Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Agarwal Toughened Glass India Ltd

AGARWALTUF
NSE
118.05
4.91%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Agarwal Toughened Glass India Ltd

AGARWALTUF
NSE
118.05
4.91%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
209Cr
Close
Close Price
118.05
Industry
Industry
Glass - Others
PE
Price To Earnings
9.72
PS
Price To Sales
2.64
Revenue
Revenue
79Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does AGARWALTUF stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AGARWALTUF
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
223346
Growth YoY
Revenue Growth YoY%
105.8
Expenses
ExpensesCr
152031
Operating Profit
Operating ProfitCr
71314
OPM
OPM%
31.339.831.5
Other Income
Other IncomeCr
123
Interest Expense
Interest ExpenseCr
111
Depreciation
DepreciationCr
111
PBT
PBTCr
71417
Tax
TaxCr
134
PAT
PATCr
5912
Growth YoY
PAT Growth YoY%
170.0
NPM
NPM%
20.428.026.7
EPS
EPS
0.05.26.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
223340385579
Growth
Revenue Growth%
54.819.6-4.144.342.7
Expenses
ExpensesCr
193035253551
Operating Profit
Operating ProfitCr
245142028
OPM
OPM%
11.210.811.935.836.435.0
Other Income
Other IncomeCr
111235
Interest Expense
Interest ExpenseCr
222333
Depreciation
DepreciationCr
122222
PBT
PBTCr
011121930
Tax
TaxCr
100337
PAT
PATCr
01191522
Growth
PAT Growth%
373.993.2785.976.641.7
NPM
NPM%
-0.81.52.422.427.427.3
EPS
EPS
-0.50.40.87.211.712.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
5551218
Reserves
ReservesCr
123577
Current Liabilities
Current LiabilitiesCr
1515162226
Non Current Liabilities
Non Current LiabilitiesCr
1515171312
Total Liabilities
Total LiabilitiesCr
35364152132
Current Assets
Current AssetsCr
1718213098
Non Current Assets
Non Current AssetsCr
1918202134
Total Assets
Total AssetsCr
35364152132

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-121115
Investing Cash Flow
Investing Cash FlowCr
-6-1-2-5-14
Financing Cash Flow
Financing Cash FlowCr
410-267
Net Cash Flow
Net Cash FlowCr
-101468
Free Cash Flow
Free Cash FlowCr
-5-1061
CFO To PAT
CFO To PAT%
-328.6-111.7227.3131.596.9
CFO To EBITDA
CFO To EBITDA%
24.9-15.646.482.473.1

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000206
Price To Earnings
Price To Earnings
0.00.00.00.013.6
Price To Sales
Price To Sales
0.00.00.00.03.7
Price To Book
Price To Book
0.00.00.00.02.2
EV To EBITDA
EV To EBITDA
9.57.35.92.010.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.631.931.353.149.9
OPM
OPM%
11.210.811.935.836.4
NPM
NPM%
-0.81.52.422.427.4
ROCE
ROCE%
7.88.710.131.416.5
ROE
ROE%
-3.37.512.752.316.1
ROA
ROA%
-0.51.42.416.611.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Agarwal Toughened Glass India Limited (**ATGIL**) is a premier manufacturer and processor of high-performance safety glass solutions. With over **35 years** of domain expertise, the company has established itself as the **No. 1 supplier in Rajasthan** and operates the **largest jumbo toughened glass facility in North India**. ATGIL specializes in the **B2B segment**, transforming standard float glass into engineered products for the construction, automotive, and industrial sectors. ### Specialized Product Portfolio & High-Value Applications ATGIL focuses on premium, value-added glass products that prioritize safety, thermal efficiency, and architectural aesthetics. These products typically command **20-50% higher pricing** than basic glass variants. | Product Category | Key Features & Benefits | Primary Applications | | :--- | :--- | :--- | | **Toughened Glass** | High-strength safety glass (4-5x stronger than annealed); provides a "safety shield." | Facades, curtain walls, railings, shower doors, and table tops. | | **Insulated Glass Units (DGU/IGU)** | Double-glazed units designed for noise reduction and thermal insulation. | Energy-saving facades and interior partitions. | | **Laminated Safety Glass** | Multi-layered glass for enhanced security and **UV radiation** protection. | Railings, skylights, and high-security windows. | | **Heat-Soaked Glass** | Processed to minimize spontaneous breakage risks. | High-risk human impact areas. | | **Specialized Variants** | Frosted, tinted, reflective, and ceramic-printed glass. | Aesthetic and functional architectural needs. | **Strategic Differentiators:** * **Jumbo Size Processing:** ATGIL’s ability to process **Jumbo Size Glass** is a significant competitive moat, as it is a high-margin segment with limited competition. * **Advanced Coatings:** Expertise in processing **Soft Coated Glass** and high-performance solar-control glass for modern, energy-efficient buildings. * **Quality Certifications:** Products are **BIS certified** (IS 2553 Part 1: 1990). The company is a **Saint-Gobain Assured ELITE Member**, a prestigious certification held by only a select few processors in India. ### Manufacturing Infrastructure & Operational Scale The company operates **three manufacturing units** strategically located in the **RIICO Industrial Area, Jaipur, Rajasthan**. These **ISO 9001:2015** certified facilities feature automated plants designed for 24/7 operations. | Facility | Product Segment | Installed Capacity (Sq. M) | Capacity Utilization (FY25) | | :--- | :--- | :--- | :--- | | **Unit 1** | Toughened Glass | **6,12,000** | **57.34%** | | **Unit 1** | Insulated Glass (IGU) | **90,000** | **47.73%** | | **Unit 2** | Toughened Glass | **10,80,000** | **40% - 45%** | | **Unit 2** | Insulated Glass (IGU) | **90,000** | **46.57%** | * **Expansion in Progress:** A new **Unit 3** is underway with an investment of **₹24 crore**, expected to match the capacity of Unit 2. * **Technology Integration:** Management is introducing **Robotic and AI technology** to enhance precision. A new **Jumbo Size machinery** line with a capacity of **5 Lakh SQM per annum** was commissioned in **September 2025**. * **Logistics:** ATGIL operates an **owned fleet of 8-10 vehicles** to minimize breakage during transit and optimize delivery timelines. ### Strategic Growth Initiatives & Market Expansion ATGIL is transitioning from a regional leader to a national player with a focus on backward integration and high-growth sectors. * **Saint-Gobain Partnership:** A **2-year agreement** (effective **Jan 2026**) allows ATGIL to manufacture and sell products under the **Saint-Gobain trademark**, supported by technical and marketing training. * **Solar Glass Diversification:** The company is making a strategic foray into manufacturing solar glass sheets, with revenue contributions expected to begin in **FY26**. * **Geographic Reach:** Expanding from North India to a pan-India presence with **15 to 20 new marketing offices**. Target export markets include the **UAE, Saudi Arabia, and Qatar**. * **Backward Integration:** By initiating direct imports of raw glass, the company aims to reduce procurement costs by **8% to 10%**. * **Supply Chain Synergies:** ATGIL leverages related-party frameworks (e.g., **Agarwal Float Glass India Ltd**) to trade raw materials and secure volume discounts of up to **₹15 Crore**. ### Financial Performance & Capital Structure Following its listing on the **NSE Emerge Platform** in **December 2024**, ATGIL has significantly strengthened its balance sheet and accelerated revenue growth. | Metric | FY25 (₹ Crore) | FY24 (₹ Crore) | YoY Change | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **55.31** | **38.33** | **+44.3%** | | **EBITDA** | **23.12** | **15.89** | **+45.5%** | | **EBITDA Margin** | **39.65%** | **39.22%** | **+43 bps** | | **Profit After Tax (PAT)** | **15.17** | **8.59** | **+76.6%** | | **Net Worth** | **94.23** | **16.42** | **+473.9%** | * **Fundraising:** In **April 2026**, the board approved a fundraise of **₹70.04 crore** via equity shares and convertible warrants at **₹109** per unit to fund CAPEX and working capital. * **Order Book:** Maintained a robust order book of **₹45 Crores** as of May 2025. Recent wins include a **₹7 crore** DGU order and a **₹4 crore** contract for the **Udaipur Airport Project**. * **Growth Targets:** Management projects a **CAGR of 35-45%** over the next three years, targeting **EBITDA margins of 30-35%**. ### Risk Profile & Mitigation Factors The business operates in a capital-intensive and cyclical environment, requiring diligent management of the following factors: * **Working Capital Intensity:** Raw material procurement often requires **100% advance payment** to major suppliers like **Saint-Gobain and Asahi India**. The company is utilizing IPO and preferential issue proceeds to manage this liquidity requirement. * **Input Cost Volatility:** Fluctuations in float glass prices and energy costs (electricity/fuel for furnaces) can impact gross margins. ATGIL mitigates this through backward integration and shifting to high-margin value-added products. * **Market Competition:** The company faces pricing pressure from local players and cheap imports from **China and the Middle East**. ATGIL counters this by focusing on **BIS-certified quality** and specialized **Jumbo Size** offerings that smaller competitors cannot provide. * **Sector Cyclicality:** Demand is tied to the real estate and infrastructure sectors. ATGIL diversifies this risk by serving multiple segments, including **Government infrastructure (Metros, Airports)**, **Healthcare**, and **Hospitality**.