| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 82 | 118 | 108 | 109 | 117 | 103 | |
Growth YoY Revenue Growth YoY% | 31.4 | -7.7 | 8.2 | -5.1 | ||
| 74 | 110 | 98 | 99 | 108 | 95 | |
| 9 | 8 | 10 | 9 | 9 | 8 | |
OPM OPM% | 10.4 | 6.4 | 9.3 | 8.7 | 7.7 | 7.6 |
| 1 | 1 | 2 | 2 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 2 | 5 |
PBT PBTCr | 9 | 8 | 11 | 10 | 11 | 7 |
| 3 | 2 | 3 | 2 | 2 | 0 | |
| 5 | 5 | 7 | 7 | 7 | 1 | |
Growth YoY PAT Growth YoY% | 32.7 | 30.6 | 8.7 | -77.8 | ||
NPM NPM% | 6.1 | 4.3 | 6.2 | 6.1 | 6.2 | 1.4 |
| 0.0 | 0.0 | 4.4 | 4.4 | 4.3 | 0.9 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 82 | 118 | 108 | 109 | 117 | 103 | |
Growth YoY Revenue Growth YoY% | 31.4 | -7.7 | 8.2 | -5.1 | ||
| 74 | 110 | 98 | 99 | 108 | 95 | |
| 9 | 8 | 10 | 9 | 9 | 8 | |
OPM OPM% | 10.4 | 6.4 | 9.3 | 8.7 | 7.7 | 7.6 |
| 1 | 1 | 2 | 2 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 2 | 5 |
PBT PBTCr | 9 | 8 | 11 | 10 | 11 | 7 |
| 3 | 2 | 3 | 2 | 2 | 0 | |
| 5 | 5 | 7 | 7 | 7 | 1 | |
Growth YoY PAT Growth YoY% | 32.7 | 30.6 | 8.7 | -77.8 | ||
NPM NPM% | 6.1 | 4.3 | 6.2 | 6.1 | 6.2 | 1.4 |
| 0.0 | 0.0 | 4.4 | 4.4 | 4.3 | 0.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 77 | 79 | 108 | 179 | 200 | 218 | 222 |
Growth Revenue Growth% | 1.8 | 37.4 | 65.6 | 11.3 | 9.2 | 1.8 | |
| 72 | 73 | 102 | 169 | 184 | 197 | 203 | |
| 6 | 6 | 6 | 10 | 16 | 21 | 19 | |
OPM OPM% | 7.2 | 8.0 | 5.8 | 5.7 | 8.1 | 9.7 | 8.7 |
| 1 | 0 | 2 | 3 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 3 | 7 |
PBT PBTCr | 4 | 4 | 5 | 10 | 15 | 18 | 12 |
| 1 | 1 | 1 | 3 | 4 | 5 | 3 | |
PAT PATCr | 3 | 3 | 4 | 7 | 10 | 13 | 9 |
Growth PAT Growth% | -11.5 | 41.8 | 82.5 | 52.9 | 32.0 | -34.7 | |
NPM NPM% | 3.7 | 3.2 | 3.3 | 3.7 | 5.1 | 6.1 | 3.9 |
| 22.2 | 2.1 | 3.0 | 45.9 | 64.5 | 8.8 | 5.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 77 | 79 | 108 | 179 | 200 | 218 | 222 |
Growth Revenue Growth% | 1.8 | 37.4 | 65.6 | 11.3 | 9.2 | 1.8 | |
| 72 | 73 | 102 | 169 | 184 | 197 | 203 | |
| 6 | 6 | 6 | 10 | 16 | 21 | 19 | |
OPM OPM% | 7.2 | 8.0 | 5.8 | 5.7 | 8.1 | 9.7 | 8.7 |
| 1 | 0 | 2 | 3 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 3 | 7 |
PBT PBTCr | 4 | 4 | 5 | 10 | 15 | 18 | 12 |
| 1 | 1 | 1 | 3 | 4 | 5 | 3 | |
PAT PATCr | 3 | 3 | 4 | 7 | 10 | 13 | 9 |
Growth PAT Growth% | -11.5 | 41.8 | 82.5 | 52.9 | 32.0 | -34.7 | |
NPM NPM% | 3.7 | 3.2 | 3.3 | 3.7 | 5.1 | 6.1 | 3.9 |
| 22.2 | 2.1 | 3.0 | 45.9 | 64.5 | 8.8 | 5.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 2 | 2 | 17 | 17 |
Reserves ReservesCr | 8 | 11 | 14 | 24 | 34 | 84 | 93 |
| 21 | 26 | 41 | 42 | 59 | 84 | 82 | |
| 8 | 6 | 4 | 2 | 7 | 21 | 20 | |
| 38 | 44 | 61 | 69 | 101 | 206 | 212 | |
| 29 | 34 | 51 | 58 | 78 | 150 | 130 | |
| 9 | 10 | 10 | 11 | 24 | 56 | 81 | |
| 38 | 44 | 61 | 69 | 101 | 206 | 212 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 2 | 2 | 17 | 17 |
Reserves ReservesCr | 8 | 11 | 14 | 24 | 34 | 84 | 93 |
| 21 | 26 | 41 | 42 | 59 | 84 | 82 | |
| 8 | 6 | 4 | 2 | 7 | 21 | 20 | |
| 38 | 44 | 61 | 69 | 101 | 206 | 212 | |
| 29 | 34 | 51 | 58 | 78 | 150 | 130 | |
| 9 | 10 | 10 | 11 | 24 | 56 | 81 | |
| 38 | 44 | 61 | 69 | 101 | 206 | 212 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 4 | 0 | 1 | 21 | -9 | 6 | |
| -5 | -2 | -2 | -3 | -14 | -34 | -29 | |
| 3 | -4 | 1 | 3 | -4 | 84 | 9 | |
Net Cash Flow Net Cash FlowCr | 3 | -2 | -1 | 1 | 3 | 41 | -14 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | -1 | -3 | 7 | -45 | -26 |
CFO To PAT CFO To PAT% | 193.3 | 140.5 | 0.3 | 17.7 | 208.3 | -66.2 | 64.1 |
CFO To EBITDA CFO To EBITDA% | 99.6 | 57.0 | 0.2 | 11.5 | 131.0 | -41.6 | 29.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 4 | 0 | 1 | 21 | -9 | 6 | |
| -5 | -2 | -2 | -3 | -14 | -34 | -29 | |
| 3 | -4 | 1 | 3 | -4 | 84 | 9 | |
Net Cash Flow Net Cash FlowCr | 3 | -2 | -1 | 1 | 3 | 41 | -14 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | -1 | -3 | 7 | -45 | -26 |
CFO To PAT CFO To PAT% | 193.3 | 140.5 | 0.3 | 17.7 | 208.3 | -66.2 | 64.1 |
CFO To EBITDA CFO To EBITDA% | 99.6 | 57.0 | 0.2 | 11.5 | 131.0 | -41.6 | 29.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 218 | 124 | 138 | |||||
Price To Earnings Price To Earnings | 16.3 | 14.3 | 15.8 | |||||
Price To Sales Price To Sales | 1.0 | 0.6 | 0.6 | |||||
Price To Book Price To Book | 2.2 | 1.1 | 1.3 | |||||
EV To EBITDA EV To EBITDA | 10.3 | 7.8 | 8.6 | |||||
GPM GPM% | 21.7 | 26.4 | 21.4 | 22.6 | 26.6 | 37.1 | 34.8 | 34.8 |
OPM OPM% | 7.2 | 8.0 | 5.8 | 5.7 | 8.1 | 9.7 | 8.7 | 8.7 |
NPM NPM% | 3.7 | 3.2 | 3.3 | 3.7 | 5.1 | 6.1 | 3.9 | 3.9 |
ROCE ROCE% | 22.3 | 20.9 | 21.9 | 28.3 | 33.4 | 14.1 | 9.0 | 9.0 |
ROE ROE% | 29.9 | 21.1 | 23.3 | 26.0 | 28.5 | 13.2 | 8.0 | 8.0 |
ROA ROA% | 7.6 | 5.9 | 6.0 | 9.6 | 10.0 | 6.5 | 4.1 | 4.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 218 | 124 | 138 | |||||
Price To Earnings Price To Earnings | 16.3 | 14.3 | 15.8 | |||||
Price To Sales Price To Sales | 1.0 | 0.6 | 0.6 | |||||
Price To Book Price To Book | 2.2 | 1.1 | 1.3 | |||||
EV To EBITDA EV To EBITDA | 10.3 | 7.8 | 8.6 | |||||
GPM GPM% | 21.7 | 26.4 | 21.4 | 22.6 | 26.6 | 37.1 | 34.8 | 34.8 |
OPM OPM% | 7.2 | 8.0 | 5.8 | 5.7 | 8.1 | 9.7 | 8.7 | 8.7 |
NPM NPM% | 3.7 | 3.2 | 3.3 | 3.7 | 5.1 | 6.1 | 3.9 | 3.9 |
ROCE ROCE% | 22.3 | 20.9 | 21.9 | 28.3 | 33.4 | 14.1 | 9.0 | 9.0 |
ROE ROE% | 29.9 | 21.1 | 23.3 | 26.0 | 28.5 | 13.2 | 8.0 | 8.0 |
ROA ROA% | 7.6 | 5.9 | 6.0 | 9.6 | 10.0 | 6.5 | 4.1 | 4.1 |
Documents — Aeron Composites Ltd
Concall Transcript Summaries — Aeron Composites Ltd