


| Quarter | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| 76 | 110 | 80 | 77 | 115 | |
Growth YoY Revenue Growth YoY% | 1.9 | 4.0 | |||
| 54 | 75 | 59 | 66 | 66 | |
| 21 | 36 | 21 | 11 | 49 | |
OPM OPM% | 28.1 | 32.2 | 26.6 | 14.5 | 42.9 |
| 0 | 0 | 47 | 6 | 0 | |
Interest Expense Interest ExpenseCr | 16 | 16 | 14 | 13 | 13 |
Depreciation DepreciationCr | 6 | 7 | 7 | 7 | 8 |
PBT PBTCr | -1 | 13 | 47 | -3 | 29 |
| 10 | 1 | 15 | -2 | -2 | |
| -11 | 11 | 33 | -1 | 30 | |
Growth YoY PAT Growth YoY% | 89.1 | 167.7 | |||
NPM NPM% | -14.6 | 10.3 | 40.4 | -1.6 | 26.5 |
| -1.8 | 0.2 | -0.2 | 0.0 | 0.5 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Revenue RevenueCr | 201 | 367 |
Growth Revenue Growth% | 82.4 | |
| 122 | 236 | |
| 79 | 130 | |
OPM OPM% | 39.3 | 35.5 |
| -164 | 19 | |
Interest Expense Interest ExpenseCr | 32 | 61 |
Depreciation DepreciationCr | 26 | 51 |
PBT PBTCr | -142 | 37 |
| 11 | 10 | |
PAT PATCr | -153 | 27 |
Growth PAT Growth% | 117.5 | |
NPM NPM% | -75.9 | 7.3 |
| -75,272.0 | 11,023.4 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 |
Reserves ReservesCr | 2,549 | 871 |
| 270 | 213 | |
| 833 | 2,790 | |
| 3,763 | 3,990 | |
| 298 | 235 | |
| 3,465 | 3,755 | |
| 3,763 | 3,990 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
| 190 | 2,310 | |
| 8 | -2,183 | |
| -163 | -157 | |
Net Cash Flow Net Cash FlowCr | 35 | -30 |
Free Cash Flow Free Cash FlowCr | 175 | 2,277 |
CFO To PAT CFO To PAT% | -124.3 | 8,636.3 |
CFO To EBITDA CFO To EBITDA% | 239.9 | 1,773.2 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 7.1 | 4.7 |
GPM GPM% | 100.0 | 100.0 |
OPM OPM% | 39.3 | 35.5 |
NPM NPM% | -75.9 | 7.3 |
ROCE ROCE% | -3.5 | 6.6 |
ROE ROE% | -6.0 | 3.1 |
ROA ROA% | -4.0 | 0.7 |