Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹209Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AGARWALTUF
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 105.8 |
| 15 | 20 | 31 |
Operating Profit Operating ProfitCr |
| 31.3 | 39.8 | 31.5 |
Other Income Other IncomeCr | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
| 7 | 14 | 17 |
| 1 | 3 | 4 |
|
Growth YoY PAT Growth YoY% | | | 170.0 |
| 20.4 | 28.0 | 26.7 |
| 0.0 | 5.2 | 6.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 54.8 | 19.6 | -4.1 | 44.3 | 42.7 |
| 19 | 30 | 35 | 25 | 35 | 51 |
Operating Profit Operating ProfitCr |
| 11.2 | 10.8 | 11.9 | 35.8 | 36.4 | 35.0 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 3 | 5 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 2 |
| 0 | 1 | 1 | 12 | 19 | 30 |
| 1 | 0 | 0 | 3 | 3 | 7 |
|
| | 373.9 | 93.2 | 785.9 | 76.6 | 41.7 |
| -0.8 | 1.5 | 2.4 | 22.4 | 27.4 | 27.3 |
| -0.5 | 0.4 | 0.8 | 7.2 | 11.7 | 12.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 12 | 18 |
| 1 | 2 | 3 | 5 | 77 |
Current Liabilities Current LiabilitiesCr | 15 | 15 | 16 | 22 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 15 | 17 | 13 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 18 | 21 | 30 | 98 |
Non Current Assets Non Current AssetsCr | 19 | 18 | 20 | 21 | 34 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | 2 | 11 | 15 |
Investing Cash Flow Investing Cash FlowCr | -6 | -1 | -2 | -5 | -14 |
Financing Cash Flow Financing Cash FlowCr | 4 | 1 | 0 | -2 | 67 |
|
Free Cash Flow Free Cash FlowCr | -5 | -1 | 0 | 6 | 1 |
| -328.6 | -111.7 | 227.3 | 131.5 | 96.9 |
CFO To EBITDA CFO To EBITDA% | 24.9 | -15.6 | 46.4 | 82.4 | 73.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 206 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 13.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 |
| 9.5 | 7.3 | 5.9 | 2.0 | 10.2 |
Profitability Ratios Profitability Ratios |
| 33.6 | 31.9 | 31.3 | 53.1 | 49.9 |
| 11.2 | 10.8 | 11.9 | 35.8 | 36.4 |
| -0.8 | 1.5 | 2.4 | 22.4 | 27.4 |
| 7.8 | 8.7 | 10.1 | 31.4 | 16.5 |
| -3.3 | 7.5 | 12.7 | 52.3 | 16.1 |
| -0.5 | 1.4 | 2.4 | 16.6 | 11.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Agarwal Toughened Glass India Limited (**ATGIL**) is a premier manufacturer and processor of high-performance safety glass solutions. With over **35 years** of domain expertise, the company has established itself as the **No. 1 supplier in Rajasthan** and operates the **largest jumbo toughened glass facility in North India**. ATGIL specializes in the **B2B segment**, transforming standard float glass into engineered products for the construction, automotive, and industrial sectors.
### Specialized Product Portfolio & High-Value Applications
ATGIL focuses on premium, value-added glass products that prioritize safety, thermal efficiency, and architectural aesthetics. These products typically command **20-50% higher pricing** than basic glass variants.
| Product Category | Key Features & Benefits | Primary Applications |
| :--- | :--- | :--- |
| **Toughened Glass** | High-strength safety glass (4-5x stronger than annealed); provides a "safety shield." | Facades, curtain walls, railings, shower doors, and table tops. |
| **Insulated Glass Units (DGU/IGU)** | Double-glazed units designed for noise reduction and thermal insulation. | Energy-saving facades and interior partitions. |
| **Laminated Safety Glass** | Multi-layered glass for enhanced security and **UV radiation** protection. | Railings, skylights, and high-security windows. |
| **Heat-Soaked Glass** | Processed to minimize spontaneous breakage risks. | High-risk human impact areas. |
| **Specialized Variants** | Frosted, tinted, reflective, and ceramic-printed glass. | Aesthetic and functional architectural needs. |
**Strategic Differentiators:**
* **Jumbo Size Processing:** ATGIL’s ability to process **Jumbo Size Glass** is a significant competitive moat, as it is a high-margin segment with limited competition.
* **Advanced Coatings:** Expertise in processing **Soft Coated Glass** and high-performance solar-control glass for modern, energy-efficient buildings.
* **Quality Certifications:** Products are **BIS certified** (IS 2553 Part 1: 1990). The company is a **Saint-Gobain Assured ELITE Member**, a prestigious certification held by only a select few processors in India.
### Manufacturing Infrastructure & Operational Scale
The company operates **three manufacturing units** strategically located in the **RIICO Industrial Area, Jaipur, Rajasthan**. These **ISO 9001:2015** certified facilities feature automated plants designed for 24/7 operations.
| Facility | Product Segment | Installed Capacity (Sq. M) | Capacity Utilization (FY25) |
| :--- | :--- | :--- | :--- |
| **Unit 1** | Toughened Glass | **6,12,000** | **57.34%** |
| **Unit 1** | Insulated Glass (IGU) | **90,000** | **47.73%** |
| **Unit 2** | Toughened Glass | **10,80,000** | **40% - 45%** |
| **Unit 2** | Insulated Glass (IGU) | **90,000** | **46.57%** |
* **Expansion in Progress:** A new **Unit 3** is underway with an investment of **₹24 crore**, expected to match the capacity of Unit 2.
* **Technology Integration:** Management is introducing **Robotic and AI technology** to enhance precision. A new **Jumbo Size machinery** line with a capacity of **5 Lakh SQM per annum** was commissioned in **September 2025**.
* **Logistics:** ATGIL operates an **owned fleet of 8-10 vehicles** to minimize breakage during transit and optimize delivery timelines.
### Strategic Growth Initiatives & Market Expansion
ATGIL is transitioning from a regional leader to a national player with a focus on backward integration and high-growth sectors.
* **Saint-Gobain Partnership:** A **2-year agreement** (effective **Jan 2026**) allows ATGIL to manufacture and sell products under the **Saint-Gobain trademark**, supported by technical and marketing training.
* **Solar Glass Diversification:** The company is making a strategic foray into manufacturing solar glass sheets, with revenue contributions expected to begin in **FY26**.
* **Geographic Reach:** Expanding from North India to a pan-India presence with **15 to 20 new marketing offices**. Target export markets include the **UAE, Saudi Arabia, and Qatar**.
* **Backward Integration:** By initiating direct imports of raw glass, the company aims to reduce procurement costs by **8% to 10%**.
* **Supply Chain Synergies:** ATGIL leverages related-party frameworks (e.g., **Agarwal Float Glass India Ltd**) to trade raw materials and secure volume discounts of up to **₹15 Crore**.
### Financial Performance & Capital Structure
Following its listing on the **NSE Emerge Platform** in **December 2024**, ATGIL has significantly strengthened its balance sheet and accelerated revenue growth.
| Metric | FY25 (₹ Crore) | FY24 (₹ Crore) | YoY Change |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **55.31** | **38.33** | **+44.3%** |
| **EBITDA** | **23.12** | **15.89** | **+45.5%** |
| **EBITDA Margin** | **39.65%** | **39.22%** | **+43 bps** |
| **Profit After Tax (PAT)** | **15.17** | **8.59** | **+76.6%** |
| **Net Worth** | **94.23** | **16.42** | **+473.9%** |
* **Fundraising:** In **April 2026**, the board approved a fundraise of **₹70.04 crore** via equity shares and convertible warrants at **₹109** per unit to fund CAPEX and working capital.
* **Order Book:** Maintained a robust order book of **₹45 Crores** as of May 2025. Recent wins include a **₹7 crore** DGU order and a **₹4 crore** contract for the **Udaipur Airport Project**.
* **Growth Targets:** Management projects a **CAGR of 35-45%** over the next three years, targeting **EBITDA margins of 30-35%**.
### Risk Profile & Mitigation Factors
The business operates in a capital-intensive and cyclical environment, requiring diligent management of the following factors:
* **Working Capital Intensity:** Raw material procurement often requires **100% advance payment** to major suppliers like **Saint-Gobain and Asahi India**. The company is utilizing IPO and preferential issue proceeds to manage this liquidity requirement.
* **Input Cost Volatility:** Fluctuations in float glass prices and energy costs (electricity/fuel for furnaces) can impact gross margins. ATGIL mitigates this through backward integration and shifting to high-margin value-added products.
* **Market Competition:** The company faces pricing pressure from local players and cheap imports from **China and the Middle East**. ATGIL counters this by focusing on **BIS-certified quality** and specialized **Jumbo Size** offerings that smaller competitors cannot provide.
* **Sector Cyclicality:** Demand is tied to the real estate and infrastructure sectors. ATGIL diversifies this risk by serving multiple segments, including **Government infrastructure (Metros, Airports)**, **Healthcare**, and **Hospitality**.