Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aequs Ltd

AEQUS
NSE
187.85
2.36%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aequs Ltd

AEQUS
NSE
187.85
2.36%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,598Cr
Close
Close Price
187.85
Industry
Industry
Engineering - Light - General
PE
Price To Earnings
PS
Price To Sales
13.63
Revenue
Revenue
925Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does AEQUS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AEQUS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
216282326
Growth YoY
Revenue Growth YoY%
50.8
Expenses
ExpensesCr
209253297
Operating Profit
Operating ProfitCr
72929
OPM
OPM%
3.410.18.9
Other Income
Other IncomeCr
218-6
Interest Expense
Interest ExpenseCr
182621
Depreciation
DepreciationCr
263335
PBT
PBTCr
-34-12-33
Tax
TaxCr
6910
PAT
PATCr
-40-21-43
Growth YoY
PAT Growth YoY%
-7.2
NPM
NPM%
-18.4-7.3-13.1
EPS
EPS
-1.0-0.3-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Revenue
RevenueCr
812965925
Growth
Revenue Growth%
18.8-4.2
Expenses
ExpensesCr
777843851
Operating Profit
Operating ProfitCr
3512273
OPM
OPM%
4.312.77.9
Other Income
Other IncomeCr
2747-5
Interest Expense
Interest ExpenseCr
656459
Depreciation
DepreciationCr
100108103
PBT
PBTCr
-103-2-94
Tax
TaxCr
6108
PAT
PATCr
-109-12-102
Growth
PAT Growth%
88.8-743.2
NPM
NPM%
-13.4-1.3-11.1
EPS
EPS
-2.4-0.2-1.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
425425582
Reserves
ReservesCr
-146-15135
Current Liabilities
Current LiabilitiesCr
577558676
Non Current Liabilities
Non Current LiabilitiesCr
478449467
Total Liabilities
Total LiabilitiesCr
1,3221,8231,860
Current Assets
Current AssetsCr
503836744
Non Current Assets
Non Current AssetsCr
8199871,116
Total Assets
Total AssetsCr
1,3221,8231,860

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000
Price To Earnings
Price To Earnings
0.00.00.0
Price To Sales
Price To Sales
0.00.00.0
Price To Book
Price To Book
0.00.00.0
EV To EBITDA
EV To EBITDA
19.63.79.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.756.857.6
OPM
OPM%
4.312.77.9
NPM
NPM%
-13.4-1.3-11.1
ROCE
ROCE%
-3.85.6-2.3
ROE
ROE%
-39.0-3.0-14.3
ROA
ROA%
-8.2-0.7-5.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aequs Limited is a diversified, engineering-led contract manufacturer specializing in high-precision components and assemblies. The company operates through a unique **"Cluster Model,"** co-locating vertically integrated manufacturing processes within single ecosystems to serve global Original Equipment Manufacturers (OEMs). Following its successful listing on the **BSE** and **NSE** in **December 2025**, Aequs has positioned itself as a critical link in the global supply chains for **Aerospace**, **Toys**, and **Consumer Electronics**. --- ### **The "Ecosystem of Efficiency": Manufacturing Infrastructure** Aequs operates a globally distributed manufacturing footprint covering **0.22 crore sq. ft.**, designed to eliminate logistical inefficiencies by housing the entire value chain in one location. * **Belagavi Aerospace Cluster (BAC):** India’s first notified precision engineering Special Economic Zone (SEZ). It supports a "Detailed Part to Assembly" (**D2P**) model, moving from raw material to finished sub-assemblies within a single campus. * **Koppal Toy Cluster (KTC):** A dedicated ecosystem for toy manufacturing, integrating design, molding, painting, and assembly. * **Hubballi Durable Goods Cluster (HDC):** Focused on the rapid scale-up of consumer electronics and durable goods. * **Global Footprint:** Complementary facilities in **France** and the **U.S.** provide proximity to key aerospace customers like Airbus and Boeing, facilitating engineering collaboration and "just-in-time" delivery. **Current Capacity & Utilization (as of Q3 FY26):** * **Machinery:** **424 CNC machines** and **161 molding machines**. * **Capacity:** **0.4 crore** annual machining and molding hours. * **Utilization:** Aerospace (India) is at **71%** (targeting a steady-state **75%**), while the newly commissioned Consumer segment is at **31%**, providing significant headroom for growth. --- ### **Core Business Segments & Market Position** | Segment | Revenue Share (9M FY26) | Key Capabilities | Major Customers | | :--- | :--- | :--- | :--- | | **Aerospace** | **86%** | Precision machining (3/4/5-Axis), forging, surface treatment, and assembly. | **Airbus, Boeing, Safran, Collins Aerospace, SAAB** | | **Consumer** | **14%** | Injection/blow molding, tool making, and electronic assembly. | **Mattel, Hasbro**, and a major global electronics brand. | #### **1. Aerospace & Defense: The High-Margin Anchor** Aequs has achieved **100% in-country value add** for select components, transitioning from a parts supplier to a provider of complex systems. * **Portfolio:** **5,221 qualified parts**, including engine systems, aerostructures, actuation, and landing gear. * **Order Book:** A massive **USD $814 million** (as of Dec 2025), providing revenue visibility through **2031**. * **Stickiness:** The company maintains an average **15-year relationship** with its top three customers, with over **90%** of parts supplied as a **single source**. #### **2. Consumer Verticals: Toys & Electronics** This segment leverages the company’s precision engineering DNA to serve high-volume global markets. * **Toys:** End-to-end manufacturing for global giants like **Mattel** and **Hasbro**. * **Consumer Electronics:** Focuses on **mechanical enclosures** and device housings. This vertical recently received **MeitY** approval under the **PLI (Production Linked Incentive) Scheme** for electronic components. --- ### **Strategic Growth & Value Migration** Aequs is aggressively moving up the value chain through several key initiatives: * **Defense & UAV Expansion:** The company has entered the **Unmanned Aerial Vehicle (UAV)** sector via a Joint Venture with **Accel India** and **Vagus Defense**, focusing on indigenous IP and system-level manufacturing for the Indian defense market. * **Inorganic Growth:** Management has allocated **Rs. 103.86 crore** (up to **35%** of IPO proceeds) for strategic acquisitions through March 2027. * **Corporate Simplification:** In April 2026, the board approved a **Scheme of Amalgamation** to merge three subsidiaries (**AeroStructures Manufacturing, Aequs Engineered Plastics, and Aequs Force Consumer Products**) into the parent entity to optimize operational costs. * **Geographic Diversification:** Signed an **MoU** with the **Government of Tamil Nadu** in February 2026 to establish a new manufacturing unit, further expanding its domestic footprint. --- ### **Financial Profile & Capital Structure** The **December 2025 IPO** (raising **₹670 crore**) and a **₹144 crore Pre-IPO** round have fundamentally transformed the company’s balance sheet. **Consolidated Financial Highlights (9M FY26):** * **Revenue:** **₹863.3 crore** (up **28%** YoY). * **EBITDA:** **₹122.2 crore** (up **85%** YoY). * **EBITDA Margin:** **14%** (a **400 bps** improvement). Aerospace margins remain industry-leading at **24%**. * **Deleveraging:** Net Debt to Equity has been reduced to a conservative **0.1x**. * **Asset Base:** Total assets grew to **₹3,050 crore** by Dec 2025, reflecting heavy investment in the Hubballi and Koppal clusters. **Investment Pipeline:** The company has proposed a **5-year investment** plan of **INR 2,856 crore** starting from FY 2026 to scale capacity in anticipation of new program sign-ups. --- ### **Operational Risks & Mitigation** * **Capital Intensity & Lead Times:** Aerospace machinery requires **12-18 month** lead times. Aequs manages this through proactive CapEx and long-term TCV contracts. * **Leadership Transition:** The **CFO, Mr. Dinesh Iyer**, is set to depart on **June 30, 2026**. The company is currently in the process of appointing a successor to ensure financial continuity. * **Related Party Transactions:** Significant operations occur within zones developed by **Aequs SEZ Private Limited**. The company has established an approved transaction limit of **INR 107.01 crore** for FY27 to ensure transparency. * **Taxation:** Aequs successfully contested a **₹77.96 crore** tax demand for FY 2017-18, which was **set aside** by the High Court of Karnataka in December 2025, significantly reducing contingent liability risks. * **Segment Concentration:** While the Consumer segment currently has lower ROCE due to front-ended investments, management expects margins to normalize at **18-20%** as utilization crosses the **50-60%** threshold.