Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Adani Power Ltd

ADANIPOWER
NSE
159.97
1.82%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Adani Power Ltd

ADANIPOWER
NSE
159.97
1.82%
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,08,497Cr
Close
Close Price
159.97
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
27.30
PS
Price To Sales
5.69
Revenue
Revenue
54,255Cr
Rev Gr TTM
Revenue Growth TTM
-1.94%
PAT Gr TTM
PAT Growth TTM
-12.33%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
10,24211,00612,99112,99113,36414,95613,33913,67114,23714,10913,45712,451
Growth YoY
Revenue Growth YoY%
-3.4-19.884.467.330.535.92.75.26.5-5.70.9-8.9
Expenses
ExpensesCr
8,3357,4917,8198,3468,5148,7618,0638,6489,4258,4248,3078,213
Operating Profit
Operating ProfitCr
1,9073,5145,1714,6454,8506,1945,2765,0234,8135,6855,1504,238
OPM
OPM%
18.631.939.835.836.341.439.536.733.840.338.334.0
Other Income
Other IncomeCr
5537,1031,9453645185187241,162298465851543
Interest Expense
Interest ExpenseCr
746883888797820811807957765857842701
Depreciation
DepreciationCr
8179351,0041,0029909961,0591,1701,0851,0891,1931,135
PBT
PBTCr
8988,8005,2243,2103,5584,9064,1344,0593,2614,2043,9662,945
Tax
TaxCr
-4,34540-1,3714728219938371,1196628991,060457
PAT
PATCr
5,2428,7596,5942,7382,7373,9133,2982,9402,5993,3052,9062,488
Growth YoY
PAT Growth YoY%
12.883.3848.131,119.6-47.8-55.3-50.07.4-5.0-15.5-11.9-15.4
NPM
NPM%
51.279.650.821.120.526.224.721.518.323.421.620.0
EPS
EPS
2.64.43.31.31.31.91.61.51.31.71.51.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
18,82425,53222,61620,30423,88426,46826,22127,71138,77350,35156,20354,255
Growth
Revenue Growth%
35.6-11.4-10.217.610.8-0.95.739.929.911.6-3.5
Expenses
ExpensesCr
13,66416,73016,64414,90318,93020,78217,55317,89728,72932,17134,89834,369
Operating Profit
Operating ProfitCr
5,1598,8025,9725,4014,9545,6858,6699,81410,04518,18121,30519,886
OPM
OPM%
27.434.526.426.620.721.533.135.425.936.137.936.6
Other Income
Other IncomeCr
225202-3,6587892,4773711,9283,9754,2679,9302,7032,157
Interest Expense
Interest ExpenseCr
4,8645,9635,9025,5705,6575,3155,1064,0953,3343,3883,3403,164
Depreciation
DepreciationCr
1,8182,6662,6722,6992,7513,0073,2023,1183,3043,9314,3094,502
PBT
PBTCr
-1,298375-6,260-2,079-976-2,2652,2896,5777,67520,79216,36014,377
Tax
TaxCr
0-176-86-59101,0191,666-3,052-373,6103,078
PAT
PATCr
-1,298551-6,174-2,074-984-2,2751,2704,91210,72720,82912,75011,299
Growth
PAT Growth%
142.4-1,220.966.452.5-131.1155.8286.7118.494.2-38.8-11.4
NPM
NPM%
-6.92.2-27.3-10.2-4.1-8.64.817.727.741.422.720.8
EPS
EPS
-2.80.3-3.6-1.1-0.6-1.20.71.94.910.36.55.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2,8723,3343,8573,8573,8573,8573,8573,8573,8573,8573,8573,857
Reserves
ReservesCr
2,8534,134-857-2,968-4,145-5,992-5,132-3889,71128,88146,57254,594
Current Liabilities
Current LiabilitiesCr
17,44126,04625,66228,03818,16018,18918,45717,14417,74515,78916,44116,878
Non Current Liabilities
Non Current LiabilitiesCr
35,30942,28042,85040,60142,11350,35546,96646,13438,20133,39138,80349,026
Total Liabilities
Total LiabilitiesCr
58,47475,79471,51169,52867,98575,02578,53581,98185,82192,3251,12,9181,25,551
Current Assets
Current AssetsCr
10,39216,22513,53113,95713,19814,59317,37216,22819,55325,58726,31326,652
Non Current Assets
Non Current AssetsCr
48,08259,56957,98055,57254,78660,43261,16465,75366,26866,73886,60498,899
Total Assets
Total AssetsCr
58,47475,79471,51169,52867,98575,02578,53581,98185,82192,3251,12,9181,25,551

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5,8245,2574,7255,1015,6105,5987,01410,2338,43114,17021,501
Investing Cash Flow
Investing Cash FlowCr
-4,737-3,688-1,212-520-984-2,328-2,1885721,5443,482-17,142
Financing Cash Flow
Financing Cash FlowCr
-1,144-2,713-3,539-4,600-4,663-2,377-5,655-10,338-10,408-16,864-5,175
Net Cash Flow
Net Cash FlowCr
-57-1,144-26-19-37892-828467-434788-816
Free Cash Flow
Free Cash FlowCr
6,1705,2674,7355,1175,6135,6047,02410,2348,43114,17121,516
CFO To PAT
CFO To PAT%
-448.7954.5-76.5-246.0-569.9-246.1552.3208.378.668.0168.6
CFO To EBITDA
CFO To EBITDA%
112.959.779.194.5113.398.580.9104.383.977.9100.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
13,58411,55215,4089,16018,59010,70332,80371,37373,8992,05,8451,96,395
Price To Earnings
Price To Earnings
0.021.00.00.00.00.025.914.56.99.915.2
Price To Sales
Price To Sales
0.70.50.70.50.80.41.32.61.94.13.5
Price To Book
Price To Book
2.41.65.110.3-64.3-5.0-25.720.65.56.33.9
EV To EBITDA
EV To EBITDA
10.56.810.710.612.310.89.312.011.412.810.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.599.399.098.396.698.298.698.099.599.699.4
OPM
OPM%
27.434.526.426.620.721.533.135.425.936.137.9
NPM
NPM%
-6.92.2-27.3-10.2-4.1-8.64.817.727.741.422.7
ROCE
ROCE%
7.611.3-0.77.010.86.115.320.419.735.921.9
ROE
ROE%
-22.77.4-205.8-233.2342.1106.6-99.6141.679.163.625.3
ROA
ROA%
-2.20.7-8.6-3.0-1.4-3.01.66.012.522.611.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **Adani Power Limited (APL)** is India’s **largest private thermal power producer** and a key player in the country's energy infrastructure landscape. With an operational capacity of **18,150 MW** across 12 power assets in eight states, the company is strategically positioned to meet India’s growing demand for reliable, dispatchable baseload power. APL operates under the Adani Group, one of India’s most diversified and largest infrastructure conglomerates, and leverages deep integration across energy, logistics, ports, and supply chain networks. The company is on a robust growth trajectory, targeting **30,670 MW of total capacity by 2030**, driven by both organic expansions and strategic acquisitions. APL has evolved into a financially strong, operationally efficient, and technologically advanced power generator with **industry-leading EBITDA margins (38%)**, strong free cash flow generation, and a capital-light execution model. --- ### **Core Strengths & Competitive Advantages** #### **1. Operational Excellence & Market Leadership** - APL maintains **consistently high plant availability (>90%)**, enabled by digital monitoring systems (e.g., ENOC – Energy Network Operations Centre), AI/ML-driven analytics (Project Beacon), and in-house project management expertise. - **Digital procurement**, vendor training programs, and performance-linked contracts ensure supply chain reliability and de-risked execution. - **Project Management and Assurance Group (PMAG)** oversees end-to-end development with 90+ professionals and over 2,000 man-years of collective experience. #### **2. Strong Financial Profile** - **Unlevered capital structure** with significant internal accruals funding capital expenditures, minimizing external financing risks and debt burden. - Generates **strong free cash flow to equity**, supporting self-funded growth and financial flexibility. - Credit ratings improved to **AA** post-merger of Adani Power (Jharkhand) Ltd., reflecting enhanced financial strength and market confidence. #### **3. Revenue Visibility & PPA Strategy** - **88% of existing capacity** is contracted under **long-term or medium-term Power Purchase Agreements (PPAs)** with state DISCOMs, ensuring stable revenue and fixed charge recovery. - PPAs use a **two-part, availability-based tariff** structure — ensuring recovery of fixed capacity charges upon achieving normative plant availability (85–90%). - **92% of PPAs have assured fuel cost recovery**, shielding margins from volatility. - Active participation in **short-term markets** (merchant & bilateral sales) offers upside potential during peak demand. #### **4. Fuel Security & Logistics Mastery** - APL is the **only Indian independent power producer (IPP) with end-to-end, in-house mine-to-plant logistics**, handling over **60 million tonnes per annum (MTPA) of coal and 13 MTPA of fly ash**. - Secured access to **14 million tonnes per annum (MTPA) of coal via four commercial mining blocks**, including Dhirauli (Madhya Pradesh). - 91% of domestic coal needs are covered by long-term contracts. - 98% of its domestic coal-based capacity is located **near mine pitheads**, minimizing transportation costs and exposure to supply disruptions. #### **5. Strategic Expansion & Project Pipeline** - **12,520 MW under development** (brownfield and greenfield), with **100% land secured** and **100% boiler-turbine-generator (BTG) sets ordered** — a major de-risking factor. - **69% of future capacity** comes from **brownfield expansions** (Mahan, Raipur, Raigarh, Korba), enabling faster execution and lower capex. - **Upcoming projects include**: - **Mahan Ph-II (1,600 MW)** – Over 66% complete. - **Raipur Ph-II (1,600 MW)** – PPA signed with Maharashtra Discom. - **Korba Ph-II Revival (1,320 MW)** – Environmental clearance secured. - **1,500 MW ultra-supercritical plant in Uttar Pradesh** – Part of national initiative to bridge growing power deficit. - APL has secured **PPAs for 4,520 MW of upcoming capacity**, with potential bids for **24,000 MW** in the next two years. #### **6. Technology Leadership** - All new projects use **ultra-supercritical (USC) or supercritical technology**, delivering higher efficiency, lower emissions, and improved thermal performance. - **Flue Gas Desulphurisation (FGD)** and **Selective Catalytic Reduction (SCR)** systems are standard across new builds. - The **Godda plant in Jharkhand (1,600 MW)** is India’s **first transnational power project**, exporting electricity to Bangladesh under a 25-year USD-denominated PPA. - Investing in **ammonia co-firing** and **digital transformation (DigiPower)** to future-proof operations and decarbonize fleet. --- ### **Acquisitions & Turnaround Expertise** APL has successfully acquired and turned around **4,370 MW of stressed assets**, including: - **Mahan Energen (1,200 MW)** - **Lanco Amarkantak (renamed Korba Power Ltd., 1,320 MW)** - **Coastal Energen (1,200 MW)** - **Raigarh (600 MW), Raipur (1,370 MW)** The company’s proven **asset revival model** leverages: - Internal expertise in fuel sourcing, O&M, and power sales - Integration into Adani’s logistics and grid network - Rapid return to commercial operations An additional **2,900 MW under integration** and pending **Vidarbha Industries Power Ltd. (600 MW)** acquisition will further expand footprint. --- ### **Financial & Development Milestones (Recent)** - **Capacity expansion to 30,670 MW by FY30–31**, adding 12,520 MW organically and 600 MW via acquisition. - **Internal accruals funding >95%** of capital expenditures — de-risking project execution. - **11.2 GW of BTG equipment pre-ordered** from Indian OEMs, ensuring supply chain security and faster commissioning. - **Land-acquisition complete** across all upcoming projects. - **8.10% of Godda plant’s output exported to Bangladesh**, contributing **14.13% of turnover** — a unique export advantage. --- ### **Environmental & Social Impact** - **Digital and robotic innovations** (e.g., robotic desilting at Udupi) reduce environmental impact and operational costs. - **Zero liquid discharge systems**, seawater cooling, and optimized water use (2.2 m³/MWh vs. 3.5 m³/MWh norm) demonstrate water efficiency. - **Local employment and regional development** are prioritized, with thousands of jobs created during construction and operation phases. - Commitment to **responsible energy leadership** through efficiency gains and emission reduction initiatives.