Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,598Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AEQUS
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 50.8 |
| 209 | 253 | 297 |
Operating Profit Operating ProfitCr |
| 3.4 | 10.1 | 8.9 |
Other Income Other IncomeCr | 2 | 18 | -6 |
Interest Expense Interest ExpenseCr | 18 | 26 | 21 |
Depreciation DepreciationCr | 26 | 33 | 35 |
| -34 | -12 | -33 |
| 6 | 9 | 10 |
|
Growth YoY PAT Growth YoY% | | | -7.2 |
| -18.4 | -7.3 | -13.1 |
| -1.0 | -0.3 | -0.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 18.8 | -4.2 |
| 777 | 843 | 851 |
Operating Profit Operating ProfitCr |
| 4.3 | 12.7 | 7.9 |
Other Income Other IncomeCr | 27 | 47 | -5 |
Interest Expense Interest ExpenseCr | 65 | 64 | 59 |
Depreciation DepreciationCr | 100 | 108 | 103 |
| -103 | -2 | -94 |
| 6 | 10 | 8 |
|
| | 88.8 | -743.2 |
| -13.4 | -1.3 | -11.1 |
| -2.4 | -0.2 | -1.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 425 | 425 | 582 |
| -146 | -15 | 135 |
Current Liabilities Current LiabilitiesCr | 577 | 558 | 676 |
Non Current Liabilities Non Current LiabilitiesCr | 478 | 449 | 467 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 503 | 836 | 744 |
Non Current Assets Non Current AssetsCr | 819 | 987 | 1,116 |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
| 19.6 | 3.7 | 9.6 |
Profitability Ratios Profitability Ratios |
| 52.7 | 56.8 | 57.6 |
| 4.3 | 12.7 | 7.9 |
| -13.4 | -1.3 | -11.1 |
| -3.8 | 5.6 | -2.3 |
| -39.0 | -3.0 | -14.3 |
| -8.2 | -0.7 | -5.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aequs Limited is a diversified, engineering-led contract manufacturer specializing in high-precision components and assemblies. The company operates through a unique **"Cluster Model,"** co-locating vertically integrated manufacturing processes within single ecosystems to serve global Original Equipment Manufacturers (OEMs). Following its successful listing on the **BSE** and **NSE** in **December 2025**, Aequs has positioned itself as a critical link in the global supply chains for **Aerospace**, **Toys**, and **Consumer Electronics**.
---
### **The "Ecosystem of Efficiency": Manufacturing Infrastructure**
Aequs operates a globally distributed manufacturing footprint covering **0.22 crore sq. ft.**, designed to eliminate logistical inefficiencies by housing the entire value chain in one location.
* **Belagavi Aerospace Cluster (BAC):** India’s first notified precision engineering Special Economic Zone (SEZ). It supports a "Detailed Part to Assembly" (**D2P**) model, moving from raw material to finished sub-assemblies within a single campus.
* **Koppal Toy Cluster (KTC):** A dedicated ecosystem for toy manufacturing, integrating design, molding, painting, and assembly.
* **Hubballi Durable Goods Cluster (HDC):** Focused on the rapid scale-up of consumer electronics and durable goods.
* **Global Footprint:** Complementary facilities in **France** and the **U.S.** provide proximity to key aerospace customers like Airbus and Boeing, facilitating engineering collaboration and "just-in-time" delivery.
**Current Capacity & Utilization (as of Q3 FY26):**
* **Machinery:** **424 CNC machines** and **161 molding machines**.
* **Capacity:** **0.4 crore** annual machining and molding hours.
* **Utilization:** Aerospace (India) is at **71%** (targeting a steady-state **75%**), while the newly commissioned Consumer segment is at **31%**, providing significant headroom for growth.
---
### **Core Business Segments & Market Position**
| Segment | Revenue Share (9M FY26) | Key Capabilities | Major Customers |
| :--- | :--- | :--- | :--- |
| **Aerospace** | **86%** | Precision machining (3/4/5-Axis), forging, surface treatment, and assembly. | **Airbus, Boeing, Safran, Collins Aerospace, SAAB** |
| **Consumer** | **14%** | Injection/blow molding, tool making, and electronic assembly. | **Mattel, Hasbro**, and a major global electronics brand. |
#### **1. Aerospace & Defense: The High-Margin Anchor**
Aequs has achieved **100% in-country value add** for select components, transitioning from a parts supplier to a provider of complex systems.
* **Portfolio:** **5,221 qualified parts**, including engine systems, aerostructures, actuation, and landing gear.
* **Order Book:** A massive **USD $814 million** (as of Dec 2025), providing revenue visibility through **2031**.
* **Stickiness:** The company maintains an average **15-year relationship** with its top three customers, with over **90%** of parts supplied as a **single source**.
#### **2. Consumer Verticals: Toys & Electronics**
This segment leverages the company’s precision engineering DNA to serve high-volume global markets.
* **Toys:** End-to-end manufacturing for global giants like **Mattel** and **Hasbro**.
* **Consumer Electronics:** Focuses on **mechanical enclosures** and device housings. This vertical recently received **MeitY** approval under the **PLI (Production Linked Incentive) Scheme** for electronic components.
---
### **Strategic Growth & Value Migration**
Aequs is aggressively moving up the value chain through several key initiatives:
* **Defense & UAV Expansion:** The company has entered the **Unmanned Aerial Vehicle (UAV)** sector via a Joint Venture with **Accel India** and **Vagus Defense**, focusing on indigenous IP and system-level manufacturing for the Indian defense market.
* **Inorganic Growth:** Management has allocated **Rs. 103.86 crore** (up to **35%** of IPO proceeds) for strategic acquisitions through March 2027.
* **Corporate Simplification:** In April 2026, the board approved a **Scheme of Amalgamation** to merge three subsidiaries (**AeroStructures Manufacturing, Aequs Engineered Plastics, and Aequs Force Consumer Products**) into the parent entity to optimize operational costs.
* **Geographic Diversification:** Signed an **MoU** with the **Government of Tamil Nadu** in February 2026 to establish a new manufacturing unit, further expanding its domestic footprint.
---
### **Financial Profile & Capital Structure**
The **December 2025 IPO** (raising **₹670 crore**) and a **₹144 crore Pre-IPO** round have fundamentally transformed the company’s balance sheet.
**Consolidated Financial Highlights (9M FY26):**
* **Revenue:** **₹863.3 crore** (up **28%** YoY).
* **EBITDA:** **₹122.2 crore** (up **85%** YoY).
* **EBITDA Margin:** **14%** (a **400 bps** improvement). Aerospace margins remain industry-leading at **24%**.
* **Deleveraging:** Net Debt to Equity has been reduced to a conservative **0.1x**.
* **Asset Base:** Total assets grew to **₹3,050 crore** by Dec 2025, reflecting heavy investment in the Hubballi and Koppal clusters.
**Investment Pipeline:**
The company has proposed a **5-year investment** plan of **INR 2,856 crore** starting from FY 2026 to scale capacity in anticipation of new program sign-ups.
---
### **Operational Risks & Mitigation**
* **Capital Intensity & Lead Times:** Aerospace machinery requires **12-18 month** lead times. Aequs manages this through proactive CapEx and long-term TCV contracts.
* **Leadership Transition:** The **CFO, Mr. Dinesh Iyer**, is set to depart on **June 30, 2026**. The company is currently in the process of appointing a successor to ensure financial continuity.
* **Related Party Transactions:** Significant operations occur within zones developed by **Aequs SEZ Private Limited**. The company has established an approved transaction limit of **INR 107.01 crore** for FY27 to ensure transparency.
* **Taxation:** Aequs successfully contested a **₹77.96 crore** tax demand for FY 2017-18, which was **set aside** by the High Court of Karnataka in December 2025, significantly reducing contingent liability risks.
* **Segment Concentration:** While the Consumer segment currently has lower ROCE due to front-ended investments, management expects margins to normalize at **18-20%** as utilization crosses the **50-60%** threshold.