Login
Home
Charts
Search
Watchlist
Products

ADF Foods Ltd

ADFFOODS·NSE
268.05+1.86%Wed, 23 Sept '26

ADF Foods Ltd

ADFFOODS
NSE
268.05
+1.86%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,944Cr
Close
Close Price
268.00
Industry
Industry
FMCG - Contract Mfg
PE
Price To Earnings
32.02
PS
Price To Sales
4.10
Revenue
Revenue
718Cr
Rev Gr TTM
Revenue Growth TTM
19.44%
PAT Gr TTM
PAT Growth TTM
31.18%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
125130154122161147159133163191197167
Growth YoY
Revenue Growth YoY%
16.85.224.88.229.513.83.59.30.829.523.725.9
Expenses
ExpensesCr
103103119102134121134109127154162138
Operating Profit
Operating ProfitCr
222734202826252436373430
OPM
OPM%
17.520.822.316.117.117.915.517.722.019.417.417.7
Other Income
Other IncomeCr
342544236-491
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
444455555567
PBT
PBTCr
212631202625212136273623
Tax
TaxCr
6765665694116
PAT
PATCr
151925142019161526222617
Growth YoY
PAT Growth YoY%
9.83.055.6-2.331.8-1.7-34.45.934.219.357.613.4
NPM
NPM%
12.014.716.311.812.212.710.311.516.211.713.210.3
EPS
EPS
1.41.82.41.41.81.71.51.42.42.02.41.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
125130154122161147159133163191197167
Growth YoY
Revenue Growth YoY%
16.85.224.88.229.513.83.59.30.829.523.725.9
Expenses
ExpensesCr
103103119102134121134109127154162138
Operating Profit
Operating ProfitCr
222734202826252436373430
OPM
OPM%
17.520.822.316.117.117.915.517.722.019.417.417.7
Other Income
Other IncomeCr
342544236-491
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
444455555567
PBT
PBTCr
212631202625212136273623
Tax
TaxCr
6765665694116
PAT
PATCr
151925142019161526222617
Growth YoY
PAT Growth YoY%
9.83.055.6-2.331.8-1.7-34.45.934.219.357.613.4
NPM
NPM%
12.014.716.311.812.212.710.311.516.211.713.210.3
EPS
EPS
1.41.82.41.41.81.71.51.42.42.02.41.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
210201201231285370421450520590683718
Growth
Revenue Growth%
2.9-4.20.015.223.229.713.96.915.613.315.919.4
Expenses
ExpensesCr
190179182203232302355370415491553581
Operating Profit
Operating ProfitCr
202219295368678110598131137
OPM
OPM%
9.410.99.512.518.518.515.817.920.216.719.119.1
Other Income
Other IncomeCr
4619149691111141311
Interest Expense
Interest ExpenseCr
111111232333
Depreciation
DepreciationCr
125446691416182123
PBT
PBTCr
11233238556765759892120122
Tax
TaxCr
4814121217172024223031
PAT
PATCr
71518254350495674699092
Growth
PAT Growth%
-25.2120.823.940.268.817.1-3.115.132.1-6.129.831.2
NPM
NPM%
3.17.39.010.915.013.511.512.414.211.813.212.8
EPS
EPS
0.61.41.72.54.35.04.85.16.86.38.28.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
210201201231285370421450520590683718
Growth
Revenue Growth%
2.9-4.20.015.223.229.713.96.915.613.315.919.4
Expenses
ExpensesCr
190179182203232302355370415491553581
Operating Profit
Operating ProfitCr
202219295368678110598131137
OPM
OPM%
9.410.99.512.518.518.515.817.920.216.719.119.1
Other Income
Other IncomeCr
4619149691111141311
Interest Expense
Interest ExpenseCr
111111232333
Depreciation
DepreciationCr
125446691416182123
PBT
PBTCr
11233238556765759892120122
Tax
TaxCr
4814121217172024223031
PAT
PATCr
71518254350495674699092
Growth
PAT Growth%
-25.2120.823.940.268.817.1-3.115.132.1-6.129.831.2
NPM
NPM%
3.17.39.010.915.013.511.512.414.211.813.212.8
EPS
EPS
0.61.41.72.54.35.04.85.16.86.38.28.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2222222020202122222222
Reserves
ReservesCr
136145153151184235313397419470550
Current Liabilities
Current LiabilitiesCr
25222922594556435369115
Non Current Liabilities
Non Current LiabilitiesCr
10141010886960616668
Total Liabilities
Total LiabilitiesCr
193203213204272327471525556628755
Current Assets
Current AssetsCr
9298116115177239299329351395441
Non Current Assets
Non Current AssetsCr
10210497899488171196206233313
Total Assets
Total AssetsCr
193203213204272327471525556628755
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2222222020202122222222
Reserves
ReservesCr
136145153151184235313397419470550
Current Liabilities
Current LiabilitiesCr
25222922594556435369115
Non Current Liabilities
Non Current LiabilitiesCr
10141010886960616668
Total Liabilities
Total LiabilitiesCr
193203213204272327471525556628755
Current Assets
Current AssetsCr
9298116115177239299329351395441
Non Current Assets
Non Current AssetsCr
10210497899488171196206233313
Total Assets
Total AssetsCr
193203213204272327471525556628755

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1517242031363451703758
Investing Cash Flow
Investing Cash FlowCr
1-13-4-40-8-54-6316-40-11
Financing Cash Flow
Financing Cash FlowCr
-18-12-11-3214-733-5-63-21-24
Net Cash Flow
Net Cash FlowCr
-1416-1752013-1723-2322
Free Cash Flow
Free Cash FlowCr
161419152132222655-4-25
CFO To PAT
CFO To PAT%
233.0115.3134.377.572.571.070.390.594.754.064.0
CFO To EBITDA
CFO To EBITDA%
78.176.9127.568.058.852.151.262.666.638.044.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1517242031363451703758
Investing Cash Flow
Investing Cash FlowCr
1-13-4-40-8-54-6316-40-11
Financing Cash Flow
Financing Cash FlowCr
-18-12-11-3214-733-5-63-21-24
Net Cash Flow
Net Cash FlowCr
-1416-1752013-1723-2322
Free Cash Flow
Free Cash FlowCr
161419152132222655-4-25
CFO To PAT
CFO To PAT%
233.0115.3134.377.572.571.070.390.594.754.064.0
CFO To EBITDA
CFO To EBITDA%
78.176.9127.568.058.852.151.262.666.638.044.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1833674264833411,7861,6231,6332,0322,5861,9742,944
Price To Earnings
Price To Earnings
31.325.624.019.48.136.334.429.627.438.022.332.0
Price To Sales
Price To Sales
0.91.82.12.11.24.83.93.63.94.42.94.1
Price To Book
Price To Book
1.22.22.52.91.77.15.04.04.75.33.55.2
EV To EBITDA
EV To EBITDA
9.116.420.816.16.225.224.320.119.326.215.021.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.742.840.244.744.739.547.548.849.348.350.750.7
OPM
OPM%
9.410.99.512.518.518.515.817.920.216.719.119.1
NPM
NPM%
3.17.39.010.915.013.511.512.414.211.813.212.8
ROCE
ROCE%
7.413.818.922.524.826.516.616.520.217.119.619.6
ROE
ROE%
4.28.710.414.720.919.614.513.316.714.115.715.7
ROA
ROA%
3.47.28.512.415.715.310.310.613.311.011.911.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1833674264833411,7861,6231,6332,0322,5861,9742,944
Price To Earnings
Price To Earnings
31.325.624.019.48.136.334.429.627.438.022.332.0
Price To Sales
Price To Sales
0.91.82.12.11.24.83.93.63.94.42.94.1
Price To Book
Price To Book
1.22.22.52.91.77.15.04.04.75.33.55.2
EV To EBITDA
EV To EBITDA
9.116.420.816.16.225.224.320.119.326.215.021.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.742.840.244.744.739.547.548.849.348.350.750.7
OPM
OPM%
9.410.99.512.518.518.515.817.920.216.719.119.1
NPM
NPM%
3.17.39.010.915.013.511.512.414.211.813.212.8
ROCE
ROCE%
7.413.818.922.524.826.516.616.520.217.119.619.6
ROE
ROE%
4.28.710.414.720.919.614.513.316.714.115.715.7
ROA
ROA%
3.47.28.512.415.715.310.310.613.311.011.911.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
ADF Foods is a nine-decade-old Indian ethnic-foods company that began as a single dried-fruit store in Mumbai in 1932 and has since grown into one of the world’s largest exporters of branded Indian prepared foods, shipping more than 600 products to over 55 countries. The recurring approach is to own the entire chain-from in-house recipe development and manufacturing to direct distribution and its own warehouse network abroad-so that it controls quality, authenticity, and shelf placement rather than simply trading commodities. # Business segments Two engines that feed each other-a branded processed-foods manufacturer built on five own labels, and an agency-distribution arm that puts third-party FMCG brands through the same global retail pipes. ## 1. Processed Foods: the company’s own brands, made in its own kitchens **Five brands spanning frozen, ambient and ready-to-eat Indian cuisine, sold through a direct-plus-distributor network that reaches both diaspora and mainstream shoppers on six continents.** - **Flagship brand built on diaspora trust** - Ashoka, launched in the 1980s, targets South Asian families abroad with frozen breads, snacks, curries and ambient pickles and pastes; it is present in more than 60 countries and has grown at a compound rate above 20% over the five years to FY26, crossing ₹250 crore in revenue in FY24. - **Mainstream bridge for non-Indian consumers** - Truly Indian was designed with milder flavours and heat-and-eat formats to introduce Indian food to shoppers beyond the diaspora; in the US it has expanded to roughly 3,000 retail outlets including Costco, Whole Foods and Safeway-Albertsons, and its Tikka Masala Naan and Garlic Naan won industry awards in 2026. - **Domestic bet on health-conscious India** - ADF Soul is a “better-for-you” range sold only in India, offering pickles and chutneys made with 100% extra-virgin olive oil, dips and frozen parathas through quick-commerce platforms and modern trade in Mumbai and Pune; the company has stated an aspiration to reach ₹100 crore in domestic revenue from this brand within three to four years. - **Middle East heritage labels** - Camel, acquired in 1960, serves Arab households with tradition-preserved pastes, sauces and spice blends tailored to dishes like Mandi and Kabsa, while Aeroplane offers value-for-money frozen breads, pickles and curry powders to expat consumers across the Gulf. - **Three plants, one cold chain** - The company runs factories in Nadiad (Gujarat), Nashik (Maharashtra) and a new greenfield site in Surat that began Phase 1 production in March 2026, together giving it roughly 38,000 tonnes of annual processing capacity; it also operates 100,000 square feet of owned warehouse space in the US, including cold storage in New Jersey, so it can hold and push frozen goods directly to retailers. ## 2. Agency Distribution: renting out the same retail pipes to other FMCG brands **A third-party distribution business that earns fees by placing well-known tea and food brands into US and UK stores, using the same warehouses and retail relationships that carry ADF’s own products.** - **Big-brand tea on both US coasts** - The segment distributes Unilever tea labels including Lipton, Brooke Bond Red Label and Taj Mahal, and in FY25 it added the West Coast, turning what was a regional arrangement into a nationwide US presence alongside an existing UK operation. - **Pull-and-push logic** - Carrying third-party brands widens the basket that ADF’s distributor network can offer retailers, while the FMCG partner’s existing shelf relationships can also help pull ADF’s own products into new stores. - **Patanjali in Europe** - The company holds an exclusive distribution agreement to place Patanjali consumer goods in Western Europe and the United Kingdom, extending the same agency model beyond tea and into broader grocery. # Group structure and partners **A single listed Indian parent with wholly owned distribution subsidiaries in the US, UK and Australia, plus a domestic e-commerce subsidiary that houses the Soul brand.** - **US distribution runs through a step-down chain** - ADF Holdings (USA) Limited owns Vibrant Foods New Jersey LLC (now wholly owned after the remaining 30% stake was bought in FY25) and ADF Foods USA Limited; these entities give the company direct retailer access. - **UK and Australia subsidiaries are trading outposts** - ADF Foods UK Ltd. distributes processed foods in Britain, while ADF Foods Australia PTY Ltd. was incorporated in July 2024 and began operations in FY26 to open the Australian market. - **Domestic e-commerce sits in Telluric Foods** - The Indian food business, including the ADF Soul brand, is routed through Telluric Foods Limited, a step-down subsidiary that sells via e-commerce and quick-commerce channels; a merger with ADF Foods (India) Limited was approved in April 2026 to simplify the structure. - **One strategic restaurant investment** - In 2022 the company put USD 1 million into Naansense Operating LLC, a US-based Indian fast-casual chain, for a 15.95% stake, giving it a small foothold in food service.

Documents — ADF Foods Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/69v0qfszcgs2y1zdac1odbhi.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/0voiqyoa675avb45rci2j5em.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/thi2z0s8xv1zlmgw0iwjfz76.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/dw3sul23tmplbol41mnxzgj3.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/lozrunw3wtl786sgbyh8892d.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/0hhuemgbzgb26v0dhuux85f7.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/q7u06z3hxj810pm3ws2u9o21.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/ybr7znc6s93fab0ic3vaxit0.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/fklm65f5ig0i51i5mj389s30.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/tu0fltg3hkc82cudkn16sqy5.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/imb8up9xylxak5ysn3nv8oo8.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/p45ift7brhhld7jak3mckicd.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/5kkuodo6h4wytv4xfx87yeil.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/1nbxyp5l33uqdzkzo6uxzjqb.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/czlh5h9a0xri2k4qop4pjhb0.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/kihpl2wtbpgl1kizogvroxkt.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/jygqr8ql63q998evhrflfz16.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/woin0h1ifu0ac5i2m4ddkcj6.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/47nxdcdix3jjbqx10bd9ys99.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/0ydpwn3yk0512rjzdi7z50d5.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/xpcttwj5m476jb8pcxxjx4tv.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/ys1cx8czf64e4yrf6osmn48y.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/oih5cv5x1a5fgls5uq9obmei.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/z1un8gpa86sfi90q25hfer8w.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/h6tbxnicg3zmftnpth0h25zg.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/4y13t2yx2njxy6hew3golacr.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/s1md562dh2f8fnu2bnth0tf2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/jb18tsafuzpax437jw0ipav4.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fmg9i2stxrfhmx1fs7ubpib7.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/9uwsvggwf3aznho32lb5kscn.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/7gihf4ickcekhrxbduw20j6d.pdf

Concall Transcript Summaries — ADF Foods Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AADFFOODS/transcript-notes/202606/69v0qfszcgs2y1zdac1odbhi.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AADFFOODS/transcript-notes/202603/0voiqyoa675avb45rci2j5em.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AADFFOODS/transcript-notes/202512/thi2z0s8xv1zlmgw0iwjfz76.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AADFFOODS/transcript-notes/202509/dw3sul23tmplbol41mnxzgj3.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AADFFOODS/transcript-notes/202506/lozrunw3wtl786sgbyh8892d.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AADFFOODS/transcript-notes/202503/0hhuemgbzgb26v0dhuux85f7.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AADFFOODS/transcript-notes/202412/q7u06z3hxj810pm3ws2u9o21.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AADFFOODS/transcript-notes/202409/ybr7znc6s93fab0ic3vaxit0.pdf