Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Agni Green Power Ltd

AGNI
NSE
21.00
4.55%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Agni Green Power Ltd

AGNI
NSE
21.00
4.55%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
41Cr
Close
Close Price
21.00
Industry
Industry
Electric Equipment - General
PE
Price To Earnings
58.33
PS
Price To Sales
0.98
Revenue
Revenue
42Cr
Rev Gr TTM
Revenue Growth TTM
12.83%
PAT Gr TTM
PAT Growth TTM
66.67%
Peer Comparison
How does AGNI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AGNI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
4115171421162517
Growth YoY
Revenue Growth YoY%
6.257.7206.021.013.318.75.3
Expenses
ExpensesCr
2128151320152316
Operating Profit
Operating ProfitCr
2-1-3311121
OPM
OPM%
44.6-12.0-64.015.76.65.46.36.96.7
Other Income
Other IncomeCr
010100000
Interest Expense
Interest ExpenseCr
011111111
Depreciation
DepreciationCr
000000000
PBT
PBTCr
2-1-4301010
Tax
TaxCr
000000000
PAT
PATCr
2-1-4300000
Growth YoY
PAT Growth YoY%
-360.9296.1103.0-89.325.074.153.3
NPM
NPM%
34.4-11.7-84.514.60.81.30.91.91.4
EPS
EPS
0.00.0-2.0-0.90.10.10.10.20.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3122341522354142
Growth
Revenue Growth%
-28.654.5-55.343.060.216.52.1
Expenses
ExpensesCr
2822331522333839
Operating Profit
Operating ProfitCr
41110233
OPM
OPM%
11.43.04.14.2-0.65.96.66.8
Other Income
Other IncomeCr
01111000
Interest Expense
Interest ExpenseCr
11112222
Depreciation
DepreciationCr
11100000
PBT
PBTCr
3000-1111
Tax
TaxCr
10000000
PAT
PATCr
2000-1011
Growth
PAT Growth%
-95.43.0107.5-744.9127.263.011.7
NPM
NPM%
7.20.50.31.4-6.41.11.51.7
EPS
EPS
3.10.10.10.3-0.90.20.30.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
77714202020
Reserves
ReservesCr
19191912111112
Current Liabilities
Current LiabilitiesCr
18171814121616
Non Current Liabilities
Non Current LiabilitiesCr
2222212
Total Liabilities
Total LiabilitiesCr
46454643454849
Current Assets
Current AssetsCr
33322829313233
Non Current Assets
Non Current AssetsCr
13131914141616
Total Assets
Total AssetsCr
46454643454849

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2-1-12-101
Investing Cash Flow
Investing Cash FlowCr
2-100000
Financing Cash Flow
Financing Cash FlowCr
21-201-3-1
Net Cash Flow
Net Cash FlowCr
2-1-320-30
Free Cash Flow
Free Cash FlowCr
-5-1-12-101
CFO To PAT
CFO To PAT%
-68.4-843.0-1,049.8934.799.0-6.2209.5
CFO To EBITDA
CFO To EBITDA%
-42.7-131.2-79.3320.51,135.5-1.148.2

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00003511536
Price To Earnings
Price To Earnings
0.00.00.00.00.0293.556.9
Price To Sales
Price To Sales
0.00.00.00.01.63.30.9
Price To Book
Price To Book
0.00.00.00.01.23.71.1
EV To EBITDA
EV To EBITDA
0.86.37.514.8-343.859.516.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.942.832.667.038.334.239.2
OPM
OPM%
11.43.04.14.2-0.65.96.6
NPM
NPM%
7.20.50.31.4-6.41.11.5
ROCE
ROCE%
10.63.03.83.60.65.56.8
ROE
ROE%
8.50.40.40.8-4.61.32.0
ROA
ROA%
4.80.20.20.5-3.10.81.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Agni Green Power Limited (**AGNI**) is a pioneering Indian integrated solar energy solutions provider. The company specializes in the full lifecycle of **Solar Photovoltaic (PV) Power Plant** projects, encompassing conceptualization, design, engineering, manufacturing, installation, commissioning, and long-term operations and maintenance (**O&M**). With over **40 years** of leadership experience, AGNI has transitioned from a regional player to a multi-state EPC (Engineering, Procurement, and Construction) specialist with a growing footprint in the **Electric Vehicle (EV)** and **IT-enabled solar** sectors. --- ### **Integrated Business Model & Manufacturing Ecosystem** AGNI operates an integrated model that combines high-value engineering services with indigenous manufacturing. This vertical integration allows the company to capture margins across the value chain and customize solutions to specific client "pain points." * **EPC Services:** Execution of turnkey projects ranging from **small-scale kW systems** to **multi-megawatt** utility-scale plants. * **Indigenous Manufacturing:** AGNI operates a dedicated factory at **Srijan Industrial Logistic Park, Howrah (West Bengal)**. By producing critical **Balance of System (BOS)** items in-house, the company reduces dependency on external vendors and aligns with the **"Atmanirbhar Bharat"** initiative. * **O&M and Technical Consultancy:** Beyond standard maintenance, AGNI provides specialized technical resolution services, such as correcting **power factor mismatches** in large-scale utility plants. #### **Core Product Portfolio** | Category | Key Products | | :--- | :--- | | **Power Electronics** | Solar Power Conditioning Units (**PCUs**), Hybrid/Grid-Connected/Off-Grid Inverters, **MPPT** Chargers. | | **Grid Management** | **Zero Export Circuits (ZEC)** (prevents grid export), Diesel Generator Synchronizers, Domestic Electricity Load Limiters. | | **Infrastructure & BOS** | Solar PV Junction Boxes, Control Panels, Digital **DC Energy Meters**, Solar Adapters. | | **Lighting & Monitoring** | Solar Street Lights, Household Lamps, Remote Monitoring & Diagnostic Systems (IoT-based). | --- ### **Strategic Growth Verticals & Market Expansion** The company is strategically pivoting toward high-growth segments fueled by national renewable energy targets, specifically aiming to contribute to India’s **500 GW** non-fossil fuel capacity goal by **2030**. * **Residential Solar (PM Surya Ghar):** AGNI is aggressively participating in the **PM Surya Ghar Muft Bijli Yojana**, targeting the solarization of **1 crore households** across West Bengal, Tripura, and Mizoram. * **Agricultural Solar (PM-KUSUM):** Leveraging government incentives to provide solar water pumping solutions for the agricultural sector. * **Geographic Diversification:** While rooted in West Bengal, AGNI has expanded via regional offices to **Assam, Mizoram, Tripura, and Chhattisgarh**. It is specifically targeting the North East, where net metering policies allow for larger installations (up to **2 MW**) compared to West Bengal’s **5kW** residential limit. * **International Forays:** The company has begun securing orders in neighboring markets, including **Nepal** and **Bangladesh**. * **New Technology Frontiers:** Entry into **EV Charging infrastructure** (projects in Ghoramara Island and Baruipur) and the development of **AI-based software** for predictive solar analytics. --- ### **Project Milestones & Order Book (2024-2026)** AGNI maintains a robust and diversified order book across government, semi-government, and private sectors. | Client | Project Scope | Value | Status/Timeline | | :--- | :--- | :--- | :--- | | **Power Grid Corp (PGCIL)** | 1 MW Rooftop Solar (NIT Durgapur) | **₹4.71 Cr** | May 2025 | | **TREDA (Tripura)** | 900 kWp Grid Connected Rooftop | **₹4.48 Cr** | Mar 2026 | | **Aquasub Engineering (TN)** | Grid Connected Rooftop Solar | **₹4.24 Cr** | Aug 2025 | | **Selco Foundation (Mizoram)** | Off-grid SPV for **108 health centres** | **₹4.10 Cr** | Oct 2024 | | **Shyam Sel and Power Ltd** | **3 MWp** Solar PV System | **₹2.58 Cr** | Nov 2024 | | **BRBNMPL (RBI Subsidiary)** | 410 kW Ground-mounted project | **₹2.38 Cr** | Jan 2025 | | **Govt. of Mizoram** | Off-Grid Solar Water Pumping | **₹1.59 Cr** | Apr 2026 | | **Jagdamba Enterprises (Nepal)**| Grid Connected Rooftop Solar | **₹1.04 Cr** | Sep 2025 | --- ### **Technical Leadership & R&D Excellence** AGNI’s competitive edge is rooted in its deep technical expertise and commitment to innovation. * **Expert Leadership:** Led by **Prof. Hiranmay Saha** (Whole Time Director), who brings **47+ years** of experience in solar PV research and strategy. * **In-house R&D:** A dedicated facility in Kolkata focuses on indigenizing technology. A key success includes the transition from procuring to **manufacturing Zero Export Circuits (ZEC)**, which has now become an external revenue stream. * **Accreditations:** Holds **ISO 9001, 14001, and 45001** certifications. Notably, it is rated **SP1A** by **CRISIL** under **MNRE** standards, indicating the "highest technical ability." * **Specialized Workforce:** Nearly **80 professionals**, including certified installers capable of executing projects in challenging terrains like the hilly North East and coastal West Bengal. --- ### **Financial Performance & Capital Structure** The company has demonstrated a significant operational turnaround, moving from a loss-making phase to profitability through a **60%+** increase in turnover. | Key Financial Metric | FY 2023-24 (Actual) | FY 2024-25 (Provisional/Notes) | | :--- | :--- | :--- | | **Total Turnover** | **₹35.27 Crore** | - | | **Net Profit / (Loss)** | **₹38.46 Lakhs** | - | | **Trade Receivables** | **₹22.14 Crore** | **₹24.70 Crore** | | **Cash & Cash Equivalents** | **₹0.47 Lakhs** | **₹49.93 Lakhs** | | **Short Term Borrowings** | **₹7.93 Crore** | **₹8.10 Crore** | | **Long Term Borrowings** | **₹91.79 Lakhs** | **₹1.70 Crore** | * **Turnaround Success:** Revenue grew from **₹22.02 Cr** to **₹35.27 Cr** (a **60.16%** increase), successfully reversing a net loss of **₹1.41 Cr** from the prior year. * **Equity Base:** Paid-up share capital stands at **₹19.53 Crore**, consisting of **1,95,34,800 equity shares** at **₹10** par value. * **Asset Growth:** The company continues to invest in infrastructure, with new fixed asset acquisitions and a strategic focus on securing **institutional financing** to scale from small projects to the **5-500 MW** utility-scale market. --- ### **Risk Profile & Mitigation Strategy** While AGNI is positioned in a high-growth sector, it navigates several structural and market-based risks: * **Policy Sensitivity:** High reliance on **Central and State Government subsidies** (e.g., PM-KUSUM). Mitigation involves diversifying into the **RESCO model** (long-term 25-year PPAs) and private sector contracts. * **Competitive Intensity:** The industry has **low entry barriers** and faces competition from large, backward-integrated players. AGNI counters this through **R&D-led customization** and specialized technical services that generic EPC firms cannot provide. * **Working Capital Cycles:** The EPC nature of the business requires **high working capital**. The company is addressing this by improving its cash position (increasing from **₹0.47 Lakhs** to **₹49.93 Lakhs**) and seeking institutional debt. * **Supply Chain & Labor:** Dependency on component suppliers and rising labor costs are managed through **in-house manufacturing** of BOS items and maintaining a core team of **80 permanent skilled professionals**.