Login
Products
Login
Home
Alerts
Search
Watchlist
Products

AGI Greenpac Ltd

AGI
NSE
637.75
5.17%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

AGI Greenpac Ltd

AGI
NSE
637.75
5.17%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,126Cr
Close
Close Price
637.75
Industry
Industry
Packaging - FMCG/Consumers
PE
Price To Earnings
11.73
PS
Price To Sales
1.55
Revenue
Revenue
2,665Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does AGI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AGI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
599658705688602634742
Growth YoY
Revenue Growth YoY%
0.4-3.85.3
Expenses
ExpensesCr
445489551546452483589
Operating Profit
Operating ProfitCr
154169154142150150153
OPM
OPM%
25.725.721.920.624.923.720.6
Other Income
Other IncomeCr
121637345-153
Interest Expense
Interest ExpenseCr
2320211711119
Depreciation
DepreciationCr
47444441434444
PBT
PBTCr
9612112611810194153
Tax
TaxCr
24302929252337
PAT
PATCr
729197897671115
Growth YoY
PAT Growth YoY%
5.4-21.119.4
NPM
NPM%
12.013.813.712.912.611.315.5
EPS
EPS
11.114.014.913.711.811.017.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Mar 2026
Revenue
RevenueCr
1,0961,4631,7611,8581,9811,9792,0752,2532,7122,5292,665
Growth
Revenue Growth%
33.520.45.56.6-0.14.98.620.45.4
Expenses
ExpensesCr
8891,2131,5031,6051,6481,6631,7881,9812,3961,9152,071
Operating Profit
Operating ProfitCr
206250259253333315287272316614595
OPM
OPM%
18.817.114.713.616.815.913.812.111.724.322.3
Other Income
Other IncomeCr
4528441553307590
Interest Expense
Interest ExpenseCr
3642697278413356878548
Depreciation
DepreciationCr
556593110125115111114151177171
PBT
PBTCr
11814812475134174147105107427466
Tax
TaxCr
405442414866473137104114
PAT
PATCr
78948234851081007470322352
Growth
PAT Growth%
19.9-12.5-58.6151.427.0-7.6-26.1-5.59.1
NPM
NPM%
7.16.44.71.84.35.54.83.32.612.813.2
EPS
EPS
3.63.93.41.43.64.23.82.82.749.854.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131314141414141313
Reserves
ReservesCr
6599541,0131,0151,3091,3721,4321,4731,4982,0852,394
Current Liabilities
Current LiabilitiesCr
3276748249588198241,0461,1871,017743734
Non Current Liabilities
Non Current LiabilitiesCr
3766367196884894445927991,031655411
Total Liabilities
Total LiabilitiesCr
1,3752,2782,5702,6742,6312,6553,0853,4743,5603,4963,552
Current Assets
Current AssetsCr
4796689379689659521,2071,4291,3541,2721,107
Non Current Assets
Non Current AssetsCr
8961,6101,6331,7061,6661,7031,8782,0452,2072,2242,446
Total Assets
Total AssetsCr
1,3752,2782,5702,6742,6312,6553,0853,4743,5603,4963,552

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1721543116226431120455329429571
Investing Cash Flow
Investing Cash FlowCr
-153-490-75-189-92-66-329-183-322-442-109
Financing Cash Flow
Financing Cash FlowCr
-19387514-207-247248224-185-190-413
Net Cash Flow
Net Cash FlowCr
1516-22-35-312396-178-20449
Free Cash Flow
Free Cash FlowCr
66-361-87-28170236-20-2404181
CFO To PAT
CFO To PAT%
220.1163.937.3478.1309.5286.3203.674.0469.7132.9162.5
CFO To EBITDA
CFO To EBITDA%
83.361.511.864.179.598.571.220.2104.169.896.1

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8769466028683,2352,0122,5342,6841,8074,8223,031
Price To Earnings
Price To Earnings
11.610.57.328.340.218.525.336.225.815.08.6
Price To Sales
Price To Sales
0.80.70.30.51.61.01.21.20.71.91.1
Price To Book
Price To Book
1.31.00.60.82.51.41.81.81.22.31.3
EV To EBITDA
EV To EBITDA
5.86.75.66.911.47.911.213.39.28.25.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
70.167.669.265.263.161.561.260.558.270.251.7
OPM
OPM%
18.817.114.713.616.815.913.812.111.724.322.3
NPM
NPM%
7.16.44.71.84.35.54.83.32.612.813.2
ROCE
ROCE%
15.210.89.87.411.111.48.06.17.319.319.4
ROE
ROE%
11.69.78.03.36.57.86.95.04.615.414.6
ROA
ROA%
5.74.13.21.33.34.13.32.12.09.29.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** AGI Greenpac Limited, formerly HSIL Limited, is a leading Indian packaging products company with a strategic focus on sustainable and innovative packaging solutions. The company rebranded in 2022 to reflect its transformation into a pure-play, environmentally responsible packaging enterprise. It serves over 500 institutional clients globally, including top-tier brands in alcoholic and non-alcoholic beverages, pharmaceuticals, cosmetics, FMCG, and personal care. AGI Greenpac operates through two business segments: **Packaging Products** and **Investment Property** (generating lease income from previously divested assets). Its core Packaging Products division comprises three vertically integrated businesses: - **Container & Specialty Glass (AGI Glaspac)** - **PET Bottles & Products (AGI Plastek)** - **Security Caps & Closures (AGI Clozures)** With seven advanced manufacturing facilities across Telangana, Uttarakhand, and Karnataka, the company has established itself as the **market leader in India’s organized container glass packaging industry**, commanding approximately **20% market share**. --- ### **Core Business Segments & Capabilities** #### **1. Glass Containers & Specialty Glass (AGI Glaspac)** - Operates **three container glass plants** in Telangana with a combined production capacity of **2,000 tonnes per day (TPD)** as of 2025 (up from 1,754 TPD in 2023). - Manufactures glass containers ranging from **2.5 ml (pharmaceutical vials) to 5-liter jars**, in various colors (flint, amber, green) to meet diverse client needs. - Over **40 years of industry experience** in high-precision glass manufacturing, serving liquor, food & beverage, pharmaceuticals, and premium cosmetics. - Achieved consistently high **capacity utilization (~96% in FY24)** due to strong demand, particularly in beer, whisky, and premium spirits. - Uses **over 40% recycled cullet (glass)** in production, reducing environmental footprint and conserving raw materials. - Has a **multi-fuel furnace system**—one of few global manufacturers capable of switching between natural gas, LPG, furnace oil, pet coke, and coal gas—providing resilience during fuel price volatility. #### **Specialty Glass & High-End Applications** - A dedicated **154 TPD specialty glass plant** commenced commercial operations in **January 2023** at Bhongir, Telangana. - Focuses on **high-margin segments**: perfumery, premium cosmetics, candle jars, luxury wines & spirits, and pharmaceutical vials. - Features an **integrated decoration unit** offering ceramic, UV, and hot-foil stamping; spray coating; and customized finishes—enhancing brand differentiation. - In-house **R&D center** launched in 2023 for glass innovation, equipped with advanced testing labs and 3D printing/VR design tools. - Achieves **ISO 9001, 14001, and 45001 certifications**, underscoring commitment to quality, environment, and occupational safety. - Exports niche specialty products to **EU, USA, Canada, Australia, and South Africa**, targeting global luxury brands. #### **Retail & B2C Initiatives** - Launched consumer-facing brands: - **Sand Dunes**: For premium glassware in hospitality and retail. - **GreenDrop Glassware**: Eco-friendly B2C brand featuring antimicrobial glass bottles using **Germ Guard™ nano-technology**. - Products available on **Amazon, Flipkart, and major retail chains**, capitalizing on rising consumer awareness and preference for sustainable packaging. --- #### **2. PET Bottles & Products (AGI Plastek)** - Operates **three automated PET plants** in Bhongir (Telangana), Selaqui (Uttarakhand), and Dharwad (Karnataka). - Annual production capacity of **11,892 tonnes**, serving regulated sectors including pharmaceuticals, alcoholic beverages, personal care, agrochemicals, and dairy. - Offers **end-to-end control** from preform injection to stretch blow molding, ensuring high quality and low waste. - Products comply with **FSSC 22000, ISO 15378 (pharma), and DMF USFDA norms**, enabling access to premium export markets. - Uses **advanced CAD and 3D modeling tools** for custom bottle design, including **Child Resistant Caps (CRC)** and drip-free bottles (patented). --- #### **3. Security Caps & Closures (AGI Clozures)** - One of India’s leading producers of **anti-counterfeit, tamper-evident closures**, primarily for the alcohol and edible oil industries. - Operates from an **IGBC Platinum-rated green facility** in Sangareddy, Telangana—India’s only such certified plant in this category. - Annual production capacity: - **780 million small caps** - **205 million large caps** - Features innovative security technologies: **holography, RFID/NFC traceability, tamper-proof seals, SuperCaps, and Voila™ closures**. - Partnered with European firms to launch **luxury closures** exclusively for India, Asia, and Africa. - Supplies to **over 50 major domestic and international alcoholic beverage brands**, including approval from global alco-bev majors. --- ### **Growth Strategy & Expansion Initiatives (As of Oct–Nov 2025)** #### **Strategic Capacity Expansions** - **Debottlenecking Projects (Completion: March 2026)** - Container glass capacity to increase from **1,850 to 1,900 TPD**. - Specialty glass capacity to rise from **154 to 200 TPD**. - Capital expenditure: ~₹50 crores. - **Greenfield Glass Plant – Gwalior, Madhya Pradesh** - New **500 TPD greenfield facility**, expected **operational by March 2027**. - Will increase total glass capacity to **2,600 TPD**, representing a **30% increase**. - Total capex: ~**₹700 crores**, primarily spent before FY27. - Strategic location improves access to the growing **North and Central Indian markets**. - **Aluminum Beverage Can Manufacturing (Uttar Pradesh)** - Entering a **high-growth, low-penetration (~4–5%) Indian market**, positioning as the **first Indian manufacturer**. - Two-phase project: - **Phase 1 (Q3 FY28)**: 950 million cans/year - **Phase 2 (by FY30)**: Expand to **1.6 billion cans/year** - Capex: ~**₹850 crores** for Phase 1; total investment potentially touching ₹1,100 crores. - Synergies with existing glass clients in **alcohol and food & beverage sectors**. - Targets **EBITDA breakeven at 60–65% utilization**—lower than glass, indicating better margin resilience. #### **R&D & Innovation** - Invested in **India’s first dedicated glass container R&D center** (Bhongir). - Focus areas: lightweighting, **α Glass (aesthetically superior glass)**, internal siliconisation, **forehearth coloring**, and shatter-resistant poly-coating. - Strong collaboration with **Big 4 consultants** to build a robust **ESG framework**. - Recognized as a **"Great Place to Work"** and awarded **CII Gold Awards for EHS Excellence**. --- ### **Financial & Operational Highlights** - **FY24 Revenue**: ₹2,445 Crores | **EBITDA**: ₹588 Crores - **FY23 Revenue**: ₹2,281 Crores | **EBITDA**: ₹488 Crores - Projected **8–10% annual growth** in the near term, supported by high-value mix and capacity expansion. - **Internal Cash Flow**: Over ₹400 crores annually from operations. - Funding: **Blended mix** of internal accruals and long-term debt (~60% debt financing targeted), with potential **future equity to prepay debt**. --- ### **Sustainability & Competitive Edge** - **Circular Economy Leadership**: 40% cullet usage, water recycling (~20%), and CO₂ emission reduction initiatives. - **Energy Efficiency**: 10% reduction in energy/ton over 5 years. - **Digital Transformation**: Industrial IoT (IIoT), AI-driven planning, VR-based design, and automation across plants. - **One-Stop Solution Model**: Offers glass, PET, and closures—mitigating substitution risk and enhancing customer stickiness. - **First-Mover Advantage**: In aluminum cans and specialty glass—barriers to entry due to capital intensity (~₹1,100 crores) and technical expertise. - Positioned to benefit from **premiumization trends**, especially in **Indian whisky and cosmetics markets**, where 20–30% of volume may shift to premium segments.