Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Archidply Decor Ltd

ADL
NSE
75.99
2.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Archidply Decor Ltd

ADL
NSE
75.99
2.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
42Cr
Close
Close Price
75.99
Industry
Industry
Decoratives - Wood - based
PE
Price To Earnings
3,799.50
PS
Price To Sales
0.87
Revenue
Revenue
49Cr
Rev Gr TTM
Revenue Growth TTM
-8.41%
PAT Gr TTM
PAT Growth TTM
-90.00%
Peer Comparison
How does ADL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ADL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
17813121512141214111311
Growth YoY
Revenue Growth YoY%
47.0-25.126.5-8.5-13.663.18.50.9-5.1-10.4-6.7-12.3
Expenses
ExpensesCr
16812111312131113111310
Operating Profit
Operating ProfitCr
101121111011
OPM
OPM%
4.7-2.56.15.514.75.35.66.25.33.84.35.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
100111011000
Depreciation
DepreciationCr
000010000000
PBT
PBTCr
0-10010000000
Tax
TaxCr
000010000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-45.5-291.715.8-35.325.052.218.2-90.9-100.036.4-46.1100.0
NPM
NPM%
0.7-6.11.70.91.0-1.81.80.10.0-1.31.10.2
EPS
EPS
0.2-0.80.40.20.3-0.40.50.00.0-0.30.30.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2022275640324251475249
Growth
Revenue Growth%
12.2-27.9-19.930.120.2-6.411.1-7.1
Expenses
ExpensesCr
1902085638314048445047
Operating Profit
Operating ProfitCr
121802123332
OPM
OPM%
6.08.0-0.14.53.15.55.77.35.64.6
Other Income
Other IncomeCr
4311211111
Interest Expense
Interest ExpenseCr
91133322222
Depreciation
DepreciationCr
5521111222
PBT
PBTCr
35-3-1-101100
Tax
TaxCr
0100-100100
PAT
PATCr
24-3-1-101000
Growth
PAT Growth%
94.365.637.5134.8197.0-96.197.5-64.6
NPM
NPM%
1.01.8-5.9-2.8-2.20.61.40.10.10.0
EPS
EPS
0.91.8-5.9-2.0-1.30.41.30.10.10.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222206666666
Reserves
ReservesCr
86905145444445454545
Current Liabilities
Current LiabilitiesCr
1021133532252021242422
Non Current Liabilities
Non Current LiabilitiesCr
111021111442
Total Liabilities
Total LiabilitiesCr
2212358884767172797875
Current Assets
Current AssetsCr
1401535353494544484846
Non Current Assets
Non Current AssetsCr
80823531272628313130
Total Assets
Total AssetsCr
2212358884767172797875

Cash Flow

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2016-105-225-12
Investing Cash Flow
Investing Cash FlowCr
-5-120-172-200
Financing Cash Flow
Financing Cash FlowCr
-15-38-4-5-4-31-2
Net Cash Flow
Net Cash FlowCr
01-1000000
Free Cash Flow
Free Cash FlowCr
132-105-225-21
CFO To PAT
CFO To PAT%
953.7394.5304.0-470.1290.6657.4673.4-2,131.53,728.5
CFO To EBITDA
CFO To EBITDA%
163.187.414,344.8291.9-202.569.8171.2-17.771.6

Ratios

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
001625304445
Price To Earnings
Price To Earnings
0.00.00.0100.741.51,568.6810.0
Price To Sales
Price To Sales
0.00.00.50.60.60.90.9
Price To Book
Price To Book
0.00.00.30.50.60.90.9
EV To EBITDA
EV To EBITDA
-278.49.033.017.815.819.022.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.731.935.442.430.226.827.331.227.3
OPM
OPM%
6.08.0-0.14.53.15.55.77.35.6
NPM
NPM%
1.01.8-5.9-2.8-2.20.61.40.10.1
ROCE
ROCE%
7.39.4-0.62.41.93.24.13.93.2
ROE
ROE%
1.93.6-6.4-2.3-1.40.51.40.10.1
ROA
ROA%
0.91.7-3.7-1.4-0.90.31.00.00.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Archidply Décor Limited is a prominent Indian wood-panel manufacturer and trader specializing in high-end interior surfacing solutions. Traded on the **BSE (543231)** and **NSE (ADL)**, the company operates a fully integrated manufacturing ecosystem in Southern India. Under the leadership of **Mr. Shyam Daga** (Chairman, MD & CEO), who brings over **30 years** of industry expertise, the company is currently transitioning from a luxury-centric veneer provider to a diversified player across the broader wood-panel value chain. --- ### **Core Product Portfolio & Market Segmentation** The company operates exclusively within the **Wood Based Products** segment, offering a mix of premium decorative finishes and structural engineered wood. * **Decorative Veneers:** The flagship premium category, available in natural and reconstituted varieties. This segment is projected to grow at a **CAGR of 8.6%**, reaching a market size of **INR 4,500 crore by 2028**. * **Plywood & Block Board:** Foundational products driven by Indian real estate demand and government initiatives like **"Housing for All."** The plywood market is estimated to reach **INR 29,720 crore by 2027-28**. * **Decorative Laminates & Prelam Boards:** Surfacing solutions for residential and commercial applications. **Pre-laminated Particle Board** is specifically positioned as an eco-friendly, cost-effective alternative to solid wood for modular furniture. * **Doors:** Finished door units designed for the modern residential and commercial infrastructure sectors. --- ### **Manufacturing Excellence & Operational Infrastructure** The company’s operations are centralized to maximize administrative and logistical efficiency. * **Integrated Facility:** Located in **Chintamani, Chikaballapur, Karnataka** (Sy. No. 19, KSSIDC Industrial Area). In **July 2023**, the company received regulatory approval to shift its registered office from **Uttarakhand** to this plant location to streamline management. * **Supply Chain & Distribution:** Archidply leverages a pan-India network of channel partners built over **four decades**. Raw materials are sourced through a mix of local procurement and imports (partially hedged to mitigate forex risk). * **In-House R&D:** The company operates its own **adhesive resin plant** and develops proprietary **glue formulations**. R&D efforts focus on: * **Emission Standards:** Achieving **E1/E2 and E0** formaldehyde emission compliance. * **Sustainability:** Maintaining **FSC certification** and **BIS standards**. * **Process Rationalization:** Utilizing high-efficiency equipment to reduce effluent generation and energy consumption. --- ### **Strategic Roadmap: Diversification & Growth** Archidply is executing a "value-added" strategy to capture broader market segments and mitigate volatility in the luxury sector. * **Segment Expansion:** Actively exploring entry into **MDF (Medium Density Fiberboard)** and **Particle Board**, segments projected to grow at **10-12% (and up to 15%) CAGR** through **2028**. * **Affordability Drive:** Introducing **affordable categories** of veneers and plywood to reach a wider consumer base beyond the high-end luxury niche. * **Corporate Restructuring:** A **Scheme of Amalgamation** involving promoter group entities (Ravi Marketing and Services, Assam Timber Products, Vanraj Suppliers, and Sri Shyam Tea) is slated for completion by **April 2026** to consolidate holdings. * **Leadership Continuity:** **Mr. Shyam Daga** has been re-appointed as CEO for a **5-year term** effective **February 12, 2025, to February 11, 2030**. --- ### **Financial Performance & Capital Structure** While the company has maintained steady revenue, profitability has faced compression due to rising costs and market shifts. **Key Financial Indicators:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **₹52.48 Crore** | **₹48.43 Crore** | **₹51.65 Crore** | | **Profit After Tax (PAT)** | **₹5.65 Lakhs** | **₹9.49 Lakhs** | **₹75.93 Lakhs** | | **Net Profit Margin** | **0.11%** | **0.06%** | **1.47%** | | **Return on Equity (ROE)** | **0.001** | **0.001** | - | | **ROCE** | **0.03** | **0.04** | - | * **Capital Position:** Paid-up Equity Capital stands at **₹5,56,62,500**. As of March 2024, **99.17%** of equity is dematerialized (**84% NSDL, 15.17% CDSL**). * **Dividend Policy:** The Board has **not recommended a dividend** recently, prioritizing the conservation of cash for facility consolidation and capacity utilization. * **Cost Pressures:** The company reported a significant **97.57% increase** in the **Cost of Goods Sold (COGS)**, impacting margins. --- ### **Risk Profile & Mitigation Framework** The company operates under a conservative business policy to manage industry-specific headwinds. **1. Supply & Market Risks:** * **Raw Material Scarcity:** Shortages of decorative veneer flitches (Walnut, Oak, Ash) from Europe/America are managed through **long-term vendor tie-ups**. * **Import Competition:** Low-cost products from **China, Vietnam, Malaysia, and Indonesia** are countered by the company’s shift toward value-added and affordable domestic product lines. **2. Financial & Credit Risks:** * **Receivables Management:** The company significantly reduced its **Loss Allowance** from **₹79.10 Lakhs (2023)** to **₹4.49 Lakhs (2024)**. However, it carries **₹2.55 Crore** in receivables older than 3 years (including **₹29.79 Lakhs** in disputes) for which no provision has been made, citing confidence in recovery. * **Liquidity:** Managed through a mix of operating cash flows and **undrawn credit facilities**. **3. Regulatory & Legal:** * **Labour Codes:** Management has assessed the **Code on Wages (2019)** and determined the incremental impact to be **not material** as of late 2025. * **Litigation:** A dispute regarding **₹12.57 Lakhs** in irregular Cenvat credit at the Chintamani unit remains pending before the Tribunal.