Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹41Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
12.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AGNI
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 6.2 | 57.7 | 206.0 | 21.0 | 13.3 | 18.7 | 5.3 |
| 2 | 12 | 8 | 15 | 13 | 20 | 15 | 23 | 16 |
Operating Profit Operating ProfitCr |
| 44.6 | -12.0 | -64.0 | 15.7 | 6.6 | 5.4 | 6.3 | 6.9 | 6.7 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | -1 | -4 | 3 | 0 | 1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -360.9 | 296.1 | 103.0 | -89.3 | 25.0 | 74.1 | 53.3 |
| 34.4 | -11.7 | -84.5 | 14.6 | 0.8 | 1.3 | 0.9 | 1.9 | 1.4 |
| 0.0 | 0.0 | -2.0 | -0.9 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -28.6 | 54.5 | -55.3 | 43.0 | 60.2 | 16.5 | 2.1 |
| 28 | 22 | 33 | 15 | 22 | 33 | 38 | 39 |
Operating Profit Operating ProfitCr |
| 11.4 | 3.0 | 4.1 | 4.2 | -0.6 | 5.9 | 6.6 | 6.8 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 3 | 0 | 0 | 0 | -1 | 1 | 1 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -95.4 | 3.0 | 107.5 | -744.9 | 127.2 | 63.0 | 11.7 |
| 7.2 | 0.5 | 0.3 | 1.4 | -6.4 | 1.1 | 1.5 | 1.7 |
| 3.1 | 0.1 | 0.1 | 0.3 | -0.9 | 0.2 | 0.3 | 0.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 14 | 20 | 20 | 20 |
| 19 | 19 | 19 | 12 | 11 | 11 | 12 |
Current Liabilities Current LiabilitiesCr | 18 | 17 | 18 | 14 | 12 | 16 | 16 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 33 | 32 | 28 | 29 | 31 | 32 | 33 |
Non Current Assets Non Current AssetsCr | 13 | 13 | 19 | 14 | 14 | 16 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -1 | -1 | 2 | -1 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 2 | -1 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 2 | 1 | -2 | 0 | 1 | -3 | -1 |
|
Free Cash Flow Free Cash FlowCr | -5 | -1 | -1 | 2 | -1 | 0 | 1 |
| -68.4 | -843.0 | -1,049.8 | 934.7 | 99.0 | -6.2 | 209.5 |
CFO To EBITDA CFO To EBITDA% | -42.7 | -131.2 | -79.3 | 320.5 | 1,135.5 | -1.1 | 48.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 35 | 115 | 36 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 293.5 | 56.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 3.3 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 3.7 | 1.1 |
| 0.8 | 6.3 | 7.5 | 14.8 | -343.8 | 59.5 | 16.5 |
Profitability Ratios Profitability Ratios |
| 36.9 | 42.8 | 32.6 | 67.0 | 38.3 | 34.2 | 39.2 |
| 11.4 | 3.0 | 4.1 | 4.2 | -0.6 | 5.9 | 6.6 |
| 7.2 | 0.5 | 0.3 | 1.4 | -6.4 | 1.1 | 1.5 |
| 10.6 | 3.0 | 3.8 | 3.6 | 0.6 | 5.5 | 6.8 |
| 8.5 | 0.4 | 0.4 | 0.8 | -4.6 | 1.3 | 2.0 |
| 4.8 | 0.2 | 0.2 | 0.5 | -3.1 | 0.8 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Agni Green Power Limited (**AGNI**) is a pioneering Indian integrated solar energy solutions provider. The company specializes in the full lifecycle of **Solar Photovoltaic (PV) Power Plant** projects, encompassing conceptualization, design, engineering, manufacturing, installation, commissioning, and long-term operations and maintenance (**O&M**). With over **40 years** of leadership experience, AGNI has transitioned from a regional player to a multi-state EPC (Engineering, Procurement, and Construction) specialist with a growing footprint in the **Electric Vehicle (EV)** and **IT-enabled solar** sectors.
---
### **Integrated Business Model & Manufacturing Ecosystem**
AGNI operates an integrated model that combines high-value engineering services with indigenous manufacturing. This vertical integration allows the company to capture margins across the value chain and customize solutions to specific client "pain points."
* **EPC Services:** Execution of turnkey projects ranging from **small-scale kW systems** to **multi-megawatt** utility-scale plants.
* **Indigenous Manufacturing:** AGNI operates a dedicated factory at **Srijan Industrial Logistic Park, Howrah (West Bengal)**. By producing critical **Balance of System (BOS)** items in-house, the company reduces dependency on external vendors and aligns with the **"Atmanirbhar Bharat"** initiative.
* **O&M and Technical Consultancy:** Beyond standard maintenance, AGNI provides specialized technical resolution services, such as correcting **power factor mismatches** in large-scale utility plants.
#### **Core Product Portfolio**
| Category | Key Products |
| :--- | :--- |
| **Power Electronics** | Solar Power Conditioning Units (**PCUs**), Hybrid/Grid-Connected/Off-Grid Inverters, **MPPT** Chargers. |
| **Grid Management** | **Zero Export Circuits (ZEC)** (prevents grid export), Diesel Generator Synchronizers, Domestic Electricity Load Limiters. |
| **Infrastructure & BOS** | Solar PV Junction Boxes, Control Panels, Digital **DC Energy Meters**, Solar Adapters. |
| **Lighting & Monitoring** | Solar Street Lights, Household Lamps, Remote Monitoring & Diagnostic Systems (IoT-based). |
---
### **Strategic Growth Verticals & Market Expansion**
The company is strategically pivoting toward high-growth segments fueled by national renewable energy targets, specifically aiming to contribute to India’s **500 GW** non-fossil fuel capacity goal by **2030**.
* **Residential Solar (PM Surya Ghar):** AGNI is aggressively participating in the **PM Surya Ghar Muft Bijli Yojana**, targeting the solarization of **1 crore households** across West Bengal, Tripura, and Mizoram.
* **Agricultural Solar (PM-KUSUM):** Leveraging government incentives to provide solar water pumping solutions for the agricultural sector.
* **Geographic Diversification:** While rooted in West Bengal, AGNI has expanded via regional offices to **Assam, Mizoram, Tripura, and Chhattisgarh**. It is specifically targeting the North East, where net metering policies allow for larger installations (up to **2 MW**) compared to West Bengal’s **5kW** residential limit.
* **International Forays:** The company has begun securing orders in neighboring markets, including **Nepal** and **Bangladesh**.
* **New Technology Frontiers:** Entry into **EV Charging infrastructure** (projects in Ghoramara Island and Baruipur) and the development of **AI-based software** for predictive solar analytics.
---
### **Project Milestones & Order Book (2024-2026)**
AGNI maintains a robust and diversified order book across government, semi-government, and private sectors.
| Client | Project Scope | Value | Status/Timeline |
| :--- | :--- | :--- | :--- |
| **Power Grid Corp (PGCIL)** | 1 MW Rooftop Solar (NIT Durgapur) | **₹4.71 Cr** | May 2025 |
| **TREDA (Tripura)** | 900 kWp Grid Connected Rooftop | **₹4.48 Cr** | Mar 2026 |
| **Aquasub Engineering (TN)** | Grid Connected Rooftop Solar | **₹4.24 Cr** | Aug 2025 |
| **Selco Foundation (Mizoram)** | Off-grid SPV for **108 health centres** | **₹4.10 Cr** | Oct 2024 |
| **Shyam Sel and Power Ltd** | **3 MWp** Solar PV System | **₹2.58 Cr** | Nov 2024 |
| **BRBNMPL (RBI Subsidiary)** | 410 kW Ground-mounted project | **₹2.38 Cr** | Jan 2025 |
| **Govt. of Mizoram** | Off-Grid Solar Water Pumping | **₹1.59 Cr** | Apr 2026 |
| **Jagdamba Enterprises (Nepal)**| Grid Connected Rooftop Solar | **₹1.04 Cr** | Sep 2025 |
---
### **Technical Leadership & R&D Excellence**
AGNI’s competitive edge is rooted in its deep technical expertise and commitment to innovation.
* **Expert Leadership:** Led by **Prof. Hiranmay Saha** (Whole Time Director), who brings **47+ years** of experience in solar PV research and strategy.
* **In-house R&D:** A dedicated facility in Kolkata focuses on indigenizing technology. A key success includes the transition from procuring to **manufacturing Zero Export Circuits (ZEC)**, which has now become an external revenue stream.
* **Accreditations:** Holds **ISO 9001, 14001, and 45001** certifications. Notably, it is rated **SP1A** by **CRISIL** under **MNRE** standards, indicating the "highest technical ability."
* **Specialized Workforce:** Nearly **80 professionals**, including certified installers capable of executing projects in challenging terrains like the hilly North East and coastal West Bengal.
---
### **Financial Performance & Capital Structure**
The company has demonstrated a significant operational turnaround, moving from a loss-making phase to profitability through a **60%+** increase in turnover.
| Key Financial Metric | FY 2023-24 (Actual) | FY 2024-25 (Provisional/Notes) |
| :--- | :--- | :--- |
| **Total Turnover** | **₹35.27 Crore** | - |
| **Net Profit / (Loss)** | **₹38.46 Lakhs** | - |
| **Trade Receivables** | **₹22.14 Crore** | **₹24.70 Crore** |
| **Cash & Cash Equivalents** | **₹0.47 Lakhs** | **₹49.93 Lakhs** |
| **Short Term Borrowings** | **₹7.93 Crore** | **₹8.10 Crore** |
| **Long Term Borrowings** | **₹91.79 Lakhs** | **₹1.70 Crore** |
* **Turnaround Success:** Revenue grew from **₹22.02 Cr** to **₹35.27 Cr** (a **60.16%** increase), successfully reversing a net loss of **₹1.41 Cr** from the prior year.
* **Equity Base:** Paid-up share capital stands at **₹19.53 Crore**, consisting of **1,95,34,800 equity shares** at **₹10** par value.
* **Asset Growth:** The company continues to invest in infrastructure, with new fixed asset acquisitions and a strategic focus on securing **institutional financing** to scale from small projects to the **5-500 MW** utility-scale market.
---
### **Risk Profile & Mitigation Strategy**
While AGNI is positioned in a high-growth sector, it navigates several structural and market-based risks:
* **Policy Sensitivity:** High reliance on **Central and State Government subsidies** (e.g., PM-KUSUM). Mitigation involves diversifying into the **RESCO model** (long-term 25-year PPAs) and private sector contracts.
* **Competitive Intensity:** The industry has **low entry barriers** and faces competition from large, backward-integrated players. AGNI counters this through **R&D-led customization** and specialized technical services that generic EPC firms cannot provide.
* **Working Capital Cycles:** The EPC nature of the business requires **high working capital**. The company is addressing this by improving its cash position (increasing from **₹0.47 Lakhs** to **₹49.93 Lakhs**) and seeking institutional debt.
* **Supply Chain & Labor:** Dependency on component suppliers and rising labor costs are managed through **in-house manufacturing** of BOS items and maintaining a core team of **80 permanent skilled professionals**.