Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Agarwal Industrial Corporation Ltd

AGARIND
NSE
432.60
1.03%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Agarwal Industrial Corporation Ltd

AGARIND
NSE
432.60
1.03%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
647Cr
Close
Close Price
432.60
Industry
Industry
Petrochem - Others
PE
Price To Earnings
11.09
PS
Price To Sales
0.31
Revenue
Revenue
2,070Cr
Rev Gr TTM
Revenue Growth TTM
-11.97%
PAT Gr TTM
PAT Growth TTM
-52.61%
Peer Comparison
How does AGARIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AGARIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
660629232488776708326542823594245408
Growth YoY
Revenue Growth YoY%
1.38.34.2-11.617.712.640.411.16.0-16.1-24.8-24.7
Expenses
ExpensesCr
617587205444716648290489770557217388
Operating Profit
Operating ProfitCr
434227446060355354362821
OPM
OPM%
6.56.611.69.17.88.510.89.86.56.111.45.0
Other Income
Other IncomeCr
112122225255
Interest Expense
Interest ExpenseCr
444588679877
Depreciation
DepreciationCr
66771010101512131313
PBT
PBTCr
33321833444420343717145
Tax
TaxCr
542665266422
PAT
PATCr
28281628383918283113123
Growth YoY
PAT Growth YoY%
19.317.54.89.634.341.515.20.3-19.6-66.6-35.0-89.9
NPM
NPM%
4.34.46.95.74.95.55.75.13.72.24.90.7
EPS
EPS
19.618.410.718.525.426.112.318.520.48.78.01.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2242812974145317879041,5982,0152,1252,3992,070
Growth
Revenue Growth%
23.425.25.739.328.448.114.876.826.15.512.9-13.7
Expenses
ExpensesCr
2082602723834947418331,4921,8801,9522,1971,932
Operating Profit
Operating ProfitCr
16212531374671106136173202138
OPM
OPM%
7.17.48.67.47.05.97.96.66.78.18.46.7
Other Income
Other IncomeCr
11111324951116
Interest Expense
Interest ExpenseCr
467999101212213032
Depreciation
DepreciationCr
456889142023304851
PBT
PBTCr
81014152031497811012713572
Tax
TaxCr
23547681418181913
PAT
PATCr
67910132641649210911658
Growth
PAT Growth%
15.316.930.514.730.890.158.657.144.918.45.9-49.5
NPM
NPM%
2.62.43.02.52.53.34.54.04.65.14.82.8
EPS
EPS
10.710.510.610.113.124.939.551.163.873.077.339.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
6810101010101315151515
Reserves
ReservesCr
386196108123147186277389496612642
Current Liabilities
Current LiabilitiesCr
4665799984136139193258427527537
Non Current Liabilities
Non Current LiabilitiesCr
691117107605587182190150
Total Liabilities
Total LiabilitiesCr
951472012382273003955437501,1201,3451,344
Current Assets
Current AssetsCr
63107148175169194232314397527614577
Non Current Assets
Non Current AssetsCr
3240536358106164229353593731768
Total Assets
Total AssetsCr
951472012382273003955437501,1201,3451,344

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
213-12830494965157112100
Investing Cash Flow
Investing Cash FlowCr
-7-9-21-20-4-54-44-70-158-276-157
Financing Cash Flow
Financing Cash FlowCr
1-12710-2772119-1517840
Net Cash Flow
Net Cash FlowCr
-33-6-1-122714-1713-18
Free Cash Flow
Free Cash FlowCr
213-121030505066158112100
CFO To PAT
CFO To PAT%
32.5185.0-129.878.8222.6193.6122.1101.6169.8102.886.3
CFO To EBITDA
CFO To EBITDA%
11.960.8-45.726.580.7107.269.461.2115.665.049.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5170615347169461628908511,1971,456
Price To Earnings
Price To Earnings
8.915.368.733.812.61.84.014.09.211.012.6
Price To Sales
Price To Sales
0.20.32.10.80.30.10.20.60.40.60.6
Price To Book
Price To Book
1.21.55.82.91.30.30.83.12.12.32.3
EV To EBITDA
EV To EBITDA
5.25.726.514.06.32.73.99.67.28.79.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.424.028.023.820.417.620.018.517.220.621.8
OPM
OPM%
7.17.48.67.47.05.97.96.66.78.18.4
NPM
NPM%
2.62.43.02.52.53.34.54.04.65.14.8
ROCE
ROCE%
15.312.512.111.514.716.416.919.521.717.015.5
ROE
ROE%
13.69.98.48.710.116.220.722.022.921.418.4
ROA
ROA%
6.24.74.54.35.98.510.311.712.39.88.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Agarwal Industrial Corporation Limited (AICL) is India’s largest private-sector player in the **bitumen and ancillary infrastructure sector**, with a fully integrated, vertically aligned supply chain spanning **import, manufacturing, storage, logistics, and last-mile delivery**. Founded in 1995 as Bombay Baroda Roadways Limited, the company has evolved into a leading integrated infra-ancillary provider, leveraging strategic ownership of critical logistics assets to drive efficiency, reliability, and cost leadership. AICL operates primarily in three core business segments: 1. **Manufacturing and Trading of Bitumen & Allied Products** 2. **Bulk Logistics for Bitumen and LPG via Specialized Tankers** 3. **Wind Power Generation** The company derives strong competitive advantage through its **owned marine vessels, extensive road logistics fleet, multi-port storage infrastructure, and captive manufacturing capabilities**, positioning it to capitalize on India’s rapidly expanding infrastructure development. --- ### **Core Business Segments** #### **1. Bitumen Manufacturing & Trading** AICL is a pioneer in the Indian private bitumen market, with a consolidated market share of **20%–30%** in the private bulk segment. It offers a wide portfolio of products: - Paving Grade (VG30, VG40) and Industrial Grade Bitumen - Polymer Modified Bitumen (PMB), Crumb Rubber Modified Bitumen (CRMB) - Bitumen Emulsions, BituCoat, Bituplast, Bitupremier - Waterproofing compounds, primers, paints, and insulation materials Products cater to road construction, roofing, waterproofing, and industrial applications. The company adds value to imported and refinery-sourced bitumen through on-site modification and processing, distinguishing itself from mere traders. --- #### **2. Bulk Logistics (Bitumen & LPG)** AICL owns one of the largest dedicated logistics networks in India, including: - **11 specialized bitumen logistics vessels** (total capacity: **113,549 MT**) through UAE-based subsidiary **AICL Overseas FZ LLC** - **Over 650 specialized tankers**: ~350 for bitumen, ~300 for LPG - **7 strategically located manufacturing units** and **7 bulk storage terminals** (30,500 MT combined capacity) It serves major PSUs including **HPCL, BPCL, IOCL**, and large private road contractors, providing reliable, temperature-controlled transportation for hazardous and high-viscosity materials. The company charters spare vessel capacity to third parties, creating additional revenue streams. --- #### **3. Wind & Renewable Energy** AICL has diversified into **non-conventional energy** with wind power assets: - 2 windmills in Rajasthan (Jaisalmer) - 1 unit in Maharashtra (Dhulia) - Recently installed 225 kW solar plant at Taloja and Ranoli facilities This supports ESG goals and hedges against future energy cost volatility, improving operating margins. --- ### **Manufacturing & Storage Infrastructure** #### **Manufacturing Units (7 Total)** Located at: - Taloja (Maharashtra) - Vadodara (Baroda, Gujarat) - Belgaum (Karnataka) - Hyderabad (Telangana) - Cochin (via **Bituminex Cochin Private Limited**, wholly-owned) - Pachpadra (Rajasthan) - Guwahati / Rangia (Assam) – launched to serve Eastern India Each facility produces standardized and customized bitumen products meeting international quality benchmarks. #### **Storage Network** - **Owned Terminals** (30,500 MT): - Vadodara, Dighi, Taloja - **Outsourced Storage Facilities**: - Karwar, Haldia, Mangalore, Hazira A new **40,000 MT storage terminal under development at Mangalore Port** (₹40 crore investment) will enhance southern India coverage. A **5 crore manufacturing unit in Guwahati** is operational from FY26, supporting Assam and Northeast infrastructure projects. --- ### **Integrated Supply Chain & Logistics Advantage** AICL’s fully integrated model is a key differentiator in the fragmented Indian bitumen industry: | Component | Details | |--------|--------| | **Vessel Fleet** | 11 owned vessels (3.1K to 47.9K MT), including **MT Gauri** (47,999 MT), added in Q4 FY25 | | **Subsidiary** | **AICL Overseas FZ LLC** (UAE-based) manages vessel operations & charters | | **Annual Import Volume** | 486,546 MT in FY25 (+9.2% YoY) | | **Ownership Share of Imports** | 60% transported via own vessels | | **Road Fleet** | 650+ specialized tankers; low-cost maintenance workshops improve uptime | | **Port Network** | 7 key port access points: Dighi, Vadodara, Hazira, Karwar, Haldia, Mangalore, Kochi | This control over logistics enables **cost efficiencies, superior tender competitiveness, and service reliability**, especially during peak construction demand. --- ### **Market Position & Competitive Edge** - **Market Leadership**: Largest private-sector bitumen player in India with ~20–30% private market share; holds **18% share in imported bitumen segment** (2.4 MT imported annually). - **Differentiation**: Only Indian company with seamless end-to-end control — from import to final delivery — through owned vessels, storage, manufacturing, and road fleet. - **Seasonality Management**: Charts vessels internationally (especially during monsoon) to maintain revenue and asset utilization. - **No Direct Private Peers**: Dominates a niche market with high barriers to entry due to capital intensity and technical complexity. --- ### **Growth Catalysts & Strategic Initiatives** 1. **India’s Infrastructure Boom** - Government programs: **Bharatmala, PM Gati Shakti, PMGSY** - Union Budget 2025–26: ₹2.87 lakh crore for Road Ministry - Project awards projected at ₹7 lakh crore by FY26, rising to ₹10 lakh crore annually 2. **Volume Growth** - FY25 bitumen volume: **535,000 MT** (+9.15% YoY) - FY24 volume: 491,000 MT (+15.8% YoY) - Target: Over 600,000 MT in coming years 3. **Capacity Expansion** - ₹40 crore investment in **Mangalore storage terminal** (40,000 MT capacity) - ₹5 crore facility in **Guwahati** to capture Eastern India market - Strategic focus on **Northern India expansion** (J&K, Rajasthan, etc.) 4. **Acquisition Strategy** - Acquisition of **100% equity in Konkan Storage Systems Private Limited** (port-based infrastructure firm) to enhance logistics capabilities (pending regulatory approval) 5. **Profitability Trends** - EBITDA per MT improved from ₹2,278 (FY21) to ₹3,625 (FY24), with target of ₹3,829 - Blended EBITDA margin: 8.3% in Q2 FY25, driven by asset utilization - Profit per MT rose from ₹2,200 to ₹3,400 over recent years --- ### **Financial & Operational Philosophy** - **Funding Strategy**: All major capex financed through **internal accruals and equity infusions**, minimizing debt; e.g., MT Gauri vessel funded 54% internally - **Shareholder Returns**: Management emphasizes long-term value creation with consistent dividend payouts; outlook extends into FY26 - **Cost Optimization**: Vessel and fleet ownership reduces third-party logistics costs, enhancing margins --- ### **Recent Developments (2024–2025)** | Date | Key Update | |------|----------| | **Nov 2025** | Operating across ancillary infrastructure with three core businesses; continued focus on integrated model | | **Aug 2025** | Added 11th vessel; increased fleet capacity to **113,549 MT**; fleet now includes MT Gauri (47.9K MT) | | **May 2025** | Full operations at Guwahati facility underway; Mangalore expansion initiated | | **Feb 2025** | Subsidiaries: Bituminex Cochin (India), AICL Overseas (UAE), Agarwal Translink (logistics), AICL Finance (NBFC, not yet active) | | **Nov 2024** | Reported 47.27% YoY volume growth in Q2 FY25; 8.3% EBITDA margin | | **Feb 2024** | Commissioned **MT Gauri**, largest vessel (47,999 MT); 4-year payback expectation | --- ### **Subsidiaries & Key Entities** | Subsidiary | Jurisdiction | Role | |----------|-------------|------| | **Bituminex Cochin Private Limited** | India | Manufacturing & trading of bitumen; first Indian subsidiary | | **AICL Overseas FZ LLC** | UAE (RAK Free Zone) | Owns & operates 11 bitumen vessels; conducts ship chartering | | **Agarwal Translink Private Limited** | India | Manages ~650 tankers; operates BPCL petrol pump in Maharashtra | | **AICL Finance Private Limited** | India | Non-deposit-taking NBFC (not yet operational due to regulatory delays) | ---