| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 137 | 118 | 115 | 123 | 138 | 157 | 161 | 134 | 172 | 191 | 200 | 189 | |
Growth YoY Revenue Growth YoY% | 8.6 | 2.1 | 7.8 | -5.7 | 0.6 | 33.0 | 39.3 | 9.7 | 25.1 | 21.7 | 24.1 | 40.5 |
| 117 | 103 | 99 | 101 | 113 | 129 | 133 | 116 | 143 | 154 | 164 | 172 | |
| 20 | 16 | 17 | 21 | 25 | 29 | 27 | 18 | 30 | 38 | 36 | 17 | |
OPM OPM% | 14.3 | 13.3 | 14.6 | 17.5 | 18.1 | 18.2 | 17.0 | 13.6 | 17.2 | 19.7 | 18.0 | 9.1 |
| 187 | 10 | 7 | 7 | 11 | 4 | 6 | 8 | 8 | 5 | 7 | 143 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 3 | 5 | 7 | 8 | 8 | 10 | 9 |
PBT PBTCr | 201 | 21 | 20 | 24 | 31 | 27 | 27 | 17 | 28 | 33 | 32 | 150 |
| 26 | 7 | 5 | 6 | 9 | 6 | 8 | 3 | 8 | 8 | 6 | 47 | |
| 175 | 15 | 14 | 18 | 22 | 22 | 19 | 14 | 20 | 25 | 26 | 103 | |
Growth YoY PAT Growth YoY% | 1,209.4 | 52.4 | 29.3 | -74.4 | -87.2 | 48.5 | 28.7 | -19.9 | -8.6 | 13.6 | 38.8 | 615.8 |
NPM NPM% | 127.6 | 12.4 | 12.4 | 14.7 | 16.2 | 13.9 | 11.5 | 10.7 | 11.9 | 13.0 | 12.9 | 54.6 |
| 15.5 | 1.3 | 1.3 | 1.2 | 1.3 | 1.2 | 1.0 | 0.9 | 1.2 | 1.4 | 2.1 | 8.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 137 | 118 | 115 | 123 | 138 | 157 | 161 | 134 | 172 | 191 | 200 | 189 | |
Growth YoY Revenue Growth YoY% | 8.6 | 2.1 | 7.8 | -5.7 | 0.6 | 33.0 | 39.3 | 9.7 | 25.1 | 21.7 | 24.1 | 40.5 |
| 117 | 103 | 99 | 101 | 113 | 129 | 133 | 116 | 143 | 154 | 164 | 172 | |
| 20 | 16 | 17 | 21 | 25 | 29 | 27 | 18 | 30 | 38 | 36 | 17 | |
OPM OPM% | 14.3 | 13.3 | 14.6 | 17.5 | 18.1 | 18.2 | 17.0 | 13.6 | 17.2 | 19.7 | 18.0 | 9.1 |
| 187 | 10 | 7 | 7 | 11 | 4 | 6 | 8 | 8 | 5 | 7 | 143 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 3 | 5 | 7 | 8 | 8 | 10 | 9 |
PBT PBTCr | 201 | 21 | 20 | 24 | 31 | 27 | 27 | 17 | 28 | 33 | 32 | 150 |
| 26 | 7 | 5 | 6 | 9 | 6 | 8 | 3 | 8 | 8 | 6 | 47 | |
| 175 | 15 | 14 | 18 | 22 | 22 | 19 | 14 | 20 | 25 | 26 | 103 | |
Growth YoY PAT Growth YoY% | 1,209.4 | 52.4 | 29.3 | -74.4 | -87.2 | 48.5 | 28.7 | -19.9 | -8.6 | 13.6 | 38.8 | 615.8 |
NPM NPM% | 127.6 | 12.4 | 12.4 | 14.7 | 16.2 | 13.9 | 11.5 | 10.7 | 11.9 | 13.0 | 12.9 | 54.6 |
| 15.5 | 1.3 | 1.3 | 1.2 | 1.3 | 1.2 | 1.0 | 0.9 | 1.2 | 1.4 | 2.1 | 8.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 92 | 91 | 100 | 230 | 225 | 205 | 347 | 466 | 501 | 579 | 698 | 752 |
Growth Revenue Growth% | 929.5 | -0.6 | 9.1 | 130.6 | -1.9 | -9.2 | 69.3 | 34.5 | 7.4 | 15.6 | 20.6 | 27.4 |
| 92 | 87 | 90 | 197 | 210 | 179 | 288 | 411 | 428 | 476 | 576 | 632 | |
| 0 | 4 | 10 | 33 | 16 | 26 | 59 | 55 | 73 | 102 | 122 | 121 | |
OPM OPM% | 0.2 | 4.3 | 10.0 | 14.4 | 7.0 | 12.6 | 16.9 | 11.8 | 14.6 | 17.7 | 17.4 | 16.0 |
| 1 | 20 | 1 | 0 | 2 | 0 | 5 | 18 | 278 | 27 | 27 | 163 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 12 | 10 | 8 | 7 | 7 | 10 | 6 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 5 | 5 | 5 | 6 | 7 | 9 | 15 | 33 | 35 |
PBT PBTCr | -2 | 22 | 8 | 15 | 2 | 12 | 50 | 58 | 332 | 109 | 111 | 243 |
| 0 | 1 | 1 | 0 | 0 | 3 | 12 | 13 | 58 | 28 | 25 | 69 | |
PAT PATCr | -2 | 21 | 7 | 16 | 3 | 9 | 39 | 45 | 274 | 81 | 85 | 174 |
Growth PAT Growth% | 90.2 | 1,289.5 | -66.4 | 122.2 | -82.7 | 249.5 | 310.2 | 16.4 | 508.6 | -70.6 | 5.7 | 125.8 |
NPM NPM% | -1.9 | 22.8 | 7.0 | 6.8 | 1.2 | 4.6 | 11.2 | 9.7 | 54.8 | 13.9 | 12.2 | 23.1 |
| -0.3 | 3.0 | 0.7 | 1.5 | 0.2 | 0.8 | 3.4 | 4.0 | 24.3 | 5.7 | 5.7 | 13.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 92 | 91 | 100 | 230 | 225 | 205 | 347 | 466 | 501 | 579 | 698 | 752 |
Growth Revenue Growth% | 929.5 | -0.6 | 9.1 | 130.6 | -1.9 | -9.2 | 69.3 | 34.5 | 7.4 | 15.6 | 20.6 | 27.4 |
| 92 | 87 | 90 | 197 | 210 | 179 | 288 | 411 | 428 | 476 | 576 | 632 | |
| 0 | 4 | 10 | 33 | 16 | 26 | 59 | 55 | 73 | 102 | 122 | 121 | |
OPM OPM% | 0.2 | 4.3 | 10.0 | 14.4 | 7.0 | 12.6 | 16.9 | 11.8 | 14.6 | 17.7 | 17.4 | 16.0 |
| 1 | 20 | 1 | 0 | 2 | 0 | 5 | 18 | 278 | 27 | 27 | 163 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 12 | 10 | 8 | 7 | 7 | 10 | 6 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 5 | 5 | 5 | 6 | 7 | 9 | 15 | 33 | 35 |
PBT PBTCr | -2 | 22 | 8 | 15 | 2 | 12 | 50 | 58 | 332 | 109 | 111 | 243 |
| 0 | 1 | 1 | 0 | 0 | 3 | 12 | 13 | 58 | 28 | 25 | 69 | |
PAT PATCr | -2 | 21 | 7 | 16 | 3 | 9 | 39 | 45 | 274 | 81 | 85 | 174 |
Growth PAT Growth% | 90.2 | 1,289.5 | -66.4 | 122.2 | -82.7 | 249.5 | 310.2 | 16.4 | 508.6 | -70.6 | 5.7 | 125.8 |
NPM NPM% | -1.9 | 22.8 | 7.0 | 6.8 | 1.2 | 4.6 | 11.2 | 9.7 | 54.8 | 13.9 | 12.2 | 23.1 |
| -0.3 | 3.0 | 0.7 | 1.5 | 0.2 | 0.8 | 3.4 | 4.0 | 24.3 | 5.7 | 5.7 | 13.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 20 | 22 | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Reserves ReservesCr | 4 | 69 | 84 | 120 | 137 | 145 | 180 | 239 | 626 | 678 | 796 |
| 61 | 38 | 42 | 88 | 89 | 95 | 142 | 151 | 153 | 128 | 164 | |
| 6 | 3 | 3 | 42 | 38 | 38 | 25 | 32 | 20 | 24 | 29 | |
| 86 | 132 | 152 | 287 | 289 | 304 | 379 | 490 | 893 | 975 | 1,156 | |
| 51 | 97 | 107 | 196 | 197 | 215 | 265 | 345 | 689 | 618 | 698 | |
| 35 | 35 | 45 | 92 | 92 | 89 | 114 | 146 | 205 | 357 | 458 | |
| 86 | 132 | 152 | 287 | 289 | 304 | 379 | 490 | 893 | 975 | 1,156 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 20 | 22 | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Reserves ReservesCr | 4 | 69 | 84 | 120 | 137 | 145 | 180 | 239 | 626 | 678 | 796 |
| 61 | 38 | 42 | 88 | 89 | 95 | 142 | 151 | 153 | 128 | 164 | |
| 6 | 3 | 3 | 42 | 38 | 38 | 25 | 32 | 20 | 24 | 29 | |
| 86 | 132 | 152 | 287 | 289 | 304 | 379 | 490 | 893 | 975 | 1,156 | |
| 51 | 97 | 107 | 196 | 197 | 215 | 265 | 345 | 689 | 618 | 698 | |
| 35 | 35 | 45 | 92 | 92 | 89 | 114 | 146 | 205 | 357 | 458 | |
| 86 | 132 | 152 | 287 | 289 | 304 | 379 | 490 | 893 | 975 | 1,156 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 37 | 28 | 19 | 17 | -7 | -246 | 37 | 18 | |
| -7 | -16 | -5 | -22 | -33 | 211 | 20 | -23 | |
| -44 | -1 | -11 | 8 | 58 | 79 | -99 | 13 | |
Net Cash Flow Net Cash FlowCr | -14 | 10 | 3 | 3 | 18 | 44 | -42 | 8 |
Free Cash Flow Free Cash FlowCr | 31 | 26 | 14 | 11 | -37 | -291 | -60 | -60 |
CFO To PAT CFO To PAT% | 240.6 | 1,030.0 | 202.1 | 44.5 | -15.2 | -89.6 | 45.8 | 21.4 |
CFO To EBITDA CFO To EBITDA% | 113.0 | 175.4 | 73.8 | 29.3 | -12.5 | -336.9 | 36.1 | 15.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 37 | 28 | 19 | 17 | -7 | -246 | 37 | 18 | |
| -7 | -16 | -5 | -22 | -33 | 211 | 20 | -23 | |
| -44 | -1 | -11 | 8 | 58 | 79 | -99 | 13 | |
Net Cash Flow Net Cash FlowCr | -14 | 10 | 3 | 3 | 18 | 44 | -42 | 8 |
Free Cash Flow Free Cash FlowCr | 31 | 26 | 14 | 11 | -37 | -291 | -60 | -60 |
CFO To PAT CFO To PAT% | 240.6 | 1,030.0 | 202.1 | 44.5 | -15.2 | -89.6 | 45.8 | 21.4 |
CFO To EBITDA CFO To EBITDA% | 113.0 | 175.4 | 73.8 | 29.3 | -12.5 | -336.9 | 36.1 | 15.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 241 | 395 | 278 | 190 | 208 | 439 | 678 | 984 | 912 | 736 | 1,432 |
Price To Earnings Price To Earnings | 11.5 | 56.2 | 20.7 | 73.0 | 23.5 | 12.4 | 15.9 | 3.8 | 17.2 | 11.5 | 9.5 | |
Price To Sales Price To Sales | 0.6 | 2.6 | 4.0 | 1.2 | 0.8 | 1.0 | 1.3 | 1.5 | 2.0 | 1.6 | 1.1 | 1.9 |
Price To Book Price To Book | 3.4 | 2.7 | 3.7 | 2.0 | 1.2 | 1.2 | 2.2 | 2.6 | 1.5 | 1.3 | 0.9 | 1.8 |
EV To EBITDA EV To EBITDA | 370.0 | 57.1 | 41.4 | 10.6 | 15.7 | 10.4 | 8.8 | 13.4 | 9.7 | 7.3 | 5.2 | 10.7 |
GPM GPM% | 5.7 | 9.8 | 16.2 | 26.3 | 25.6 | 28.3 | 29.2 | 24.7 | 28.2 | 36.7 | 39.6 | 39.6 |
OPM OPM% | 0.2 | 4.3 | 10.0 | 14.4 | 7.0 | 12.6 | 16.9 | 11.8 | 14.6 | 17.7 | 17.4 | 16.0 |
NPM NPM% | -1.9 | 22.8 | 7.0 | 6.8 | 1.2 | 4.6 | 11.2 | 9.7 | 54.8 | 13.9 | 12.2 | 23.1 |
ROCE ROCE% | -0.3 | 23.0 | 7.5 | 12.4 | 5.7 | 8.7 | 19.6 | 17.8 | 48.0 | 15.7 | 13.5 | 13.5 |
ROE ROE% | -11.7 | 23.5 | 6.6 | 11.0 | 1.7 | 5.6 | 19.1 | 17.2 | 42.3 | 11.5 | 10.4 | 10.4 |
ROA ROA% | -2.0 | 15.8 | 4.6 | 5.4 | 0.9 | 3.1 | 10.2 | 9.2 | 30.7 | 8.3 | 7.4 | 7.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 241 | 395 | 278 | 190 | 208 | 439 | 678 | 984 | 912 | 736 | 1,432 |
Price To Earnings Price To Earnings | 11.5 | 56.2 | 20.7 | 73.0 | 23.5 | 12.4 | 15.9 | 3.8 | 17.2 | 11.5 | 9.5 | |
Price To Sales Price To Sales | 0.6 | 2.6 | 4.0 | 1.2 | 0.8 | 1.0 | 1.3 | 1.5 | 2.0 | 1.6 | 1.1 | 1.9 |
Price To Book Price To Book | 3.4 | 2.7 | 3.7 | 2.0 | 1.2 | 1.2 | 2.2 | 2.6 | 1.5 | 1.3 | 0.9 | 1.8 |
EV To EBITDA EV To EBITDA | 370.0 | 57.1 | 41.4 | 10.6 | 15.7 | 10.4 | 8.8 | 13.4 | 9.7 | 7.3 | 5.2 | 10.7 |
GPM GPM% | 5.7 | 9.8 | 16.2 | 26.3 | 25.6 | 28.3 | 29.2 | 24.7 | 28.2 | 36.7 | 39.6 | 39.6 |
OPM OPM% | 0.2 | 4.3 | 10.0 | 14.4 | 7.0 | 12.6 | 16.9 | 11.8 | 14.6 | 17.7 | 17.4 | 16.0 |
NPM NPM% | -1.9 | 22.8 | 7.0 | 6.8 | 1.2 | 4.6 | 11.2 | 9.7 | 54.8 | 13.9 | 12.2 | 23.1 |
ROCE ROCE% | -0.3 | 23.0 | 7.5 | 12.4 | 5.7 | 8.7 | 19.6 | 17.8 | 48.0 | 15.7 | 13.5 | 13.5 |
ROE ROE% | -11.7 | 23.5 | 6.6 | 11.0 | 1.7 | 5.6 | 19.1 | 17.2 | 42.3 | 11.5 | 10.4 | 10.4 |
ROA ROA% | -2.0 | 15.8 | 4.6 | 5.4 | 0.9 | 3.1 | 10.2 | 9.2 | 30.7 | 8.3 | 7.4 | 7.4 |
Documents — Aeroflex Enterprises Ltd