Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,902Cr
Rev Gr TTM
Revenue Growth TTM
10.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ADFFOODS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 13.8 | 15.7 | 16.8 | 5.2 | 24.8 | 8.2 | 29.5 | 13.8 | 3.5 | 9.3 | 0.8 | 29.5 |
| 97 | 91 | 103 | 103 | 119 | 102 | 134 | 121 | 134 | 109 | 127 | 154 |
Operating Profit Operating ProfitCr |
| 21.5 | 19.5 | 17.5 | 20.8 | 22.3 | 16.1 | 17.1 | 17.9 | 15.5 | 17.7 | 22.0 | 19.4 |
Other Income Other IncomeCr | 1 | 2 | 3 | 4 | 2 | 5 | 4 | 4 | 2 | 3 | 6 | -4 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| 23 | 20 | 21 | 26 | 31 | 20 | 26 | 25 | 21 | 21 | 36 | 27 |
| 7 | 6 | 6 | 7 | 6 | 5 | 6 | 6 | 5 | 6 | 9 | 4 |
|
Growth YoY PAT Growth YoY% | 42.6 | 92.8 | 9.8 | 3.0 | 55.6 | -2.3 | 31.8 | -1.7 | -34.4 | 5.9 | 34.2 | 19.3 |
| 13.1 | 13.1 | 12.0 | 14.7 | 16.3 | 11.8 | 12.2 | 12.7 | 10.3 | 11.5 | 16.2 | 11.7 |
| 1.5 | 1.4 | 1.4 | 1.8 | 2.4 | 1.4 | 1.8 | 1.7 | 1.5 | 1.4 | 2.4 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.9 | -4.2 | 0.0 | 15.2 | 23.2 | 29.7 | 13.9 | 6.9 | 15.6 | 13.3 | 9.5 |
| 188 | 190 | 179 | 182 | 203 | 232 | 302 | 355 | 370 | 415 | 491 | 525 |
Operating Profit Operating ProfitCr |
| 7.7 | 9.4 | 10.9 | 9.5 | 12.5 | 18.5 | 18.5 | 15.8 | 17.9 | 20.2 | 16.7 | 18.8 |
Other Income Other IncomeCr | 9 | 4 | 6 | 19 | 14 | 9 | 6 | 9 | 11 | 11 | 14 | 6 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 3 |
Depreciation DepreciationCr | 11 | 12 | 5 | 4 | 4 | 6 | 6 | 9 | 14 | 16 | 18 | 20 |
| 12 | 11 | 23 | 32 | 38 | 55 | 67 | 65 | 75 | 98 | 92 | 105 |
| 3 | 4 | 8 | 14 | 12 | 12 | 17 | 17 | 20 | 24 | 22 | 24 |
|
| | -25.2 | 120.8 | 23.9 | 40.2 | 68.8 | 17.1 | -3.1 | 15.1 | 32.1 | -6.1 | 16.2 |
| 4.3 | 3.1 | 7.3 | 9.0 | 10.9 | 15.0 | 13.5 | 11.5 | 12.4 | 14.2 | 11.8 | 12.5 |
| 0.8 | 0.6 | 1.4 | 1.7 | 2.5 | 4.3 | 5.0 | 4.8 | 5.1 | 6.8 | 6.3 | 7.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 20 | 20 | 20 | 21 | 22 | 22 | 22 | 22 |
| 131 | 136 | 145 | 153 | 151 | 184 | 235 | 313 | 397 | 419 | 470 | 507 |
Current Liabilities Current LiabilitiesCr | 38 | 25 | 22 | 29 | 22 | 59 | 45 | 56 | 43 | 53 | 69 | 79 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 10 | 14 | 10 | 10 | 8 | 8 | 69 | 60 | 61 | 66 | 68 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 94 | 92 | 98 | 116 | 115 | 177 | 239 | 299 | 329 | 351 | 395 | 396 |
Non Current Assets Non Current AssetsCr | 108 | 102 | 104 | 97 | 89 | 94 | 88 | 171 | 196 | 206 | 233 | 280 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 15 | 17 | 24 | 20 | 31 | 36 | 34 | 51 | 70 | 37 |
Investing Cash Flow Investing Cash FlowCr | 18 | 1 | -1 | 3 | -4 | -40 | -8 | -54 | -63 | 16 | -40 |
Financing Cash Flow Financing Cash FlowCr | -21 | -18 | -12 | -11 | -32 | 14 | -7 | 33 | -5 | -63 | -21 |
|
Free Cash Flow Free Cash FlowCr | -7 | 16 | 14 | 19 | 15 | 21 | 32 | 22 | 26 | 55 | -4 |
| 65.4 | 233.0 | 115.3 | 134.3 | 77.5 | 72.5 | 71.0 | 70.3 | 90.5 | 94.7 | 54.0 |
CFO To EBITDA CFO To EBITDA% | 37.0 | 78.1 | 76.9 | 127.5 | 68.0 | 58.8 | 52.1 | 51.2 | 62.6 | 66.6 | 38.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 128 | 183 | 367 | 426 | 483 | 341 | 1,786 | 1,623 | 1,633 | 2,032 | 2,586 |
Price To Earnings Price To Earnings | 16.0 | 31.3 | 25.6 | 24.0 | 19.4 | 8.1 | 36.3 | 34.4 | 29.6 | 27.4 | 38.0 |
Price To Sales Price To Sales | 0.6 | 0.9 | 1.8 | 2.1 | 2.1 | 1.2 | 4.8 | 3.9 | 3.6 | 3.9 | 4.4 |
Price To Book Price To Book | 0.8 | 1.2 | 2.2 | 2.5 | 2.9 | 1.7 | 7.1 | 5.0 | 4.0 | 4.7 | 5.3 |
| 8.1 | 9.1 | 16.4 | 20.8 | 16.1 | 6.2 | 25.2 | 24.3 | 20.1 | 19.3 | 26.2 |
Profitability Ratios Profitability Ratios |
| 49.5 | 49.3 | 45.7 | 43.4 | 48.0 | 47.7 | 41.8 | 50.2 | 52.4 | 57.8 | 57.9 |
| 7.7 | 9.4 | 10.9 | 9.5 | 12.5 | 18.5 | 18.5 | 15.8 | 17.9 | 20.2 | 16.7 |
| 4.3 | 3.1 | 7.3 | 9.0 | 10.9 | 15.0 | 13.5 | 11.5 | 12.4 | 14.2 | 11.8 |
| 8.1 | 7.4 | 13.8 | 18.9 | 22.5 | 24.8 | 26.5 | 16.6 | 16.5 | 20.2 | 17.1 |
| 5.8 | 4.2 | 8.7 | 10.4 | 14.7 | 20.9 | 19.6 | 14.5 | 13.3 | 16.7 | 14.1 |
| 4.4 | 3.4 | 7.2 | 8.5 | 12.4 | 15.7 | 15.3 | 10.3 | 10.6 | 13.3 | 11.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
ADF Foods Ltd is a **long-established leader in the global prepared ethnic foods industry**, with origins tracing back to 1932. The company began as the American Dry Fruits Store in Mumbai and has since evolved into one of India’s largest exporters of Indian ethnic food products. ADF Foods specializes in **frozen foods, ready-to-eat (RTE), ready-to-cook (RTC), and meal accompaniments**, serving over **55 countries** across North America, Europe, the Middle East, Australia, and the Asia-Pacific region.
With a strong legacy, robust manufacturing capabilities, and a diversified brand portfolio, ADF Foods is strategically positioned to capitalize on the rising global popularity of Indian cuisine and the growing demand for convenient, authentic, and healthy ethnic food options.
---
### **Core Business Segments**
ADF Foods operates through **two primary divisions**:
1. **Processed Foods Manufacturing**
- Focus: Own-brand manufacturing of frozen, RTE, RTC, and ambient ethnic food products.
- Brands: Ashoka, Truly Indian, ADF Soul, Camel, Aeroplane, Nate’s, PJ’s, Khansaama.
- Contribution: ~70% of total revenue (as of Jul 2025), with a strong international export footprint.
2. **Agency Distribution of FMCG Products**
- Focus: Distribution rights for leading FMCG brands such as **Lipton, Brooke Bond Red Label, Taj Mahal tea (Unilever brands), and Knorr**.
- Reach: **Nationwide in the USA** (both coasts), **UK**, and **Europe**.
- Strategy: Leverages shared warehousing, logistics, and retail partnerships to enhance shelf space and reduce costs.
- Growth Model: "Pull and push" synergy with partner brands; contributes ~30% of revenue.
---
### **Manufacturing & Supply Chain Infrastructure**
- **Manufacturing Plants (India):**
- **Nadiad, Gujarat:** 15,000 sq. m – produces frozen breads, snacks, RTE meals, and ambients.
- **Nasik, Maharashtra:** 10,100 sq. m – features a fully automated spice processing unit (Bühler, Germany), RTE, and condiments.
- **Surat, Gujarat (Greenfield Plant - Phase I):**
- Capex: ₹90 crores (90% committed, 50% spent as of Aug 2025).
- Capacity: 8,000–10,000 MTPA (focused on frozen products), becoming operational in Q3 FY26.
- Investment Strategy: ₹250 crore total capex planned across brownfield and greenfield expansions to support 20–25% annual growth.
- **Cold Chain & Warehousing:**
- **USA:**
- Two owned warehouses: **New Jersey (66,000 sq. ft.)** and **Atlanta (34,000 sq. ft.)**, totaling **100,000 sq. ft.**
- New cold storage facilities with high freezer capacity to improve frozen product handling, service levels, and margins.
- **India:**
- A new cold storage facility commissioned at Nadiad plant to strengthen supply chain resilience and support D2C and Q-commerce growth.
---
### **Brand Portfolio & Market Strategy (Nov 2025)**
ADF Foods manages **five core brands**, each tailored to specific geographies and consumer segments:
| **Brand** | **Target Audience** | **Key Markets** | **Product Range** | **Key Highlights** |
|---------|------------------|---------------|----------------|------------------|
| **Ashoka** *(Flagship)* | South Asian diaspora (families, working professionals) | USA, Canada, UK, EU, Middle East, APAC | Frozen & ambient: breads, curries, snacks, desserts, pickles, pastes | - Sold in **55+ countries**<br>- 20–25% CAGR (5-year)<br>- ₹267 crore FY25 revenue<br>- >40% sales via ethnic stores, expanding into mainstream |
| **Truly Indian** | Non-Indian mainstream consumers (milder flavours) | USA, Germany, Australia | Shelf-stable & frozen: curries, breads, wraps, cooking sauces, chutneys | - Over **2,000 retail stores** (USA & Australia)<br>- **Costco USA & Australia listings**<br>- Strong traction in USA supermarket chains (Safeway, Albertsons)<br>- 4x revenue growth in FY25 |
| **ADF Soul** | Health-conscious urban Indians (age 30–55) | India | Gourmet pickles/chutneys (100% EVOO), dips, frozen parathas, snacks | - 36 SKUs: 22 pickles, 6 dips, 5 frozen breads, 3 frozen snacks<br>- Sold via D2C, Amazon, Flipkart, BigBasket, Swiggy Instamart, Zepto<br>- Modern trade: Nature’s Basket, DMart, Reliance in Mumbai, Pune |
| **Camel** | Premium Middle East (GCC) consumers | UAE, Saudi, Kuwait, Qatar, Oman | Traditionally preserved recipes: biryani, kebsha, pastes, sauces, olive oil-based pickles | - Focus on **premium positioning and tradition**<br>- 95% modern trade distribution |
| **Aeroplane** | Value-conscious expatriates (Middle East) | GCC, Iraq | Affordable frozen breads, snacks, curry powders, condiments | - 65% modern trade, 35% general trade<br>- Economical, high-availability positioning |
> **Notable Product Innovations (FY24–25):**
> - Launch of **olive oil-based pickles & chutneys** (India’s first).
> - Introduction of **handmade frozen parathas and samosas** under ADF Soul.
> - **Frozen curries, wraps, and vegetables** under Ashoka and Truly Indian.
> - Plant-based and Indo-Asian fusion products.
---
### **Geographic & Channel Expansion**
- **USA – Strategic Priority Market:**
- Achieved **Costco listings (Texas, Chicago, Australia)**.
- 2,000+ store distribution (mainstream supermarkets).
- Direct distribution via **Vibrant Foods New Jersey LLC** – 100% owned.
- Exploring **shelf-stable product expansion** in Costco and other mass retailers.
- **Germany & Europe:**
- Strong base with Truly Indian; replicating US growth model.
- **Australia:**
- New commercial team established; Ashoka is primary brand.
- **India:**
- **E-commerce & Quick Commerce First:** ADF Soul available pan-India via own D2C (soul-foods.in), Amazon, Flipkart, BigBasket, Swiggy Instamart, Zepto.
- Modern trade rollout underway in **Mumbai and Pune**.
- Goal: India to contribute **20–25% of total revenue within 5–6 years**.
---
### **Financial & Growth Outlook (FY25–FY27)**
- **Revenue:**
- FY25 Revenue: **₹589.6 crore** (13.3% YoY growth).
- 5-Year Revenue CAGR: **15.65%**.
- **Exports = 98.9% of total revenue** (primarily US, UK, Germany, Middle East).
- **Profitability:**
- EBITDA margins in the **high teens** (25% reported in FY24).
- PAT CAGR: **10% over 5 years**.
- **Net debt-free, strong cash flows** support strategic investments.
- **Growth Plan to Reach ₹1,000+ Crores by FY27:**
- **Capex Investment: ~₹530 crores**
- Brownfield (Nadiad/Nasik): ₹180–200 crores.
- Greenfield (Surat Plant): ₹250–275 crores.
- Distribution Scaling: ₹100+ crores.
- Expected Output: Greenfield plant to generate **₹250 crore annual revenue at full capacity**.
- **Growth Strategy Drivers:**
- **Organic:** New product launches, deeper retail penetration, e-commerce and Q-commerce.
- **Inorganic:** Target acquisitions in complementary categories.
- **Private Label & B2B:** Gaining traction in the US, with 20–25% expected growth.
- **QSR/Cloud Kitchen Partnerships:** Early supply orders secured; viewed as long-term high-growth channel.
---
### **Investment & Brand Strategy**
- **Marketing Spend:** ~**7.8% of revenue** (including Truly Indian and Soul).
- **Freight Costs:** ~**6% of standalone revenue**.
- **Soul Brand Investment:** Additional ₹13 crore committed in FY25 (total ₹13 crore since launch); goal: **₹100 crore brand in 3–4 years**.
- **New Leadership:**
- **Balark Banerjea** – President, India Business (ex-Tata SmartFoodz).
- **Arjuun Guuha** – Director of Operations & Whole-Time Director (ex-expansion specialist).
---
### **Key Competitive Advantages**
1. **Authenticity & Heritage:** Recipes developed by seasoned Indian chefs; rooted in tradition since 1932.
2. **Vertically Integrated Supply Chain:** Own manufacturing, warehousing (India + USA), and cold chain control.
3. **Dual Revenue Model:** High-margin branded products + asset-light FMCG agency distribution.
4. **Innovation-Driven:** Dedicated R&D team launching 35+ new products annually across segments.
5. **Strong ESG & Export Recognition:**
- Multiple APEDA awards, SOFI Silver Awards (2017).
- Focus on clean-label, better-for-you, organic, and vegan offerings.