Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹656Cr
Rev Gr TTM
Revenue Growth TTM
16.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ADSL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.3 | 10.7 | 1.9 | -1.8 | 6.3 | 6.0 | 19.3 | 28.9 | 15.6 | 22.3 | 15.1 | 12.2 |
| 148 | 151 | 150 | 150 | 152 | 160 | 184 | 196 | 214 | 200 | 212 | 221 |
Operating Profit Operating ProfitCr |
| 11.2 | 10.6 | 12.1 | 12.1 | 13.8 | 10.7 | 9.5 | 11.4 | -4.5 | 8.6 | 9.1 | 10.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 1 | 4 | 2 | 38 | 3 | 7 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 15 | 5 | 5 | 5 |
| 13 | 13 | 16 | 16 | 19 | 14 | 16 | 20 | 11 | 14 | 21 | 21 |
| 4 | 4 | 4 | 4 | 5 | 4 | 4 | 2 | 18 | 0 | 5 | 8 |
|
Growth YoY PAT Growth YoY% | -322.3 | 19.8 | -35.5 | -39.4 | 137.8 | 21.3 | 1.2 | 51.5 | -152.9 | 38.7 | 32.9 | -21.5 |
| -22.5 | 5.1 | 6.7 | 6.8 | 8.0 | 5.8 | 5.7 | 8.0 | -3.6 | 6.6 | 6.6 | 5.6 |
| -6.9 | 1.6 | 2.1 | 2.1 | 2.5 | 1.9 | 1.8 | 3.0 | -1.4 | 2.3 | 2.6 | 2.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 1.4 | -9.2 | 4.5 | 6.6 | 37.7 | 8.5 | 35.4 | 36.2 | 4.1 | 17.5 | 12.1 |
| 200 | 196 | 175 | 178 | 201 | 282 | 313 | 415 | 572 | 604 | 753 | 847 |
Operating Profit Operating ProfitCr |
| 14.6 | 17.4 | 18.9 | 20.8 | 16.1 | 14.4 | 12.5 | 14.4 | 13.4 | 12.1 | 6.7 | 6.3 |
Other Income Other IncomeCr | 11 | 6 | 2 | 1 | 8 | 6 | 4 | 26 | 6 | 1 | 44 | 51 |
Interest Expense Interest ExpenseCr | 16 | 19 | 16 | 5 | 10 | 7 | 4 | 3 | 4 | 5 | 8 | 10 |
Depreciation DepreciationCr | 28 | 22 | 21 | 23 | 22 | 22 | 22 | 20 | 17 | 16 | 30 | 30 |
| 1 | 6 | 5 | 19 | 15 | 24 | 24 | 74 | 73 | 63 | 61 | 67 |
| 2 | 2 | 6 | 9 | 2 | 5 | 4 | 13 | 19 | 17 | 29 | 31 |
|
| | 1,443.9 | -107.2 | 3,433.3 | 23.7 | 55.4 | 0.1 | 217.3 | -11.9 | -14.7 | -29.9 | 13.1 |
| -0.1 | 1.8 | -0.1 | 4.5 | 5.2 | 5.8 | 5.4 | 12.6 | 8.1 | 6.7 | 4.0 | 4.0 |
| 0.0 | 1.2 | -0.1 | 2.0 | 2.5 | 3.8 | 3.8 | 11.7 | 1.3 | 8.3 | 5.0 | 5.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 25 | 25 | 25 | 25 | 25 | 25 | 27 | 27 | 28 | 28 | 28 |
| 638 | 410 | 410 | 391 | 405 | 431 | 444 | 504 | 509 | 551 | 574 | 580 |
Current Liabilities Current LiabilitiesCr | 132 | 159 | 309 | 159 | 149 | 122 | 126 | 105 | 93 | 125 | 210 | 278 |
Non Current Liabilities Non Current LiabilitiesCr | 35 | 31 | 28 | 29 | 39 | 32 | 30 | 32 | 31 | 34 | 69 | 51 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 430 | 254 | 395 | 266 | 323 | 326 | 346 | 393 | 384 | 448 | 635 | 707 |
Non Current Assets Non Current AssetsCr | 406 | 384 | 391 | 354 | 310 | 297 | 295 | 300 | 311 | 330 | 290 | 281 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 23 | 26 | 32 | 19 | 31 | 49 | 15 | 49 | 68 | 92 |
Investing Cash Flow Investing Cash FlowCr | 1 | 8 | 2 | 4 | 5 | -11 | -12 | -6 | -12 | -3 | -12 |
Financing Cash Flow Financing Cash FlowCr | 1 | -35 | -31 | -24 | -32 | -20 | -3 | -8 | -13 | -10 | -18 |
|
Free Cash Flow Free Cash FlowCr | -6 | 26 | 26 | 32 | 19 | 15 | 32 | 11 | 36 | 64 | 90 |
| -8.1 | 540.0 | -8,830.0 | 323.2 | 154.7 | 159.2 | 256.9 | 24.0 | 90.5 | 147.5 | 287.4 |
CFO To EBITDA CFO To EBITDA% | 0.1 | 54.7 | 65.1 | 69.0 | 49.7 | 64.2 | 110.6 | 20.9 | 55.1 | 81.1 | 170.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 90 | 202 | 146 | 100 | 69 | 64 | 220 | 620 | 418 | 769 | 1,064 |
Price To Earnings Price To Earnings | 0.0 | 48.4 | 0.0 | 10.0 | 5.6 | 3.3 | 11.4 | 10.2 | 60.4 | 18.6 | 38.3 |
Price To Sales Price To Sales | 0.4 | 0.8 | 0.7 | 0.4 | 0.3 | 0.2 | 0.6 | 1.3 | 0.6 | 1.1 | 1.3 |
Price To Book Price To Book | 0.1 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 | 0.5 | 1.2 | 0.8 | 1.3 | 1.8 |
| 5.4 | 6.8 | 5.0 | 2.8 | 2.9 | 1.9 | 4.8 | 8.6 | 4.4 | 8.5 | 17.5 |
Profitability Ratios Profitability Ratios |
| 44.3 | 45.2 | 48.3 | 51.0 | 44.2 | 41.8 | 41.6 | 43.0 | 39.0 | 43.3 | 43.9 |
| 14.6 | 17.4 | 18.9 | 20.8 | 16.1 | 14.4 | 12.5 | 14.4 | 13.4 | 12.1 | 6.7 |
| -0.1 | 1.8 | -0.1 | 4.5 | 5.2 | 5.8 | 5.4 | 12.6 | 8.1 | 6.7 | 4.0 |
| 2.2 | 4.7 | 4.2 | 5.2 | 5.0 | 6.1 | 5.2 | 13.3 | 13.1 | 10.4 | 9.9 |
| -0.1 | 1.0 | -0.1 | 2.4 | 2.9 | 4.2 | 4.1 | 11.5 | 10.0 | 7.9 | 5.3 |
| 0.0 | 0.7 | 0.0 | 1.6 | 1.9 | 3.1 | 3.0 | 8.8 | 7.7 | 5.9 | 3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Allied Digital Services Ltd (ADSL), established in 1984 and headquartered in Mumbai, is a **publicly listed (BSE/NSE)** global IT consulting and services company. Operating in **over 70 countries** with a workforce of **3,000+ professionals**, ADSL serves as a **Managed Services Provider (MSP)** and **Master Systems Integrator (MSI)** for **Fortune 500** clients across diverse sectors. The company is recognized for its early leadership in **Smart City projects**, having executed India’s first such initiative—the **Pune City Surveillance Project in 2015**.
ADSL’s service portfolio spans **Cloud Enablement, Cybersecurity, Infrastructure Management, Software Services, and Workplace Services**, with a strategic shift underway toward **high-value Solution-led offerings** and **AI-driven digital transformation**.
---
### **Core Business Segments & Service Offerings**
The company operates under a dual-segment model:
1. **Services Segment**: Focuses on **recurring, long-term managed services** (e.g., service desk, NOC, SOC, O&M) through **3–6 year contracts**, ensuring **predictable revenue** and margin stability.
2. **Solutions Segment**: Delivers **one-time, tailor-made transformation projects** (e.g., smart city builds, cloud migrations), often evolving into long-term managed service engagements.
Key offerings include:
- **Smart City & Safe City Solutions** (design, integration, O&M)
- **AI-enabled Digital Engineering Services** (IoT, Agentic/Generative AI, AIOps)
- **Cybersecurity & Compliance** (OT/IT security, SOC, AIM 360 suite)
- **Digital Workplace & Infrastructure Transformation** (IMAC, end-user support, AV platforms)
- **Cloud Enablement & DevOps** (migration, multi-cloud, serverless architecture)
The company emphasizes **asset-light, OPEX-driven operations**, leveraging **third-party data centers** and **in-house platforms** like **Digital Desk** and **FinoAllied**.
---
### **Strategic Direction & Growth Initiatives (2025 Outlook)**
#### **1. Strategic Shift to Higher-Value Services**
ADSL is actively transitioning from traditional infrastructure management to **high-margin, value-added services**, including:
- AI- and automation-driven managed IT and cybersecurity
- Application support and AI-based technology management
- End-to-end smart city system integration and O&M
- Cloud-native and edge computing solutions
This shift supports **profitability enhancement**, **margin improvement**, and stronger client retention.
#### **2. Expansion into High-Growth Verticals & Geographies**
- **Smart Cities & Government Projects**: India's Digital India and Smart Cities Mission continue to drive strong demand. ADSL has secured large-scale contracts including the **Pune Safe City (₹430 crore)** and **Ayodhya Smart City**, with active bidding on **urban infrastructure, metro rail, and water metering projects**.
- **Global Market Penetration**: Direct presence in the **U.S., UK, UAE, Singapore, Japan, Brazil, and EU**, with a targeted push into **SLED (State, Local, and Education)** markets in the U.S.
- **Middle East Entry**: Secured first **UAE customer (a major BFSI institution)**, opened a subsidiary, and established local delivery teams, marking a pivotal expansion.
#### **3. Client Wins & Key Contracts (Recent Achievements)**
ADSL closed several **high-value, multi-year contracts** globally, reinforcing its position as a trusted partner:
- **Global Healthcare/Pharma**:
- Won a **five-year, ₹420 crore** contract with a **European pharmaceutical giant** to deliver digital workplace services across **66 countries** for 120,000+ employees.
- Secured another **$50 million (₹421 crore)** deal for end-user services—expected to boost U.S. revenue.
- **Retail & Consumer Brands**:
- Partnered with **PVH Corp (Tommy Hilfiger, Calvin Klein)** for digital workplace and retail infrastructure support **globally**.
- Supports a leading **global fashion retailer** with operations in **65 countries and 4,280 sites**.
- **Industrial & Energy Sectors**:
- Deploying **SD-WAN** for **MSETCL**, Maharashtra’s power transmission network.
- Engaged by a **German SiC/GaN semiconductor manufacturer** for 24/7 global IT and cybersecurity support.
- Secured **CCTV and networking** for a Mumbai-based land developer and renewed contracts with **Rajasthan government** for urban projects.
- **Financial Services**:
- Acts as **total IT outsourcing provider** for the **largest bank in the UAE**, offering **bilingual (English/Arabic) 24x7 service desk and data center operations**.
---
### **Technological Capabilities & Innovation**
- **Digital Desk (formerly ADiTaaS)**: A **PinkVERIFY-certified, AI-driven SaaS platform** rebranded in 2024 with **Generative AI, conversational AI, and low-code/no-code workflows**. It powers **100+ global clients**, including multiple Fortune 100 companies.
- **FinoAllied**: A **cloud-native, voice-enabled conversational banking platform** designed for **small and mid-size banks**, recognized by RBI and award-winning in FinTech innovation.
- **AI & Automation**: AI-enabled **video analytics, driver fatigue monitoring**, and **face recognition systems** are being deployed in **fashion retail chains, construction sites, and public safety**.
- **Cybersecurity Expertise**: Offers end-to-end **OT security frameworks**, secured the **world’s largest privately held vaccine maker**, and supports **critical infrastructure (power, banking)**.
---
### **Global Delivery & Partnerships**
- **Subsidiaries in 9+ Countries** (U.S., UK, UAE, Singapore, Japan, Brazil, China, Ireland, Australia), supporting **direct client engagement and localized delivery**.
- **Strategic Partnerships**: Collaborating with **global SI firms, OEMs, and cloud providers (AWS, Azure, GCP)** to bid on large-scale projects. Also partnering with **academia and innovation labs** for AI and IoT research.
- **Nearshore Hubs**: Established **Mexico operations** to deliver **cost-efficient, time-zone-aligned services** to U.S. clients.
---
### **Challenges & Mitigation**
- **Macroeconomic Pressures**: Client cost control and aggressive vendor switching are impacting margins, particularly in North America.
- *Response*: Flexible pricing, **cost-optimized service models**, and **value-based propositions** to retain clients.
- **Attrition & Inflation**:
- Low attrition (9.5% in H1 FY23 vs. industry average of 20%) due to strong governance and employee engagement.
- Negotiating **rate increases** with existing clients to maintain margins.
---
### **Sustainability & Industry Leadership**
- **Smart City Pioneer**: Active in **14+ Smart/Safe City projects** in India (e.g., Pune, Lucknow, Ayodhya, Taloja) with experience in **command centers, AI surveillance, fiber optic, and ICCC integration**.
- **Environmental Initiatives**: Engaged in **greenfield campus builds**, **smart water metering**, and **energy-efficient infrastructure projects**.
- **Cybersecurity as a Differentiator**: Offers **360-degree security**, **OT/IT convergence**, and supports **critical public and private infrastructure**.