Login
Home
Charts
Search
Watchlist
Products

Allied Digital Services Ltd

ADSL·NSE
97.78+1.39%Wed, 23 Sept '26

Allied Digital Services Ltd

ADSL
NSE
97.78
+1.39%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
553Cr
Close
Close Price
97.59
Industry
Industry
IT - Software
PE
Price To Earnings
15.32
PS
Price To Sales
0.55
Revenue
Revenue
1,009Cr
Rev Gr TTM
Revenue Growth TTM
19.18%
PAT Gr TTM
PAT Growth TTM
5.62%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
170171177179203221204219234247268260
Growth YoY
Revenue Growth YoY%
1.9-1.86.36.019.328.915.622.315.112.231.018.9
Expenses
ExpensesCr
150150152160184196214200212221278238
Operating Profit
Operating ProfitCr
212124191925-9192126-1023
OPM
OPM%
12.112.113.810.79.511.4-4.58.69.110.6-3.88.7
Other Income
Other IncomeCr
0101423837363
Interest Expense
Interest ExpenseCr
112132223333
Depreciation
DepreciationCr
4445551555555
PBT
PBTCr
16161914162011142121-1317
Tax
TaxCr
44544218058-94
PAT
PATCr
111214101218-7141514-312
Growth YoY
PAT Growth YoY%
-35.5-39.4137.821.31.251.5-152.938.732.9-21.554.6-14.2
NPM
NPM%
6.76.88.05.85.78.0-3.66.66.65.6-1.34.8
EPS
EPS
2.12.12.51.91.83.0-1.42.32.62.2-0.62.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
170171177179203221204219234247268260
Growth YoY
Revenue Growth YoY%
1.9-1.86.36.019.328.915.622.315.112.231.018.9
Expenses
ExpensesCr
150150152160184196214200212221278238
Operating Profit
Operating ProfitCr
212124191925-9192126-1023
OPM
OPM%
12.112.113.810.79.511.4-4.58.69.110.6-3.88.7
Other Income
Other IncomeCr
0101423837363
Interest Expense
Interest ExpenseCr
112132223333
Depreciation
DepreciationCr
4445551555555
PBT
PBTCr
16161914162011142121-1317
Tax
TaxCr
44544218058-94
PAT
PATCr
111214101218-7141514-312
Growth YoY
PAT Growth YoY%
-35.5-39.4137.821.31.251.5-152.938.732.9-21.554.6-14.2
NPM
NPM%
6.76.88.05.85.78.0-3.66.66.65.6-1.34.8
EPS
EPS
2.12.12.51.91.83.0-1.42.32.62.2-0.62.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2372152252403303584856606878079681,009
Growth
Revenue Growth%
1.4-9.24.56.637.78.535.436.24.117.519.919.2
Expenses
ExpensesCr
196175178201282313415572604753912949
Operating Profit
Operating ProfitCr
414147394845708883545660
OPM
OPM%
17.418.920.816.114.412.514.413.412.16.75.86.0
Other Income
Other IncomeCr
6218642661441919
Interest Expense
Interest ExpenseCr
19165107434581213
Depreciation
DepreciationCr
222123222222201716302020
PBT
PBTCr
6519152423747363614446
Tax
TaxCr
2692541319172988
PAT
PATCr
4010121919615446323638
Growth
PAT Growth%
1,443.9-107.23,433.323.755.40.0217.4-11.9-14.7-29.910.65.6
NPM
NPM%
1.8-0.14.55.25.85.412.68.16.74.03.73.8
EPS
EPS
1.2-0.12.02.53.83.811.71.38.35.06.36.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2372152252403303584856606878079681,009
Growth
Revenue Growth%
1.4-9.24.56.637.78.535.436.24.117.519.919.2
Expenses
ExpensesCr
196175178201282313415572604753912949
Operating Profit
Operating ProfitCr
414147394845708883545660
OPM
OPM%
17.418.920.816.114.412.514.413.412.16.75.86.0
Other Income
Other IncomeCr
6218642661441919
Interest Expense
Interest ExpenseCr
19165107434581213
Depreciation
DepreciationCr
222123222222201716302020
PBT
PBTCr
6519152423747363614446
Tax
TaxCr
2692541319172988
PAT
PATCr
4010121919615446323638
Growth
PAT Growth%
1,443.9-107.23,433.323.755.40.0217.4-11.9-14.7-29.910.65.6
NPM
NPM%
1.8-0.14.55.25.85.412.68.16.74.03.73.8
EPS
EPS
1.2-0.12.02.53.83.811.71.38.35.06.36.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2525252525252727282828
Reserves
ReservesCr
410410391405431444504509551574585
Current Liabilities
Current LiabilitiesCr
159309159149122126105109125210311
Non Current Liabilities
Non Current LiabilitiesCr
3128293932303215346976
Total Liabilities
Total LiabilitiesCr
6387866206336236416936957789251,058
Current Assets
Current AssetsCr
254395266323326346393384448635783
Non Current Assets
Non Current AssetsCr
384391354310297295300311330290275
Total Assets
Total AssetsCr
6387866206336236416936957789251,058
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2525252525252727282828
Reserves
ReservesCr
410410391405431444504509551574585
Current Liabilities
Current LiabilitiesCr
159309159149122126105109125210311
Non Current Liabilities
Non Current LiabilitiesCr
3128293932303215346976
Total Liabilities
Total LiabilitiesCr
6387866206336236416936957789251,058
Current Assets
Current AssetsCr
254395266323326346393384448635783
Non Current Assets
Non Current AssetsCr
384391354310297295300311330290275
Total Assets
Total AssetsCr
6387866206336236416936957789251,058

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
23263219314915476892-79
Investing Cash Flow
Investing Cash FlowCr
8245-11-12-6-12-3-125
Financing Cash Flow
Financing Cash FlowCr
-35-31-24-32-20-3-8-11-10-1819
Net Cash Flow
Net Cash FlowCr
-4-313-80341245461-54
Free Cash Flow
Free Cash FlowCr
26263219153311366490-88
CFO To PAT
CFO To PAT%
540.0-8,830.0323.2154.7159.2257.124.087.5147.5287.4-221.1
CFO To EBITDA
CFO To EBITDA%
54.765.169.049.764.2110.620.953.381.1170.6-140.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
23263219314915476892-79
Investing Cash Flow
Investing Cash FlowCr
8245-11-12-6-12-3-125
Financing Cash Flow
Financing Cash FlowCr
-35-31-24-32-20-3-8-11-10-1819
Net Cash Flow
Net Cash FlowCr
-4-313-80341245461-54
Free Cash Flow
Free Cash FlowCr
26263219153311366490-88
CFO To PAT
CFO To PAT%
540.0-8,830.0323.2154.7159.2257.124.087.5147.5287.4-221.1
CFO To EBITDA
CFO To EBITDA%
54.765.169.049.764.2110.620.953.381.1170.6-140.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20214610069642206204187691,064493553
Price To Earnings
Price To Earnings
48.410.05.63.311.510.260.418.638.317.115.3
Price To Sales
Price To Sales
0.80.70.40.30.20.61.30.61.11.30.50.6
Price To Book
Price To Book
0.50.30.20.20.10.51.20.81.31.80.80.9
EV To EBITDA
EV To EBITDA
6.85.02.82.91.94.88.64.28.517.58.68.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.545.949.042.339.040.242.538.240.040.638.338.3
OPM
OPM%
17.418.920.816.114.412.514.413.412.16.75.86.0
NPM
NPM%
1.8-0.14.55.25.85.412.68.16.74.03.73.8
ROCE
ROCE%
4.74.25.25.06.15.213.313.510.49.97.47.4
ROE
ROE%
1.0-0.12.42.94.24.111.510.07.95.35.85.8
ROA
ROA%
0.70.01.61.93.13.08.87.75.93.53.43.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20214610069642206204187691,064493553
Price To Earnings
Price To Earnings
48.410.05.63.311.510.260.418.638.317.115.3
Price To Sales
Price To Sales
0.80.70.40.30.20.61.30.61.11.30.50.6
Price To Book
Price To Book
0.50.30.20.20.10.51.20.81.31.80.80.9
EV To EBITDA
EV To EBITDA
6.85.02.82.91.94.88.64.28.517.58.68.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.545.949.042.339.040.242.538.240.040.638.338.3
OPM
OPM%
17.418.920.816.114.412.514.413.412.16.75.86.0
NPM
NPM%
1.8-0.14.55.25.85.412.68.16.74.03.73.8
ROCE
ROCE%
4.74.25.25.06.15.213.313.510.49.97.47.4
ROE
ROE%
1.0-0.12.42.94.24.111.510.07.95.35.85.8
ROA
ROA%
0.70.01.61.93.13.08.87.75.93.53.43.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Allied Digital Services is a global IT transformation architect that has spent four decades turning technology complexity into managed, recurring services - it began in 1984 supporting mainframe computers, became one of India’s first third-party infrastructure management specialists, and has since evolved into a publicly listed company that designs, integrates, and runs IT systems for Fortune 500 clients across more than 70 countries. The company’s signature move is to enter a client relationship through a one-time solutions project - building a smart city command centre, migrating a data centre to the cloud, overhauling workplace technology - and then convert that foothold into a multi-year managed services contract that generates annuity income, a pattern it calls “farming”. Underpinning everything is a proprietary AI-driven platform, Digital Desk, which automates IT support and operations, letting the company deliver services at a lower cost than rivals while maintaining the high-touch, vendor-agnostic independence of a master systems integrator. # Business segments Three engines feed one another - a solutions business that opens doors, a managed services business that builds long-term recurring revenue from those doors, and a software platform that makes the whole operation more efficient and saleable on its own. ## 1. Managed Services: the annuity engine that runs clients’ IT **Multi-year contracts to keep enterprise technology running - from a laptop in Brazil to a cloud server in Mumbai - generate predictable, high-margin revenue that forms the backbone of the company.** - **Recurring revenue with built-in inflation protection** - managed services contracts typically span five years and include annual price escalation clauses, so the company’s income stream adjusts upward over time while customer retention stays high. - **Workplace support as the daily touchpoint** - the company handles everything from fixing a broken laptop at a client’s desk (what it calls Deskside Break/Fix) to managing “Genius Bar”-style walk-up tech bars, technology refreshes for thousands of devices, and a six-year, USD 88 million contract to transform the entire IT operating model for a global automotive giant across nine countries. - **Cybersecurity baked into the managed stack** - a dedicated Security Operations Centre running since 2007 delivers vendor-agnostic managed security, with AI now auto-triaging 65% of alerts and cutting the mean time to contain threats by four times, which lowers delivery costs and speeds up response. - **Cloud migration as a recurring-revenue bridge** - the company moves clients from owning their own servers to paying for infrastructure on a use basis across AWS, Azure, GCP, and VMware, then stays on to manage those cloud environments under long-term contracts. ## 2. Solutions: the door-opener that feeds the annuity engine **One-time projects - building a smart city surveillance network, integrating a command centre, upgrading an entire enterprise’s infrastructure - win the client relationship and create the opportunity to sell multi-year managed services afterward.** - **Master Systems Integrator for physical and digital worlds** - the company was first in India to execute a Smart City project (Pune, 2015) and has since delivered 14 Safe and Smart City projects, stitching together CCTV, AI video analytics, traffic management systems, drones, and optical fibre into a single command-and-control centre. - **Government contracts follow a predictable lifecycle** - a typical smart city project runs through design, procurement, and implementation in eighteen months, then enters a five-year operations and maintenance phase that generates recurring revenue, as seen in the Taloja Smart Industrial City project valued at Rs. 190 Crore with a 60-month O&M tail. - **Enterprise projects open the same door** - the company delivers physical safety and security integration for stock exchanges, pharmaceutical plants, and bank cash centres, and provides cloud deployment, network upgrades, and data centre builds for corporate clients, each of which can lead to a managed services engagement. - **Vendor-agnostic by design** - because the company does not manufacture cameras, sensors, or networking gear, it can choose the best-fit technology for each project and avoid the margin squeeze that comes with reselling a single vendor’s hardware, a position that is increasingly winning business away from legacy proprietary security integrators. ## 3. Digital Desk platform: the proprietary software that sharpens every other engine **A homegrown, PinkVERIFY-certified IT service management platform - built over 15 years and sold on a pay-per-use basis - automates the company’s own service delivery and is also licensed to external customers as a standalone product.** - **AI that does the repetitive work** - the platform’s automation has digitized roughly 300 distinct daily tasks, deflected 32% of Level 1 tickets without human intervention, and cut the cost to serve by 21% in enterprise managed services engagements, which directly protects margins in a price-competitive industry. - **Sold as a lower-cost alternative to ServiceNow** - Digital Desk charges per use rather than per user per month, is available in the Microsoft marketplace, and is already embedded as the technology platform for seven global brands, giving it a recurring software revenue stream separate from the services business. - **A fintech offshoot for rural banking** - the same no-code, AI-driven architecture powers FinoAllied, a conversational banking platform that lets small and medium banks offer digital services in multiple Indian vernaculars on a pay-as-you-use basis, extending the company’s reach into a market beyond enterprise IT. - **AI infrastructure that clients do not need to build** - the platform runs on a scalable AI-as-a-Service architecture, meaning customers can deploy AI-driven IT operations, chatbots, and video analytics without investing in their own AI infrastructure, which lowers the barrier to adoption. # Group structure and partners **A family-promoted, publicly listed Indian company with a global subsidiary network that lets it deliver locally in the Americas, Europe, Asia-Pacific, and the Middle East, supported by partnerships with the world’s largest cloud and security vendors.** - **Listed in India, operating through local entities abroad** - the company is listed on BSE and NSE, promoted by the Shah family, and delivers services through subsidiaries in the US, Brazil, China, Japan, Singapore, Australia, Mexico, and a newly incorporated UAE entity, with branches in Canada, Belgium, Spain, Germany, Italy, the UK, and Ireland. - **Leadership with decades of tenure** - Chairman and Managing Director Nitin Shah has spent 45 years in the business; the chief information officer has been with the company since inception; and the leadership team includes dedicated CEOs for the cloud and digital engineering divisions, reflecting a structure built around business lines rather than a single command centre. - **Cloud and security partnerships that supply the toolkit** - the company is a certified partner with AWS, Azure, GCP, and VMware, and works with security vendors including CrowdStrike, Palo Alto, and Sentinel, giving it access to the platforms its clients demand without having to build them from scratch. - **A partner-driven sales model that brings in marquee names** - the company jointly serves customers with large IT service firms and global consulting firms, a channel that has produced an inflow of Fortune-scale clients and supplements its own direct sales force and digital marketing engine. - **Low attrition and a “Great Place to Work” culture** - attrition has run in the low single digits to low teens - 9.5% as of late 2022 against an industry norm of 20-25% - and the company has been certified as a Great Place to Work for three consecutive years, which helps it retain the institutional knowledge that long-term managed services contracts depend on.

Documents — Allied Digital Services Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/kgetcoqpx335ua9lrr45x7jz.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/u1ogy1xsrf1dfsp5nw9n5daj.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/bbuq1fxmvpb4nos8fw3we32g.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/fl237zpmnhu67q71za71hfil.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/0uwcu51j7pkphpxcm6ou68ex.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/o8egv2fxouwdywx4ortugvbj.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/yf0zeuf4ecb3zzbviqhbwfzq.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/bsdmcrxueuftuv757qe403b8.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/wjaxac4lzbl94ngzged9tdxb.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ehc30zzq78xsfpuz2t28wemt.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/n92mh795flpl0ubqo1777qmm.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/az2t87ls0lmkjfntc3eq0adb.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/7ljoao6vdurla5wdcdnyik0q.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/lhvgfnyxu5aqlyuxa3bvq2pw.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/xw5n9rg7vinb073ielvgno2i.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/1zinkmlrfgjaee8p47zgzf0q.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/epolsq473kcs75s9id4f874u.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/0kfzbk7neieth4nl8hxpaq3v.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/9yga26uaj5vdeegqau6sq28u.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/6lfy4m600bjwus4ktyvirnet.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/3ealxarjrucioyrlimoapini.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/gq9lyblzxghiz8j31ugxv695.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/yko5z19ecqd0xr46qrnja54k.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/28tnl2idytaf4bi1n8smpgih.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/g7kyb9z77r5h0lluzfpzn9p5.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/txx98cemgid1e0dgllzuixgd.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/afwioainlsrfih769s2j8g4e.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/tq0n616pr38fx6xjo4dpwqmj.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/jpd88prbt4t3iqxcmoxds45r.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/vy72obtpg9gyiygfwt67e0ux.pdf

Concall Transcript Summaries — Allied Digital Services Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AADSL/transcript-notes/202606/kgetcoqpx335ua9lrr45x7jz.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AADSL/transcript-notes/202603/u1ogy1xsrf1dfsp5nw9n5daj.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AADSL/transcript-notes/202512/bbuq1fxmvpb4nos8fw3we32g.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AADSL/transcript-notes/202509/fl237zpmnhu67q71za71hfil.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AADSL/transcript-notes/202506/0uwcu51j7pkphpxcm6ou68ex.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AADSL/transcript-notes/202503/o8egv2fxouwdywx4ortugvbj.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AADSL/transcript-notes/202412/yf0zeuf4ecb3zzbviqhbwfzq.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AADSL/transcript-notes/202409/bsdmcrxueuftuv757qe403b8.pdf