Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹129Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
20.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AESTHETIK
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 18.4 | 4.0 | 45.8 |
| 20 | 33 | 24 | 33 | 32 |
Operating Profit Operating ProfitCr |
| 9.1 | 14.7 | 5.5 | 17.8 | 15.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
| 2 | 5 | 1 | 7 | 5 |
| 0 | 1 | 0 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | -45.5 | 26.3 | 473.8 |
| 5.1 | 10.1 | 2.4 | 12.2 | 9.3 |
| 0.0 | 0.0 | 0.6 | 3.2 | 2.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 51.8 | 9.1 | 18.0 |
| 38 | 53 | 58 | 65 |
Operating Profit Operating ProfitCr |
| 5.1 | 12.7 | 13.0 | 16.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
| 2 | 7 | 8 | 12 |
| 0 | 2 | 2 | 3 |
|
| | 346.8 | 12.3 | 49.4 |
| 2.8 | 8.3 | 8.5 | 10.8 |
| 13.3 | 4.0 | 3.6 | 5.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 13 | 17 |
| 9 | 2 | 27 |
Current Liabilities Current LiabilitiesCr | 13 | 11 | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 4 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 23 | 39 |
Non Current Assets Non Current AssetsCr | 10 | 8 | 24 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -3 | 3 |
Investing Cash Flow Investing Cash FlowCr | -1 | 1 | -21 |
Financing Cash Flow Financing Cash FlowCr | -2 | 2 | 20 |
|
Free Cash Flow Free Cash FlowCr | 3 | -3 | -8 |
| 296.3 | -49.7 | 46.2 |
CFO To EBITDA CFO To EBITDA% | 163.1 | -32.4 | 30.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 130 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 22.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 2.0 |
Price To Book Price To Book | 0.0 | 0.0 | 2.9 |
| 2.8 | 0.9 | 15.8 |
Profitability Ratios Profitability Ratios |
| 16.1 | 27.3 | 30.3 |
| 5.1 | 12.7 | 13.0 |
| 2.8 | 8.3 | 8.5 |
| 12.9 | 30.9 | 15.5 |
| 11.3 | 33.5 | 12.7 |
| 4.6 | 16.3 | 9.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
This comprehensive investor profile provides a detailed analysis of **Aesthetik Engineers Limited (AEL)**, an emerging leader in the architectural facade and renewable energy infrastructure sectors.
### Corporate Identity and Strategic Evolution
Founded in **2003** and headquartered in Kolkata, **Aesthetik Engineers Limited (AEL)** has evolved from a specialist facade fabricator into a vertically integrated infrastructure solutions provider. The company successfully listed on the **NSE Emerge Platform** in **August 2024**, signaling a transition toward large-scale industrial operations.
AEL operates at the intersection of high-end architecture and sustainable energy, providing end-to-end turnkey solutions—from design and engineering to fabrication and installation—for building envelopes and solar infrastructure.
---
### Vertically Integrated Business Architecture
AEL utilizes a backward-integrated model to secure its supply chain, control costs, and maintain quality standards. This is managed through a network of specialized subsidiaries and a significant pending merger:
| Entity | Relationship | Core Business Activity |
| :--- | :--- | :--- |
| **Aesthetik Engineers Ltd** | Parent | Facade EPC, design, engineering, and installation. |
| **La Reliant Aluminium Ltd** | **Merger Pending** | Manufacturing aluminum extruded profiles and solar module frames. |
| **Uday Tuff Pvt Ltd** | **50% Associate** | Manufacturing toughened and architectural glass. |
| **Aesthetik Renewables** | **100% Subsidiary** | End-to-end Solar EPC services (projects **>50 KW**). |
| **Solisys Solar Pvt Ltd** | **100% Subsidiary** | Manufacturing aluminum frames for solar modules. |
**The Strategic Merger:** AEL is currently executing a **Scheme of Merger by Absorption** of **La Reliant Aluminium Limited (LRAL)** with an appointed date of **April 01, 2025**.
* **Exchange Ratio:** **161** equity shares of AEL (**₹10** face value) for every **1** share of LRAL.
* **Impact:** This will result in the issuance of **5,16,98,871** new shares, expanding the authorized share capital to **₹50 Crores** and providing AEL direct ownership of profitable extrusion assets.
---
### Core Product Portfolio and Revenue Mix
AEL’s revenue is recognized through comprehensive work contracts across four primary categories. As of **FY 2024-25**, the revenue distribution is as follows:
* **Doors, Windows & Louvers (40.9%):** Energy-efficient fenestration systems in clear, tinted, and textured glass.
* **Structural & Specialized Glazing (28.8%):** Includes **Structural Glazing** (seamless bonding), **Spider Glazing** (point-fixed connectors), and expansive curtain walls.
* **GFRC & Specialty Concrete (14.4%):** Lightweight, high-strength **Glassfiber Reinforced Concrete** for decorative architectural elements.
* **Cladding & Others (15.9%):** **ACP (Aluminium Composite Panel)**, **HPL (High-Pressure Laminate)**, stone cladding, and steel works.
**Manufacturing Footprint:**
* **Howrah, West Bengal:** **74,000 sq. ft.** primary unit equipped with advanced Italian machinery.
* **Mumbai, Maharashtra:** **20,000 sq. ft.** facility supporting regional project execution.
* **Technology:** Full integration of **Building Information Modeling (BIM)** and a strategic partnership with the German brand **Schüco** for premium systems.
---
### Solar Segment Expansion: The Gujarat Pivot
AEL is aggressively diversifying into the renewable energy cluster, specifically targeting **Surat, Gujarat**, which accounts for **42%** of India’s solar module manufacturing capacity.
* **The Surat Project:** A **₹185 Crore** capital expenditure for a new facility.
* **Capacity Targets:**
* **3 GW** Aluminum Frame facility (**1 GW** for self-consumption; **2 GW** for external supply).
* **1 GW** Solar Module assembly line.
* **Market Traction:** The company has already secured Expressions of Interest (EOI) for **10,712 MT** of aluminum frames annually from regional manufacturers.
* **Funding:** Supported by a **₹130 Crore** term loan from Union Bank of India.
---
### Financial Performance and Projections
AEL has demonstrated a trajectory of margin expansion and deleveraging. The **PAT margin** improved from **3% in FY23** to **8% in FY24**, largely due to high-margin contracts with blue-chip clients like **Infosys**.
**Historical Financial Summary (₹ in Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **6,628.58** | **6,072.03** | **4,000.98** |
| **EBIDTA** | **947.30** | **776.17** | **239.43** |
| **Profit After Tax (PAT)** | **564.79** | **500.88** | **112.59** |
| **Gearing Ratio** | **13.02%** | **32.27%** | **N/A** |
**Future Revenue Outlook (FY 2026-27):**
The company projects a transformative leap in turnover to **₹843.34 Crores** by FY27, driven by the Surat plant:
* **Solar Modules:** **₹452.45 Cr**
* **Aluminium Extrusion (Kolkata):** **₹226.80 Cr**
* **Aluminium Frames (Surat):** **₹162.89 Cr**
---
### Operational Roadmap and Growth Drivers
1. **Order Book Strength:** Standalone unexecuted/negotiation order book stands at **₹269.78 Crores** as of early 2025.
2. **Geographic Diversification:** Strategic entry into the Maharashtra market with a **₹37 Crore** residential window order in Mumbai.
3. **Talent Retention:** Implementation of the **Aesthetik Engineers-ESOP 2025** scheme, acquiring up to **1,00,000** shares from the secondary market via an irrevocable Trust.
4. **Supply Chain Security:** Approved fund infusion of **₹4 Crores** for the acquisition of **Uday Glass Works** to stabilize glass procurement.
---
### Risk Profile and Mitigation
AEL manages a complex risk environment through a structured governance framework:
* **Integration Risk:** The **La Reliant** merger is subject to **NCLT** and **SEBI** approvals. Delays could postpone the realization of anticipated synergies.
* **Market Volatility:** Exposure to price fluctuations in **Aluminium** and **Glass**. Mitigation includes inventory management and passing on costs in long-term EPC contracts.
* **Financial Risks:**
* **Interest Rate:** Managed through a mix of fixed and variable debt (linked to **Repo + 2.2%**).
* **Currency:** Imports are hedged via **forward exchange contracts**.
* **Legal Contingencies:**
* **Service Tax:** **₹82.40 Lakhs** dispute (FY09-FY13) currently under appeal at **CESTAT**.
* **Income Tax:** **₹82.80 Lakhs** demand for **AY 2020-21** under appeal.
* **Commercial:** A **₹34.47 Lakhs** suit by Kinlong Hardware regarding material rejection is pending in Bengaluru.