| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 132 | 167 | 113 | 90 | 169 | 213 | 133 | 124 | 330 | |
Growth YoY Revenue Growth YoY% | 27.9 | 27.0 | 17.2 | 37.9 | 95.9 | ||||
| 119 | 144 | 107 | 84 | 152 | 187 | 125 | 111 | 295 | |
| 12 | 23 | 6 | 6 | 17 | 26 | 7 | 13 | 35 | |
OPM OPM% | 9.5 | 13.7 | 5.6 | 6.5 | 10.2 | 12.1 | 5.5 | 10.8 | 10.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
PBT PBTCr | 10 | 20 | 3 | 2 | 13 | 21 | 4 | 10 | 30 |
| 3 | 6 | 1 | 1 | 4 | 5 | 1 | 3 | 8 | |
| 7 | 14 | 3 | 1 | 9 | 16 | 3 | 7 | 23 | |
Growth YoY PAT Growth YoY% | 23.8 | 11.7 | 8.3 | 421.7 | 152.2 | ||||
NPM NPM% | 5.5 | 8.5 | 2.5 | 1.6 | 5.3 | 7.5 | 2.3 | 6.0 | 6.8 |
| 1.6 | 3.2 | 0.6 | 0.3 | 2.0 | 3.5 | 0.5 | 1.1 | 3.5 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 132 | 167 | 113 | 90 | 169 | 213 | 133 | 124 | 330 | |
Growth YoY Revenue Growth YoY% | 27.9 | 27.0 | 17.2 | 37.9 | 95.9 | ||||
| 119 | 144 | 107 | 84 | 152 | 187 | 125 | 111 | 295 | |
| 12 | 23 | 6 | 6 | 17 | 26 | 7 | 13 | 35 | |
OPM OPM% | 9.5 | 13.7 | 5.6 | 6.5 | 10.2 | 12.1 | 5.5 | 10.8 | 10.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
PBT PBTCr | 10 | 20 | 3 | 2 | 13 | 21 | 4 | 10 | 30 |
| 3 | 6 | 1 | 1 | 4 | 5 | 1 | 3 | 8 | |
| 7 | 14 | 3 | 1 | 9 | 16 | 3 | 7 | 23 | |
Growth YoY PAT Growth YoY% | 23.8 | 11.7 | 8.3 | 421.7 | 152.2 | ||||
NPM NPM% | 5.5 | 8.5 | 2.5 | 1.6 | 5.3 | 7.5 | 2.3 | 6.0 | 6.8 |
| 1.6 | 3.2 | 0.6 | 0.3 | 2.0 | 3.5 | 0.5 | 1.1 | 3.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 206 | 251 | 398 | 456 | 502 | 638 | 800 |
Growth Revenue Growth% | 22.0 | 58.6 | 14.6 | 10.2 | 27.0 | 48.3 | |
| 190 | 237 | 373 | 417 | 455 | 574 | 718 | |
| 16 | 14 | 25 | 39 | 48 | 64 | 82 | |
OPM OPM% | 7.6 | 5.6 | 6.3 | 8.5 | 9.5 | 10.0 | 10.2 |
| 0 | 2 | 0 | 1 | 1 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 4 | 5 | 9 | 8 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 8 | 11 | 11 |
PBT PBTCr | 12 | 12 | 20 | 33 | 35 | 48 | 66 |
| 3 | 3 | 5 | 9 | 10 | 13 | 17 | |
PAT PATCr | 9 | 9 | 15 | 25 | 26 | 35 | 49 |
Growth PAT Growth% | -0.6 | 65.4 | 66.3 | 3.7 | 37.6 | 78.7 | |
NPM NPM% | 4.4 | 3.6 | 3.7 | 5.4 | 5.1 | 5.5 | 6.1 |
| 20.1 | 2.0 | 3.3 | 5.6 | 5.7 | 6.5 | 8.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 206 | 251 | 398 | 456 | 502 | 638 | 800 |
Growth Revenue Growth% | 22.0 | 58.6 | 14.6 | 10.2 | 27.0 | 48.3 | |
| 190 | 237 | 373 | 417 | 455 | 574 | 718 | |
| 16 | 14 | 25 | 39 | 48 | 64 | 82 | |
OPM OPM% | 7.6 | 5.6 | 6.3 | 8.5 | 9.5 | 10.0 | 10.2 |
| 0 | 2 | 0 | 1 | 1 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 4 | 5 | 9 | 8 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 8 | 11 | 11 |
PBT PBTCr | 12 | 12 | 20 | 33 | 35 | 48 | 66 |
| 3 | 3 | 5 | 9 | 10 | 13 | 17 | |
PAT PATCr | 9 | 9 | 15 | 25 | 26 | 35 | 49 |
Growth PAT Growth% | -0.6 | 65.4 | 66.3 | 3.7 | 37.6 | 78.7 | |
NPM NPM% | 4.4 | 3.6 | 3.7 | 5.4 | 5.1 | 5.5 | 6.1 |
| 20.1 | 2.0 | 3.3 | 5.6 | 5.7 | 6.5 | 8.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 45 | 64 |
Reserves ReservesCr | 22 | 31 | 46 | 71 | 56 | 246 |
| 52 | 79 | 123 | 170 | 235 | 296 | |
| 7 | 4 | 6 | 14 | 16 | 19 | |
| 86 | 119 | 179 | 260 | 351 | 625 | |
| 70 | 101 | 156 | 208 | 272 | 494 | |
| 16 | 18 | 24 | 52 | 79 | 131 | |
| 86 | 119 | 179 | 260 | 351 | 625 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 45 | 64 |
Reserves ReservesCr | 22 | 31 | 46 | 71 | 56 | 246 |
| 52 | 79 | 123 | 170 | 235 | 296 | |
| 7 | 4 | 6 | 14 | 16 | 19 | |
| 86 | 119 | 179 | 260 | 351 | 625 | |
| 70 | 101 | 156 | 208 | 272 | 494 | |
| 16 | 18 | 24 | 52 | 79 | 131 | |
| 86 | 119 | 179 | 260 | 351 | 625 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 8 | 0 | 6 | 15 | 6 | -70 | |
| -6 | -3 | -8 | -31 | -34 | -108 | |
| -2 | 4 | 1 | 17 | 28 | 183 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | 2 | -3 | -2 | -15 | -27 | -109 |
CFO To PAT CFO To PAT% | 87.8 | -1.5 | 41.5 | 60.0 | 22.3 | -198.5 |
CFO To EBITDA CFO To EBITDA% | 51.1 | -1.0 | 24.6 | 38.1 | 12.0 | -110.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 8 | 0 | 6 | 15 | 6 | -70 | |
| -6 | -3 | -8 | -31 | -34 | -108 | |
| -2 | 4 | 1 | 17 | 28 | 183 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | 2 | -3 | -2 | -15 | -27 | -109 |
CFO To PAT CFO To PAT% | 87.8 | -1.5 | 41.5 | 60.0 | 22.3 | -198.5 |
CFO To EBITDA CFO To EBITDA% | 51.1 | -1.0 | 24.6 | 38.1 | 12.0 | -110.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 547 | 692 | |||||
Price To Earnings Price To Earnings | 15.5 | 12.6 | |||||
Price To Sales Price To Sales | 0.9 | 0.9 | |||||
Price To Book Price To Book | 1.8 | 2.2 | |||||
EV To EBITDA EV To EBITDA | 8.9 | 9.0 | |||||
GPM GPM% | 17.3 | 12.5 | 12.9 | 16.2 | 17.6 | 17.0 | 17.0 |
OPM OPM% | 7.6 | 5.6 | 6.3 | 8.5 | 9.5 | 10.0 | 10.2 |
NPM NPM% | 4.4 | 3.6 | 3.7 | 5.4 | 5.1 | 5.5 | 6.1 |
ROCE ROCE% | 32.2 | 24.7 | 30.0 | 30.5 | 22.4 | 13.9 | 13.9 |
ROE ROE% | 33.6 | 25.2 | 29.4 | 32.9 | 25.4 | 11.4 | 11.4 |
ROA ROA% | 10.5 | 7.6 | 8.3 | 9.5 | 7.3 | 5.7 | 5.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 547 | 692 | |||||
Price To Earnings Price To Earnings | 15.5 | 12.6 | |||||
Price To Sales Price To Sales | 0.9 | 0.9 | |||||
Price To Book Price To Book | 1.8 | 2.2 | |||||
EV To EBITDA EV To EBITDA | 8.9 | 9.0 | |||||
GPM GPM% | 17.3 | 12.5 | 12.9 | 16.2 | 17.6 | 17.0 | 17.0 |
OPM OPM% | 7.6 | 5.6 | 6.3 | 8.5 | 9.5 | 10.0 | 10.2 |
NPM NPM% | 4.4 | 3.6 | 3.7 | 5.4 | 5.1 | 5.5 | 6.1 |
ROCE ROCE% | 32.2 | 24.7 | 30.0 | 30.5 | 22.4 | 13.9 | 13.9 |
ROE ROE% | 33.6 | 25.2 | 29.4 | 32.9 | 25.4 | 11.4 | 11.4 |
ROA ROA% | 10.5 | 7.6 | 8.3 | 9.5 | 7.3 | 5.7 | 5.7 |
Documents — Advance Agrolife Ltd