


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Revenue RevenueCr | 456 | 502 |
Growth Revenue Growth% | 10.2 | |
| 417 | 455 | |
| 39 | 48 | |
OPM OPM% | 8.5 | 9.5 |
| 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 |
Depreciation DepreciationCr | 3 | 8 |
PBT PBTCr | 33 | 35 |
| 9 | 10 | |
PAT PATCr | 25 | 26 |
Growth PAT Growth% | 3.7 | |
NPM NPM% | 5.4 | 5.1 |
| 5.5 | 5.7 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 5 | 45 |
Reserves ReservesCr | 71 | 56 |
| 170 | 235 | |
| 14 | 16 | |
| 260 | 351 | |
| 208 | 272 | |
| 52 | 79 | |
| 260 | 351 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
| 15 | 6 | |
| -31 | -34 | |
| 17 | 28 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -15 | -27 |
CFO To PAT CFO To PAT% | 60.0 | 22.3 |
CFO To EBITDA CFO To EBITDA% | 38.1 | 12.0 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.1 | 1.6 |
GPM GPM% | 20.9 | 23.9 |
OPM OPM% | 8.5 | 9.5 |
NPM NPM% | 5.4 | 5.1 |
ROCE ROCE% | 30.5 | 22.4 |
ROE ROE% | 32.9 | 25.4 |
ROA ROA% | 9.5 | 7.3 |