| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 158 | 161 | 158 | 155 | 146 | 169 | 167 | 186 | 185 | 172 | 203 | 190 | |
Growth YoY Revenue Growth YoY% | 13.8 | 13.3 | 13.8 | 4.9 | -7.4 | 5.1 | 5.9 | 20.3 | 26.3 | 1.7 | 21.6 | 2.1 |
| 107 | 107 | 102 | 103 | 104 | 114 | 122 | 129 | 124 | 123 | 140 | 139 | |
| 51 | 54 | 55 | 51 | 42 | 55 | 46 | 56 | 60 | 49 | 63 | 51 | |
OPM OPM% | 32.5 | 33.4 | 35.1 | 33.1 | 29.0 | 32.7 | 27.3 | 30.4 | 32.5 | 28.7 | 31.1 | 26.9 |
| 6 | 14 | -6 | 7 | 10 | 8 | 9 | 9 | 10 | 20 | 7 | 13 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 |
PBT PBTCr | 48 | 59 | 40 | 49 | 42 | 53 | 43 | 55 | 60 | 58 | 60 | 54 |
| 13 | 16 | 10 | 14 | 9 | 14 | 17 | 14 | 15 | 15 | 15 | 15 | |
| 35 | 43 | 30 | 35 | 33 | 39 | 27 | 40 | 45 | 43 | 45 | 39 | |
Growth YoY PAT Growth YoY% | 34.0 | 52.3 | -7.0 | 19.1 | -5.1 | -8.5 | -10.5 | 15.6 | 34.0 | 11.1 | 69.3 | -4.6 |
NPM NPM% | 22.3 | 26.4 | 18.9 | 22.6 | 22.9 | 23.0 | 16.0 | 21.8 | 24.2 | 25.1 | 22.3 | 20.3 |
| 3.1 | 3.7 | 2.5 | 3.0 | 2.9 | 3.4 | 2.4 | 3.6 | 3.9 | 3.8 | 3.8 | 3.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 158 | 161 | 158 | 155 | 146 | 169 | 167 | 186 | 185 | 172 | 203 | 190 | |
Growth YoY Revenue Growth YoY% | 13.8 | 13.3 | 13.8 | 4.9 | -7.4 | 5.1 | 5.9 | 20.3 | 26.3 | 1.7 | 21.6 | 2.1 |
| 107 | 107 | 102 | 103 | 104 | 114 | 122 | 129 | 124 | 123 | 140 | 139 | |
| 51 | 54 | 55 | 51 | 42 | 55 | 46 | 56 | 60 | 49 | 63 | 51 | |
OPM OPM% | 32.5 | 33.4 | 35.1 | 33.1 | 29.0 | 32.7 | 27.3 | 30.4 | 32.5 | 28.7 | 31.1 | 26.9 |
| 6 | 14 | -6 | 7 | 10 | 8 | 9 | 9 | 10 | 20 | 7 | 13 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 |
PBT PBTCr | 48 | 59 | 40 | 49 | 42 | 53 | 43 | 55 | 60 | 58 | 60 | 54 |
| 13 | 16 | 10 | 14 | 9 | 14 | 17 | 14 | 15 | 15 | 15 | 15 | |
| 35 | 43 | 30 | 35 | 33 | 39 | 27 | 40 | 45 | 43 | 45 | 39 | |
Growth YoY PAT Growth YoY% | 34.0 | 52.3 | -7.0 | 19.1 | -5.1 | -8.5 | -10.5 | 15.6 | 34.0 | 11.1 | 69.3 | -4.6 |
NPM NPM% | 22.3 | 26.4 | 18.9 | 22.6 | 22.9 | 23.0 | 16.0 | 21.8 | 24.2 | 25.1 | 22.3 | 20.3 |
| 3.1 | 3.7 | 2.5 | 3.0 | 2.9 | 3.4 | 2.4 | 3.6 | 3.9 | 3.8 | 3.8 | 3.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 294 | 329 | 391 | 420 | 444 | 502 | 529 | 541 | 624 | 637 | 746 | 750 |
Growth Revenue Growth% | 31.7 | 12.0 | 18.9 | 7.3 | 5.8 | 13.0 | 5.5 | 2.1 | 15.4 | 2.1 | 17.1 | 12.2 |
| 156 | 178 | 227 | 238 | 242 | 270 | 328 | 384 | 419 | 442 | 517 | 526 | |
| 138 | 151 | 164 | 182 | 202 | 232 | 201 | 156 | 204 | 194 | 229 | 224 | |
OPM OPM% | 46.8 | 45.8 | 41.9 | 43.4 | 45.6 | 46.1 | 38.0 | 28.9 | 32.8 | 30.5 | 30.7 | 29.8 |
| -3 | 3 | 1 | 5 | 6 | 9 | 6 | 21 | 22 | 33 | 46 | 50 | |
Interest Expense Interest ExpenseCr | 8 | 4 | 8 | 4 | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 2 |
Depreciation DepreciationCr | 9 | 13 | 18 | 21 | 26 | 28 | 35 | 35 | 35 | 37 | 40 | 40 |
PBT PBTCr | 118 | 137 | 139 | 162 | 179 | 210 | 171 | 140 | 188 | 187 | 233 | 231 |
| 41 | 44 | 45 | 46 | 46 | 59 | 47 | 37 | 51 | 53 | 59 | 59 | |
PAT PATCr | 77 | 93 | 94 | 116 | 133 | 151 | 124 | 104 | 137 | 134 | 174 | 172 |
Growth PAT Growth% | 48.1 | 21.1 | 0.7 | 23.9 | 14.8 | 13.8 | -18.3 | -16.1 | 31.9 | -2.2 | 29.6 | 23.2 |
NPM NPM% | 26.1 | 28.3 | 23.9 | 27.6 | 30.0 | 30.2 | 23.4 | 19.2 | 21.9 | 21.0 | 23.3 | 22.9 |
| 34.9 | 8.2 | 8.1 | 9.9 | 11.6 | 13.1 | 10.7 | 9.4 | 11.9 | 11.7 | 15.1 | 14.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 294 | 329 | 391 | 420 | 444 | 502 | 529 | 541 | 624 | 637 | 746 | 750 |
Growth Revenue Growth% | 31.7 | 12.0 | 18.9 | 7.3 | 5.8 | 13.0 | 5.5 | 2.1 | 15.4 | 2.1 | 17.1 | 12.2 |
| 156 | 178 | 227 | 238 | 242 | 270 | 328 | 384 | 419 | 442 | 517 | 526 | |
| 138 | 151 | 164 | 182 | 202 | 232 | 201 | 156 | 204 | 194 | 229 | 224 | |
OPM OPM% | 46.8 | 45.8 | 41.9 | 43.4 | 45.6 | 46.1 | 38.0 | 28.9 | 32.8 | 30.5 | 30.7 | 29.8 |
| -3 | 3 | 1 | 5 | 6 | 9 | 6 | 21 | 22 | 33 | 46 | 50 | |
Interest Expense Interest ExpenseCr | 8 | 4 | 8 | 4 | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 2 |
Depreciation DepreciationCr | 9 | 13 | 18 | 21 | 26 | 28 | 35 | 35 | 35 | 37 | 40 | 40 |
PBT PBTCr | 118 | 137 | 139 | 162 | 179 | 210 | 171 | 140 | 188 | 187 | 233 | 231 |
| 41 | 44 | 45 | 46 | 46 | 59 | 47 | 37 | 51 | 53 | 59 | 59 | |
PAT PATCr | 77 | 93 | 94 | 116 | 133 | 151 | 124 | 104 | 137 | 134 | 174 | 172 |
Growth PAT Growth% | 48.1 | 21.1 | 0.7 | 23.9 | 14.8 | 13.8 | -18.3 | -16.1 | 31.9 | -2.2 | 29.6 | 23.2 |
NPM NPM% | 26.1 | 28.3 | 23.9 | 27.6 | 30.0 | 30.2 | 23.4 | 19.2 | 21.9 | 21.0 | 23.3 | 22.9 |
| 34.9 | 8.2 | 8.1 | 9.9 | 11.6 | 13.1 | 10.7 | 9.4 | 11.9 | 11.7 | 15.1 | 14.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves ReservesCr | 256 | 442 | 537 | 657 | 817 | 948 | 1,066 | 1,213 | 1,302 | 1,398 | 1,609 |
| 111 | 62 | 99 | 65 | 60 | 68 | 60 | 78 | 106 | 97 | 107 | |
| 56 | 42 | 51 | 41 | 52 | 54 | 67 | 60 | 58 | 56 | 49 | |
| 451 | 589 | 732 | 811 | 979 | 1,153 | 1,268 | 1,422 | 1,535 | 1,621 | 1,839 | |
| 140 | 138 | 211 | 282 | 376 | 516 | 604 | 722 | 810 | 880 | 1,044 | |
| 311 | 451 | 521 | 529 | 603 | 637 | 663 | 700 | 726 | 741 | 795 | |
| 451 | 589 | 732 | 811 | 979 | 1,153 | 1,268 | 1,422 | 1,535 | 1,621 | 1,839 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves ReservesCr | 256 | 442 | 537 | 657 | 817 | 948 | 1,066 | 1,213 | 1,302 | 1,398 | 1,609 |
| 111 | 62 | 99 | 65 | 60 | 68 | 60 | 78 | 106 | 97 | 107 | |
| 56 | 42 | 51 | 41 | 52 | 54 | 67 | 60 | 58 | 56 | 49 | |
| 451 | 589 | 732 | 811 | 979 | 1,153 | 1,268 | 1,422 | 1,535 | 1,621 | 1,839 | |
| 140 | 138 | 211 | 282 | 376 | 516 | 604 | 722 | 810 | 880 | 1,044 | |
| 311 | 451 | 521 | 529 | 603 | 637 | 663 | 700 | 726 | 741 | 795 | |
| 451 | 589 | 732 | 811 | 979 | 1,153 | 1,268 | 1,422 | 1,535 | 1,621 | 1,839 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 107 | 116 | 129 | 141 | 163 | 122 | 140 | 141 | 143 | 157 | |
| -5 | -60 | -78 | -125 | -45 | -26 | -4 | -298 | -65 | -89 | -74 | |
| -63 | -65 | -2 | -43 | -39 | -26 | -49 | -26 | -59 | -73 | -70 | |
Net Cash Flow Net Cash FlowCr | 26 | -18 | 36 | -39 | 58 | 111 | 70 | -184 | 17 | -19 | 12 |
Free Cash Flow Free Cash FlowCr | 88 | 97 | 107 | 117 | 90 | 144 | 95 | 103 | 99 | 109 | |
CFO To PAT CFO To PAT% | 121.7 | 115.5 | 124.0 | 110.9 | 105.9 | 107.5 | 98.8 | 135.1 | 103.2 | 106.4 | 90.3 |
CFO To EBITDA CFO To EBITDA% | 67.9 | 71.2 | 70.7 | 70.7 | 69.6 | 70.3 | 60.7 | 89.7 | 69.1 | 73.3 | 68.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 107 | 116 | 129 | 141 | 163 | 122 | 140 | 141 | 143 | 157 | |
| -5 | -60 | -78 | -125 | -45 | -26 | -4 | -298 | -65 | -89 | -74 | |
| -63 | -65 | -2 | -43 | -39 | -26 | -49 | -26 | -59 | -73 | -70 | |
Net Cash Flow Net Cash FlowCr | 26 | -18 | 36 | -39 | 58 | 111 | 70 | -184 | 17 | -19 | 12 |
Free Cash Flow Free Cash FlowCr | 88 | 97 | 107 | 117 | 90 | 144 | 95 | 103 | 99 | 109 | |
CFO To PAT CFO To PAT% | 121.7 | 115.5 | 124.0 | 110.9 | 105.9 | 107.5 | 98.8 | 135.1 | 103.2 | 106.4 | 90.3 |
CFO To EBITDA CFO To EBITDA% | 67.9 | 71.2 | 70.7 | 70.7 | 69.6 | 70.3 | 60.7 | 89.7 | 69.1 | 73.3 | 68.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,599 | 2,378 | 2,042 | 1,599 | 3,853 | 3,154 | 2,590 | 3,886 | 3,120 | 2,859 | 3,323 | |
Price To Earnings Price To Earnings | 50.2 | 26.4 | 18.4 | 12.4 | 26.4 | 26.4 | 24.5 | 29.1 | 23.8 | 16.9 | 20.0 | |
Price To Sales Price To Sales | 14.0 | 6.1 | 4.9 | 3.6 | 7.7 | 6.0 | 4.8 | 6.2 | 4.9 | 3.8 | 4.4 | |
Price To Book Price To Book | 9.9 | 4.3 | 3.0 | 1.9 | 4.0 | 2.9 | 2.1 | 2.9 | 2.2 | 1.8 | 2.0 | |
EV To EBITDA EV To EBITDA | 30.8 | 14.5 | 11.3 | 7.6 | 15.9 | 14.5 | 16.0 | 18.6 | 15.7 | 12.1 | 14.3 | |
GPM GPM% | 71.8 | 71.6 | 71.5 | 74.3 | 73.8 | 72.8 | 69.4 | 63.7 | 65.0 | 65.1 | 63.6 | 63.6 |
OPM OPM% | 46.8 | 45.8 | 41.9 | 43.4 | 45.6 | 46.1 | 38.0 | 28.9 | 32.8 | 30.5 | 30.7 | 29.8 |
NPM NPM% | 26.1 | 28.3 | 23.9 | 27.6 | 30.0 | 30.2 | 23.4 | 19.2 | 21.9 | 21.0 | 23.3 | 22.9 |
ROCE ROCE% | 36.4 | 27.6 | 23.8 | 23.4 | 21.1 | 21.4 | 15.4 | 11.3 | 13.9 | 13.1 | 14.1 | 14.1 |
ROE ROE% | 27.6 | 20.0 | 16.7 | 17.1 | 15.8 | 15.6 | 11.4 | 8.4 | 10.3 | 9.4 | 10.6 | 10.6 |
ROA ROA% | 17.0 | 15.8 | 12.8 | 14.3 | 13.6 | 13.1 | 9.8 | 7.3 | 8.9 | 8.3 | 9.4 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,599 | 2,378 | 2,042 | 1,599 | 3,853 | 3,154 | 2,590 | 3,886 | 3,120 | 2,859 | 3,323 | |
Price To Earnings Price To Earnings | 50.2 | 26.4 | 18.4 | 12.4 | 26.4 | 26.4 | 24.5 | 29.1 | 23.8 | 16.9 | 20.0 | |
Price To Sales Price To Sales | 14.0 | 6.1 | 4.9 | 3.6 | 7.7 | 6.0 | 4.8 | 6.2 | 4.9 | 3.8 | 4.4 | |
Price To Book Price To Book | 9.9 | 4.3 | 3.0 | 1.9 | 4.0 | 2.9 | 2.1 | 2.9 | 2.2 | 1.8 | 2.0 | |
EV To EBITDA EV To EBITDA | 30.8 | 14.5 | 11.3 | 7.6 | 15.9 | 14.5 | 16.0 | 18.6 | 15.7 | 12.1 | 14.3 | |
GPM GPM% | 71.8 | 71.6 | 71.5 | 74.3 | 73.8 | 72.8 | 69.4 | 63.7 | 65.0 | 65.1 | 63.6 | 63.6 |
OPM OPM% | 46.8 | 45.8 | 41.9 | 43.4 | 45.6 | 46.1 | 38.0 | 28.9 | 32.8 | 30.5 | 30.7 | 29.8 |
NPM NPM% | 26.1 | 28.3 | 23.9 | 27.6 | 30.0 | 30.2 | 23.4 | 19.2 | 21.9 | 21.0 | 23.3 | 22.9 |
ROCE ROCE% | 36.4 | 27.6 | 23.8 | 23.4 | 21.1 | 21.4 | 15.4 | 11.3 | 13.9 | 13.1 | 14.1 | 14.1 |
ROE ROE% | 27.6 | 20.0 | 16.7 | 17.1 | 15.8 | 15.6 | 11.4 | 8.4 | 10.3 | 9.4 | 10.6 | 10.6 |
ROA ROA% | 17.0 | 15.8 | 12.8 | 14.3 | 13.6 | 13.1 | 9.8 | 7.3 | 8.9 | 8.3 | 9.4 | 9.4 |
Documents — Advanced Enzyme Technologies Ltd
Concall Transcript Summaries — Advanced Enzyme Technologies Ltd