Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,032Cr
Rev Gr TTM
Revenue Growth TTM
12.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AEROFLEX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 23.4 | 11.0 | 11.0 | 8.2 | 13.0 | 36.5 | 17.9 | -6.0 | 16.7 | 21.1 |
| 51 | 67 | 66 | 59 | 63 | 72 | 75 | 78 | 73 | 69 | 85 | 93 |
Operating Profit Operating ProfitCr |
| 26.7 | 19.2 | 21.0 | 18.9 | 18.6 | 20.2 | 21.4 | 21.7 | 20.6 | 18.4 | 23.3 | 23.4 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 6 | 6 | 6 |
| 16 | 15 | 15 | 13 | 14 | 17 | 19 | 20 | 15 | 10 | 20 | 22 |
| 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 5 | 6 |
|
Growth YoY PAT Growth YoY% | | | 54.0 | 75.5 | -19.9 | 11.9 | 18.0 | 68.3 | 12.0 | -42.2 | 4.2 | 8.4 |
| 17.9 | 13.4 | 13.8 | 12.4 | 12.9 | 13.8 | 14.4 | 15.2 | 12.3 | 8.5 | 12.8 | 13.6 |
| 1.1 | 1.0 | 0.9 | 0.7 | 0.8 | 1.0 | 1.1 | 1.2 | 0.9 | 0.6 | 1.1 | 1.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.3 | 66.3 | 11.9 | 18.0 | 18.4 | 8.4 |
| 123 | 122 | 194 | 217 | 256 | 297 | 319 |
Operating Profit Operating ProfitCr |
| 15.1 | 15.4 | 19.4 | 19.6 | 19.4 | 21.0 | 21.7 |
Other Income Other IncomeCr | -3 | -2 | 1 | -3 | 4 | 3 | 1 |
Interest Expense Interest ExpenseCr | 11 | 9 | 6 | 3 | 2 | 0 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 6 | 11 | 22 |
| 4 | 8 | 37 | 41 | 57 | 70 | 66 |
| -1 | 2 | 9 | 11 | 16 | 17 | 17 |
|
| | 28.1 | 357.6 | 9.6 | 38.4 | 25.8 | -6.5 |
| 3.3 | 4.2 | 11.4 | 11.2 | 13.1 | 14.0 | 12.1 |
| 2.0 | 2.6 | 12.0 | 2.6 | 3.4 | 4.1 | 3.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 26 | 26 | 26 |
| 30 | 36 | 63 | 91 | 267 | 317 | 334 |
Current Liabilities Current LiabilitiesCr | 66 | 67 | 75 | 79 | 81 | 82 | 100 |
Non Current Liabilities Non Current LiabilitiesCr | 39 | 36 | 22 | 21 | 1 | 2 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 107 | 115 | 129 | 154 | 280 | 239 | 264 |
Non Current Assets Non Current AssetsCr | 50 | 46 | 54 | 60 | 95 | 187 | 205 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 12 | 32 | 7 | 44 | 27 |
Investing Cash Flow Investing Cash FlowCr | -1 | -3 | -13 | -9 | -64 | -74 |
Financing Cash Flow Financing Cash FlowCr | -10 | -10 | -14 | 0 | 90 | -3 |
|
Free Cash Flow Free Cash FlowCr | 12 | 9 | 19 | -2 | 6 | -77 |
| 274.0 | 201.1 | 116.6 | 23.9 | 105.7 | 50.6 |
CFO To EBITDA CFO To EBITDA% | 59.1 | 54.1 | 68.7 | 13.6 | 71.3 | 33.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 1,571 | 2,200 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 37.6 | 41.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 5.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 | 6.4 |
| 2.7 | 2.2 | 0.7 | 0.7 | 23.7 | 27.5 |
Profitability Ratios Profitability Ratios |
| 34.3 | 35.4 | 35.2 | 36.6 | 36.6 | 40.5 |
| 15.1 | 15.4 | 19.4 | 19.6 | 19.4 | 21.0 |
| 3.3 | 4.2 | 11.4 | 11.2 | 13.1 | 14.0 |
| 12.8 | 15.2 | 34.4 | 28.1 | 20.3 | 20.5 |
| 8.9 | 10.2 | 31.9 | 26.4 | 14.2 | 15.3 |
| 3.0 | 3.7 | 15.0 | 14.1 | 11.1 | 12.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Aeroflex Industries Ltd, a subsidiary of publicly listed **Aeroflex Enterprises Limited** (formerly Sat Industries Limited), is a leading Indian manufacturer of **metallic flexible flow solutions** for solids, liquids, and gases. Founded in 1993 and headquartered in Taloja, Navi Mumbai, the company serves over **90 countries** across Asia, the Americas, Europe, and Africa. With a strong emphasis on innovation, vertical integration, and global expansion, Aeroflex is transitioning into high-growth, high-margin sectors such as **aerospace & defense, semiconductors, electric mobility, robotics, and data center liquid cooling**.
---
### **Key Business Highlights (Nov 2025 Update)**
#### **1. U.S. Market Challenges & Global Bellows Orders**
- **U.S. tariff increases** have delayed expected orders for newly introduced **bellows products** in the U.S. market. The tariff on these products rose from ~3.5% to 10%, leading to customer inventory reductions and temporary demand softness.
- Despite headwinds, the company currently holds **INR 2–2.5 crores** in bellows orders from **Europe, Canada, and South America**, showcasing growing international acceptance.
- Bellows production machinery is being **shared** with the **liquid cooling project**, enabling efficient capacity utilization across value-added applications.
#### **2. Liquid Cooling & Data Center Breakthroughs**
- Aeroflex has received **two consecutive orders** (each worth INR 7.8 crores) for **advanced flow control components** used in **high-performance liquid cooling systems** for **AI data centers**.
- This validates the company’s entry into the **mission-critical thermal management market**, driven by rising computing power and energy density in data centers.
- A **long-term global supply agreement** has been signed with a **U.S.-listed client (market cap > $50 billion)**, positioning Aeroflex as a trusted supplier in the global data center infrastructure ecosystem.
- Over **40 SKUs** are under development for the data center cooling segment, leveraging in-house R&D and ASME-certified manufacturing.
#### **3. Strategic Acquisition: Hyd-Air Engineering**
- The **April 2024 acquisition** of **Hyd-Air Engineering Private Limited** (Pune) for **INR 17.21 crores** has significantly enhanced Aeroflex’s capabilities in **fluid control assemblies**, including valves, flanges, and hydraulic connectors.
- **Key benefits include**:
- Access to strategic clients: **Mazagon Dockyard, SAIL, BHEL, JSW, ArcelorMittal, Tata Power, KSB Pumps**, and more.
- Entry into **railways, shipbuilding, and heavy industries**.
- Improved **vertical integration**, reducing dependency on external suppliers and enhancing **EBITDA margins**.
- Shared R&D and engineering synergy with a **NABL-accredited lab** and **ISO 9001:2015-certified facility**.
- Hyd-Air is now delivering **strong sales momentum**, with INR 30–35 crores in revenue expected by FY26. Current contribution is ~10–15% of total revenue.
#### **4. Expansion in High-Growth Sectors**
- Aeroflex is strategically diversifying from legacy markets into next-gen industries:
- **Aerospace & Defense**: Vibration absorption, thermal expansion solutions.
- **Semiconductors**: Precision vacuum and gas transfer systems.
- **Hydrogen & Clean Energy**: High-pressure hoses for hydrogen transport.
- **Electric Mobility**: Cooling lines and interconnects.
- **Robotics & Automation**: Miniature bellows for dynamic movement control.
- **HVAC & Fire Fighting**: Advanced flow solutions for safety systems.
- **Solar & Ports**: Thermal transfer and industrial fluid control.
#### **5. Product Portfolio & Manufacturing Capabilities**
- **Core Products**:
- Stainless steel corrugated flexible hoses (annular/helical, braided/unbraided).
- Composite hoses (multi-layered thermoplastic/metal).
- Interlock hoses (protective jacketing).
- Hose assemblies with welded/clamped fittings.
- **Advanced Products**:
- **Metal Bellows** (50mm–3,000mm): For expansion joints, misalignment, and vibration control.
- **Miniature Metal Bellows** (10mm–50mm): For semiconductors, robotics, and aerospace.
- **Material Expertise**: Stainless steel, Inconel, Monel, Hastelloy, Bronze, PTFE.
#### **6. Capacity Expansion & Capex (FY25–FY26 Targets)**
- **Stainless Steel Flexible Hoses**:
- Current: **16.5 million meters/year**
- Target (Mar 2026): **20 million meters/year**
- **Metal Bellows**:
- Current: **120,000 pieces/year**
- Target: **300,000 pieces/year** (by FY27)
- **Miniature Bellows**:
- Target: **240,000 pieces/year** (by Mar 2026)
- **Assembly Stations**:
- Current: **40**
- Target: **70** by Mar 2026, with **automation/robotics** planned.
- **Facilities**:
- Three main plants: **Taloja (Navi Mumbai)**, **Lodha-Palava (Thane)**, **MIDC-Chakan (Pune)**.
- New 68,459 sq ft bellows facility leased in **Lodha Industrial Park, Ambernath**, for precision manufacturing.
- **R&D & Quality**:
- **NABL-accredited lab** with **16 qualified R&D professionals**.
- 58+ new products in development, including **fire hose assemblies, vacuum hoses, and EN14800-compliant gas lines**.
- **1st research paper** published in *IJCESEN*, highlighting technical depth.
#### **7. Financial & Strategic Outlook**
- **Revenue Mix Shift**:
- Focus on increasing **assemblies & fittings** (currently ~52% of revenue) to **60–70%** over 3–4 years, due to higher EBITDA margins (22–30% vs. 16–18% for hoses).
- **Sales Guidance**:
- Targeting **INR 1,000 crores in total sales** in 4–5 years.
- Bellows and Hyd-Air to contribute **combined 10–15%** of annual revenue in FY26.
- **Profitability Targets**:
- **25% YoY EBITDA growth projected for FY26**, despite higher depreciation from recent capex.
- PAT margin at **8.46% in Q1 FY26** (down YOY due to depreciation).
- **Global Expansion**:
- Export markets account for **>80% of revenue**, led by the **USA and Europe**.
- Strategic hubs being established in **USA, Europe, and Middle East** to serve O&G, aerospace, and EV sectors.
- Dedicated sales teams being scaled from 5 to **30–40** by end-FY26.
- **Inorganic Growth**:
- **QIP fundraise of INR 400 crores approved**, primarily for **inorganic acquisitions**.
- Exploring forward/backward integration opportunities in **US, Europe, and India**.
#### **8. Competitive Advantages**
- **End-to-end solutions** via integration of hoses, fittings, and bellows.
- **Fast delivery, customization, and full SKU range (0.5–14 inch)** from a single plant.
- **ASME BPVC, ISO 9001/14001/45001, TUV NORD-certified** – ensuring global compliance.
- **Proximity to JNPT Port** enhances export logistics efficiency.
- **High barriers to entry** due to **6–18 month product approval cycles**.
- Positioned as **#1 Asian supplier** in flexible flow solutions; holds **30–40% India market share**, ~1–1.5% global.