Login
Products
Login
Home
Alerts
Search
Watchlist
Products

ADF Foods Ltd

ADFFOODS
NSE
264.14
1.72%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

ADF Foods Ltd

ADFFOODS
NSE
264.14
1.72%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,902Cr
Close
Close Price
264.14
Industry
Industry
FMCG - Contract Mfg
PE
Price To Earnings
36.04
PS
Price To Sales
4.50
Revenue
Revenue
646Cr
Rev Gr TTM
Revenue Growth TTM
10.52%
PAT Gr TTM
PAT Growth TTM
3.33%
Peer Comparison
How does ADFFOODS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ADFFOODS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
123112125130154122161147159133163191
Growth YoY
Revenue Growth YoY%
13.815.716.85.224.88.229.513.83.59.30.829.5
Expenses
ExpensesCr
9791103103119102134121134109127154
Operating Profit
Operating ProfitCr
262222273420282625243637
OPM
OPM%
21.519.517.520.822.316.117.117.915.517.722.019.4
Other Income
Other IncomeCr
12342544236-4
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
444444555555
PBT
PBTCr
232021263120262521213627
Tax
TaxCr
766765665694
PAT
PATCr
161515192514201916152622
Growth YoY
PAT Growth YoY%
42.692.89.83.055.6-2.331.8-1.7-34.45.934.219.3
NPM
NPM%
13.113.112.014.716.311.812.212.710.311.516.211.7
EPS
EPS
1.51.41.41.82.41.41.81.71.51.42.42.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
204210201201231285370421450520590646
Growth
Revenue Growth%
2.9-4.20.015.223.229.713.96.915.613.39.5
Expenses
ExpensesCr
188190179182203232302355370415491525
Operating Profit
Operating ProfitCr
16202219295368678110598121
OPM
OPM%
7.79.410.99.512.518.518.515.817.920.216.718.8
Other Income
Other IncomeCr
94619149691111146
Interest Expense
Interest ExpenseCr
111111123233
Depreciation
DepreciationCr
111254466914161820
PBT
PBTCr
1211233238556765759892105
Tax
TaxCr
348141212171720242224
PAT
PATCr
9715182543504956746980
Growth
PAT Growth%
-25.2120.823.940.268.817.1-3.115.132.1-6.116.2
NPM
NPM%
4.33.17.39.010.915.013.511.512.414.211.812.5
EPS
EPS
0.80.61.41.72.54.35.04.85.16.86.37.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222020202122222222
Reserves
ReservesCr
131136145153151184235313397419470507
Current Liabilities
Current LiabilitiesCr
382522292259455643536979
Non Current Liabilities
Non Current LiabilitiesCr
1110141010886960616668
Total Liabilities
Total LiabilitiesCr
202193203213204272327471525556628677
Current Assets
Current AssetsCr
949298116115177239299329351395396
Non Current Assets
Non Current AssetsCr
10810210497899488171196206233280
Total Assets
Total AssetsCr
202193203213204272327471525556628677

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
615172420313634517037
Investing Cash Flow
Investing Cash FlowCr
181-13-4-40-8-54-6316-40
Financing Cash Flow
Financing Cash FlowCr
-21-18-12-11-3214-733-5-63-21
Net Cash Flow
Net Cash FlowCr
3-1416-1752013-1723-23
Free Cash Flow
Free Cash FlowCr
-7161419152132222655-4
CFO To PAT
CFO To PAT%
65.4233.0115.3134.377.572.571.070.390.594.754.0
CFO To EBITDA
CFO To EBITDA%
37.078.176.9127.568.058.852.151.262.666.638.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1281833674264833411,7861,6231,6332,0322,586
Price To Earnings
Price To Earnings
16.031.325.624.019.48.136.334.429.627.438.0
Price To Sales
Price To Sales
0.60.91.82.12.11.24.83.93.63.94.4
Price To Book
Price To Book
0.81.22.22.52.91.77.15.04.04.75.3
EV To EBITDA
EV To EBITDA
8.19.116.420.816.16.225.224.320.119.326.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.549.345.743.448.047.741.850.252.457.857.9
OPM
OPM%
7.79.410.99.512.518.518.515.817.920.216.7
NPM
NPM%
4.33.17.39.010.915.013.511.512.414.211.8
ROCE
ROCE%
8.17.413.818.922.524.826.516.616.520.217.1
ROE
ROE%
5.84.28.710.414.720.919.614.513.316.714.1
ROA
ROA%
4.43.47.28.512.415.715.310.310.613.311.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** ADF Foods Ltd is a **long-established leader in the global prepared ethnic foods industry**, with origins tracing back to 1932. The company began as the American Dry Fruits Store in Mumbai and has since evolved into one of India’s largest exporters of Indian ethnic food products. ADF Foods specializes in **frozen foods, ready-to-eat (RTE), ready-to-cook (RTC), and meal accompaniments**, serving over **55 countries** across North America, Europe, the Middle East, Australia, and the Asia-Pacific region. With a strong legacy, robust manufacturing capabilities, and a diversified brand portfolio, ADF Foods is strategically positioned to capitalize on the rising global popularity of Indian cuisine and the growing demand for convenient, authentic, and healthy ethnic food options. --- ### **Core Business Segments** ADF Foods operates through **two primary divisions**: 1. **Processed Foods Manufacturing** - Focus: Own-brand manufacturing of frozen, RTE, RTC, and ambient ethnic food products. - Brands: Ashoka, Truly Indian, ADF Soul, Camel, Aeroplane, Nate’s, PJ’s, Khansaama. - Contribution: ~70% of total revenue (as of Jul 2025), with a strong international export footprint. 2. **Agency Distribution of FMCG Products** - Focus: Distribution rights for leading FMCG brands such as **Lipton, Brooke Bond Red Label, Taj Mahal tea (Unilever brands), and Knorr**. - Reach: **Nationwide in the USA** (both coasts), **UK**, and **Europe**. - Strategy: Leverages shared warehousing, logistics, and retail partnerships to enhance shelf space and reduce costs. - Growth Model: "Pull and push" synergy with partner brands; contributes ~30% of revenue. --- ### **Manufacturing & Supply Chain Infrastructure** - **Manufacturing Plants (India):** - **Nadiad, Gujarat:** 15,000 sq. m – produces frozen breads, snacks, RTE meals, and ambients. - **Nasik, Maharashtra:** 10,100 sq. m – features a fully automated spice processing unit (Bühler, Germany), RTE, and condiments. - **Surat, Gujarat (Greenfield Plant - Phase I):** - Capex: ₹90 crores (90% committed, 50% spent as of Aug 2025). - Capacity: 8,000–10,000 MTPA (focused on frozen products), becoming operational in Q3 FY26. - Investment Strategy: ₹250 crore total capex planned across brownfield and greenfield expansions to support 20–25% annual growth. - **Cold Chain & Warehousing:** - **USA:** - Two owned warehouses: **New Jersey (66,000 sq. ft.)** and **Atlanta (34,000 sq. ft.)**, totaling **100,000 sq. ft.** - New cold storage facilities with high freezer capacity to improve frozen product handling, service levels, and margins. - **India:** - A new cold storage facility commissioned at Nadiad plant to strengthen supply chain resilience and support D2C and Q-commerce growth. --- ### **Brand Portfolio & Market Strategy (Nov 2025)** ADF Foods manages **five core brands**, each tailored to specific geographies and consumer segments: | **Brand** | **Target Audience** | **Key Markets** | **Product Range** | **Key Highlights** | |---------|------------------|---------------|----------------|------------------| | **Ashoka** *(Flagship)* | South Asian diaspora (families, working professionals) | USA, Canada, UK, EU, Middle East, APAC | Frozen & ambient: breads, curries, snacks, desserts, pickles, pastes | - Sold in **55+ countries**<br>- 20–25% CAGR (5-year)<br>- ₹267 crore FY25 revenue<br>- >40% sales via ethnic stores, expanding into mainstream | | **Truly Indian** | Non-Indian mainstream consumers (milder flavours) | USA, Germany, Australia | Shelf-stable & frozen: curries, breads, wraps, cooking sauces, chutneys | - Over **2,000 retail stores** (USA & Australia)<br>- **Costco USA & Australia listings**<br>- Strong traction in USA supermarket chains (Safeway, Albertsons)<br>- 4x revenue growth in FY25 | | **ADF Soul** | Health-conscious urban Indians (age 30–55) | India | Gourmet pickles/chutneys (100% EVOO), dips, frozen parathas, snacks | - 36 SKUs: 22 pickles, 6 dips, 5 frozen breads, 3 frozen snacks<br>- Sold via D2C, Amazon, Flipkart, BigBasket, Swiggy Instamart, Zepto<br>- Modern trade: Nature’s Basket, DMart, Reliance in Mumbai, Pune | | **Camel** | Premium Middle East (GCC) consumers | UAE, Saudi, Kuwait, Qatar, Oman | Traditionally preserved recipes: biryani, kebsha, pastes, sauces, olive oil-based pickles | - Focus on **premium positioning and tradition**<br>- 95% modern trade distribution | | **Aeroplane** | Value-conscious expatriates (Middle East) | GCC, Iraq | Affordable frozen breads, snacks, curry powders, condiments | - 65% modern trade, 35% general trade<br>- Economical, high-availability positioning | > **Notable Product Innovations (FY24–25):** > - Launch of **olive oil-based pickles & chutneys** (India’s first). > - Introduction of **handmade frozen parathas and samosas** under ADF Soul. > - **Frozen curries, wraps, and vegetables** under Ashoka and Truly Indian. > - Plant-based and Indo-Asian fusion products. --- ### **Geographic & Channel Expansion** - **USA – Strategic Priority Market:** - Achieved **Costco listings (Texas, Chicago, Australia)**. - 2,000+ store distribution (mainstream supermarkets). - Direct distribution via **Vibrant Foods New Jersey LLC** – 100% owned. - Exploring **shelf-stable product expansion** in Costco and other mass retailers. - **Germany & Europe:** - Strong base with Truly Indian; replicating US growth model. - **Australia:** - New commercial team established; Ashoka is primary brand. - **India:** - **E-commerce & Quick Commerce First:** ADF Soul available pan-India via own D2C (soul-foods.in), Amazon, Flipkart, BigBasket, Swiggy Instamart, Zepto. - Modern trade rollout underway in **Mumbai and Pune**. - Goal: India to contribute **20–25% of total revenue within 5–6 years**. --- ### **Financial & Growth Outlook (FY25–FY27)** - **Revenue:** - FY25 Revenue: **₹589.6 crore** (13.3% YoY growth). - 5-Year Revenue CAGR: **15.65%**. - **Exports = 98.9% of total revenue** (primarily US, UK, Germany, Middle East). - **Profitability:** - EBITDA margins in the **high teens** (25% reported in FY24). - PAT CAGR: **10% over 5 years**. - **Net debt-free, strong cash flows** support strategic investments. - **Growth Plan to Reach ₹1,000+ Crores by FY27:** - **Capex Investment: ~₹530 crores** - Brownfield (Nadiad/Nasik): ₹180–200 crores. - Greenfield (Surat Plant): ₹250–275 crores. - Distribution Scaling: ₹100+ crores. - Expected Output: Greenfield plant to generate **₹250 crore annual revenue at full capacity**. - **Growth Strategy Drivers:** - **Organic:** New product launches, deeper retail penetration, e-commerce and Q-commerce. - **Inorganic:** Target acquisitions in complementary categories. - **Private Label & B2B:** Gaining traction in the US, with 20–25% expected growth. - **QSR/Cloud Kitchen Partnerships:** Early supply orders secured; viewed as long-term high-growth channel. --- ### **Investment & Brand Strategy** - **Marketing Spend:** ~**7.8% of revenue** (including Truly Indian and Soul). - **Freight Costs:** ~**6% of standalone revenue**. - **Soul Brand Investment:** Additional ₹13 crore committed in FY25 (total ₹13 crore since launch); goal: **₹100 crore brand in 3–4 years**. - **New Leadership:** - **Balark Banerjea** – President, India Business (ex-Tata SmartFoodz). - **Arjuun Guuha** – Director of Operations & Whole-Time Director (ex-expansion specialist). --- ### **Key Competitive Advantages** 1. **Authenticity & Heritage:** Recipes developed by seasoned Indian chefs; rooted in tradition since 1932. 2. **Vertically Integrated Supply Chain:** Own manufacturing, warehousing (India + USA), and cold chain control. 3. **Dual Revenue Model:** High-margin branded products + asset-light FMCG agency distribution. 4. **Innovation-Driven:** Dedicated R&D team launching 35+ new products annually across segments. 5. **Strong ESG & Export Recognition:** - Multiple APEDA awards, SOFI Silver Awards (2017). - Focus on clean-label, better-for-you, organic, and vegan offerings.