 34,039 | 36,913 | 41,026 | 50,741 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 884 | 1,302 | 1,377 | 1,750 | 3,830 | 8,438 | 4,560 | 4,354 | 6,943 | 8,047 | 13,587 | 17,826 |
Non Current Assets Non Current AssetsCr | 10,609 | 10,444 | 11,434 | 15,516 | 28,831 | 31,273 | 38,674 | 43,110 | 46,989 | 50,532 | 60,374 | 72,993 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -35 | 1,544 | 2,189 | 2,198 | 2,591 | 5,437 | 3,784 | 4,097 | 3,777 | 6,038 | 8,695 | 10,997 |
Investing Cash Flow Investing Cash FlowCr | -1,865 | -816 | -1,761 | -3,211 | -3,138 | -5,643 | -4,025 | -3,948 | -4,699 | -4,943 | -15,228 | -14,083 |
Financing Cash Flow Financing Cash FlowCr | 1,902 | -722 | -455 | 1,589 | 38 | 1,250 | -745 | -235 | 923 | -543 | 7,975 | 2,630 |
|
Free Cash Flow Free Cash FlowCr | -35 | 1,544 | 2,189 | 2,198 | 2,591 | 5,437 | 3,784 | 4,097 | 3,777 | 608 | -683 | |
| 513.9 | 419.5 | 525.6 | 192.3 | 463.4 | 769.6 | 293.5 | 331.5 | 294.9 | 505.0 | 943.4 | 459.6 |
CFO To EBITDA CFO To EBITDA% | -34.3 | 80.1 | 110.4 | 77.8 | 93.8 | 121.2 | 95.8 | 97.4 | 83.6 | 97.8 | 103.4 | 121.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 3,772 | 7,077 | 21,034 | 23,965 | 20,759 | 99,901 | 2,60,908 | 1,11,315 | 1,14,427 | 1,04,692 | 1,12,224 |
Price To Earnings Price To Earnings | 0.0 | 10.2 | 17.0 | 18.4 | 42.9 | 28.0 | 81.6 | 216.7 | 88.6 | 100.6 | 98.8 | 49.2 |
Price To Sales Price To Sales | 0.0 | 1.7 | 2.5 | 5.3 | 3.3 | 1.8 | 10.1 | 23.2 | 8.4 | 6.9 | 4.4 | 4.1 |
Price To Book Price To Book | 0.0 | 1.4 | 2.4 | 5.0 | 5.4 | 4.2 | 17.2 | 40.0 | 9.8 | 9.3 | 4.8 | 4.4 |
| 87.7 | 6.0 | 7.7 | 10.6 | 14.9 | 9.4 | 31.8 | 68.8 | 31.9 | 24.2 | 16.8 | 17.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 93.2 | 73.7 | 79.3 | 88.5 | 91.9 | 92.4 | 92.7 | 94.3 | 93.8 | 94.3 | 47.5 |
| 74.8 | 87.7 | 69.0 | 71.6 | 37.8 | 39.3 | 39.8 | 37.4 | 34.0 | 37.2 | 35.4 | 32.9 |
| -5.0 | 16.8 | 14.5 | 29.0 | 7.7 | 6.2 | 13.0 | 11.0 | 9.6 | 7.2 | 3.9 | 8.7 |
| 0.7 | 13.6 | 12.4 | 17.1 | 9.9 | 11.6 | 11.3 | 11.1 | 9.8 | 9.1 | 7.0 | 9.1 |
| -0.6 | 13.8 | 14.1 | 27.2 | 12.1 | 13.5 | 21.2 | 18.0 | 10.9 | 9.5 | 4.2 | 9.4 |
| -0.1 | 3.1 | 3.3 | 6.6 | 1.7 | 1.8 | 3.0 | 2.6 | 2.4 | 2.0 | 1.3 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Adani Energy Solutions Ltd (AESL) is India’s largest private integrated energy solutions provider, operating across **power transmission, distribution, smart metering, and energy-efficient cooling solutions**. Formed through the rebranding of Adani Transmission Limited in 2023, AESL has transformed from a transmission-focused entity into a comprehensive energy services platform delivering reliable, sustainable, and customer-centric power and utility solutions across India. The company plays a pivotal role in strengthening India’s energy infrastructure, enabling renewable integration, and modernizing distribution networks.
---
### **Core Business Segments**
#### **1. Transmission**
- **Network Size**: Operates a robust transmission network of **26,696 circuit kilometers (ckm)** across **14–16 Indian states**, making it the largest private transmission player in the country.
- **Key Milestones**:
- Built **India’s longest private High-Voltage Direct Current (HVDC)** transmission line.
- Commissioned multiple inter-regional HVDC and HVAC systems, including the **Bhadla-Fatehpur HVDC** (~₹25,000 crore), one of the largest transmission projects in India.
- **Operational Excellence**:
- System availability of **99.7–99.8%**, among the highest in the sector.
- Holds the **highest EBITDA margin in transmission at 92%**, driven by low O&M costs and efficient execution.
- **Project Pipeline**:
- Under-construction project pipeline valued at **₹59,936 crore** (transmission) and **₹27,195 crore** (smart metering) as of May 2025.
- Target to build **30,000 ckm of transmission lines by 2030**.
- **Financing & Ratings**:
- Maintains **investment-grade credit ratings (BBB-/Baa3)** from S&P, Fitch, and Moody’s.
- Access to long-tenor, low-cost capital via a **$2 billion GMTN program** and revolving credit facilities.
- Raised **₹8,373 crore** via a Qualified Institutional Placement (QIP) in 2025 — the **largest single fundraising in the Indian power sector** — with participation from global investors like QIA and GQG Partners.
---
#### **2. Distribution**
- **Integrated Utilities**:
- Operates regulated distribution businesses in **Mumbai (Adani Electricity Mumbai Ltd - AEML)** and **Mundra (MPSEZ Utilities Ltd - MUL)**.
- Serves **over 12–13 million consumers**.
- AEML consistently ranked **#1 DISCOM in India** for operational excellence (PFC & Ministry of Power ratings).
- **Performance Metrics**:
- **Supply Reliability**: 99.99%
- **Distribution Losses**: As low as **2.32% (MUL)** and **4.24% (AEML, Q1 FY26)**, among the lowest in India.
- **Regulated Asset Base (RAB) Growth**: 8% CAGR in Mumbai since acquisition; replicating the same model in Mundra.
- **Digital Transformation**:
- Upgraded to **Advanced Distribution Management System (ADMS)** with GIS integration for real-time monitoring and predictive analytics.
- Deployed AI-powered **chatbot ‘Elektra’**, virtual contact centers, and 24/7 customer control rooms.
- Over **85% digital payment adoption** via 'Genius Pay'.
---
#### **3. Smart Metering**
- **Market Leadership**:
- Leading **Advanced Metering Infrastructure Service Provider (AMISP)** with a **17–20% market share**.
- Secured orders for **over 22.8 million smart meters**, one of the largest order books in India.
- Pipeline to deploy **~200 million additional smart meters** across 5+ states under government RDSS and state-level privatization programs.
- **Execution Capabilities**:
- Achieved peak installation rate of **~27,000 meters per day** (April 2025).
- Targeting **10 million smart meter installations by FY26**.
- **Technology & Innovation**:
- Uses **AI/ML-powered QA tools** to automate installation checks, reducing manual effort and improving compliance.
- Operates on a **DBFOOT (Design, Build, Finance, Own, Operate, Transfer)** model, managing hardware, communication networks, cloud infrastructure, and data management.
---
#### **4. Cooling Solutions**
- **Business Model**: Operates through **Adani Cooling Solutions Ltd (ACSL)**, a wholly owned subsidiary, offering **Cooling-as-a-Service (CaaS)** on a **Design, Build, Finance, Own, Operate (DBFOO)** basis.
- **Technology & Benefits**:
- District cooling systems reduce **energy consumption by 35–45%**, **peak demand by 30%**, and **infrastructure costs by 45%** vs. conventional HVAC.
- Utilizes treated sewage water, thermal energy storage, and green power sourcing.
- **Projects & Pipeline**:
- **India’s largest district cooling plant** under construction in **Mundra (45,000 TR)**.
- **52,000–52,700 TR** of cooling capacity under implementation; pipeline of **~250,000 TR**.
- Flagship projects in **Shantigram (Ahmedabad)** and **Mundra SEZ**.
- **Market Potential**:
- India’s cooling demand projected to grow **8x by FY2029–30**, creating massive opportunities in real estate, IT hubs, airports, data centers, and smart cities.
- Strategic MoU with **MAHAPREIT** to explore centralized cooling in Mumbai Metropolitan Region.
---
### **Strategic Growth Verticals**
#### **Commercial & Industrial (C&I) Power Supply**
- Launched as a key B2B expansion vertical in 2025.
- Serves **14 major C&I customers** with **717 MW of connected load**.
- **Business Model**:
- Aggregates renewable power from third-party developers and the Adani Group to offer **customized, green, and reliable power solutions**.
- Offers **flexible pricing** (fixed or DISCOM-linked) and avoids traditional back-to-back contracts.
- Supports RPO compliance and cost-effective power with 100% uptime.
#### **Parallel Licensing & DISCOM Privatization**
- Actively pursuing opportunities in **UPPCL tender**, **Navi Mumbai**, **Greater Noida**, **Gautam Buddha Nagar**, and **western Uttar Pradesh**.
- Replicating successful **AEML/MUL operational models** to deliver improved reliability, lower losses, and digital service excellence.
#### **Open Access & Green Energy Supply**
- Expanding into **open access market**, leveraging its T&D network and green power portfolio.
- Targets **interstate and DISCOM-connected C&I customers**.
- Plans to expand renewable mix to **60% by FY2026–27**, up from 35.2% (FY25), through solar installations at substations and off-grid aggregation.
#### **Telecom & Data Infrastructure**
- Monetizing **Optical Ground Wire (OPGW)** fiber on transmission lines by leasing capacity to telecom operators and ISPs.
- Owns **~8,000 km of OPGW network** across 73 substations and 30,000+ towers, positioning it for long-term data and connectivity revenue.
---
### **Innovation & Technology**
- **AI & Data Analytics**:
- Uses AI/ML for predictive maintenance, outage management, theft detection, and payment default forecasting.
- Leverages smart meter data to offer personalized energy solutions.
- **Project Execution**:
- **Project Management & Assurance Group (PMAG)** enables end-to-end delivery across T&D and smart metering.
- Uses IPMS, BIM, and iCUBE (innovation incubator) for R&D in grid technologies.
- **Digital Metering & Asset Management**:
- Real-time smart metering platform with automated billing, tamper detection, and remote disconnection.
- AI-driven GPS digitization reduces mapping time from **7–10 days to 1**, a first in India.
---
### **Vision & Strategic Focus (2025–2030)**
- **Mission**: Transition from asset builder to **integrated energy solutions provider**.
- **Growth Pillars**:
- **Transmission**: Scale to 30,000 ckm; win 20–25% of future TBCB bids.
- **Distribution**: Expand into privatization and parallel licensing markets; serve **>4 million customers**.
- **Smart Metering**: Become **India’s leading smart metering integrator** with 200+ million meter opportunity.
- **Cooling Solutions**: Lead India’s district cooling revolution with **250,000 TR pipeline**.
- **C&I & Green Power**: Establish as a top green power aggregator in India.
- **Sustainability Goal**:
- Support Adani Group’s **Net Zero by 2050** target through renewables, district cooling, and energy efficiency.
---