Login
Products
Login
Home
Alerts
Search
Watchlist
Products

A G Universal Ltd

AGUL
NSE
56.85
3.64%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

A G Universal Ltd

AGUL
NSE
56.85
3.64%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
31Cr
Close
Close Price
56.85
Industry
Industry
Aluminium - Extrusions
PE
Price To Earnings
31.07
PS
Price To Sales
0.49
Revenue
Revenue
63Cr
Rev Gr TTM
Revenue Growth TTM
-7.18%
PAT Gr TTM
PAT Growth TTM
-51.22%
Peer Comparison
How does AGUL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AGUL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
462423364038303132
Growth YoY
Revenue Growth YoY%
-49.247.371.26.6-25.3-18.37.1
Expenses
ExpensesCr
452423363935282932
Operating Profit
Operating ProfitCr
111023220
OPM
OPM%
2.02.12.60.23.77.85.17.4-0.3
Other Income
Other IncomeCr
001110102
Interest Expense
Interest ExpenseCr
000001111
Depreciation
DepreciationCr
000011111
PBT
PBTCr
111122221
Tax
TaxCr
000000000
PAT
PATCr
001111110
Growth YoY
PAT Growth YoY%
71.455.620.0114.318.1-57.5-42.4
NPM
NPM%
0.81.52.61.61.83.12.81.61.5
EPS
EPS
0.00.00.00.01.32.01.60.90.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
20387059786163
Growth
Revenue Growth%
92.783.3-15.832.1-21.93.5
Expenses
ExpensesCr
19386958745761
Operating Profit
Operating ProfitCr
1111542
OPM
OPM%
3.72.32.02.16.16.73.5
Other Income
Other IncomeCr
0002113
Interest Expense
Interest ExpenseCr
1111222
Depreciation
DepreciationCr
0000112
PBT
PBTCr
0011323
Tax
TaxCr
0000100
PAT
PATCr
0011211
Growth
PAT Growth%
196.5383.463.865.3-29.3-26.3
NPM
NPM%
0.30.41.02.02.52.21.6
EPS
EPS
2.06.019.24.13.52.51.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
002455
Reserves
ReservesCr
22131213
Current Liabilities
Current LiabilitiesCr
9711241819
Non Current Liabilities
Non Current LiabilitiesCr
465131313
Total Liabilities
Total LiabilitiesCr
151419444850
Current Assets
Current AssetsCr
11913293033
Non Current Assets
Non Current AssetsCr
556151818
Total Assets
Total AssetsCr
151419444850

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
222-2-2-4
Investing Cash Flow
Investing Cash FlowCr
-1-40-9-40
Financing Cash Flow
Financing Cash FlowCr
11-11074
Net Cash Flow
Net Cash FlowCr
1-10000
Free Cash Flow
Free Cash FlowCr
0-22-10-3-7
CFO To PAT
CFO To PAT%
3,973.61,263.8276.4-132.0-120.0-267.3
CFO To EBITDA
CFO To EBITDA%
266.4212.2137.3-123.2-47.9-89.2

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00003021
Price To Earnings
Price To Earnings
0.00.00.00.015.515.7
Price To Sales
Price To Sales
0.00.00.00.00.40.3
Price To Book
Price To Book
0.00.00.00.01.71.1
EV To EBITDA
EV To EBITDA
9.210.76.213.39.410.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.03.43.13.59.19.8
OPM
OPM%
3.72.32.02.16.16.7
NPM
NPM%
0.30.41.02.02.52.2
ROCE
ROCE%
8.59.014.110.712.49.0
ROE
ROE%
2.87.727.117.111.07.2
ROA
ROA%
0.31.03.82.64.02.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
A G Universal Limited is an **NSE Emerge-listed SME (Symbol: AGUL)** that operates a sophisticated dual-business model. Founded in **2008**, the company has transitioned from a polymer-centric trading house into a diversified industrial player. Today, it maintains a dominant presence in the **trading of industrial materials** while aggressively scaling its **manufacturing division** focused on high-precision **aluminum extrusion profiles**. --- ### **Core Business Segments & Revenue Streams** The company’s operations are strategically bifurcated to balance high-volume trading with high-margin manufacturing. | Segment | Key Products & Activities | | :--- | :--- | | **Trading Division** | **Iron & Steel:** Mild Steel Pipes, ERW Black Pipes, GI Pipes, Hollow Sections, TMT Bars, CR/HR Coils.<br>**Infrastructure:** uPVC/cPVC Pipes and fittings.<br>**Commodities:** Stainless Steel (SS) Utensils, Ultramaxx Batteries, Industrial Plants, and Polymers. | | **Manufacturing Division** | **Aluminium Extrusion:** Transformation of aluminum alloy billets into specialized cross-sectional profiles for structural, architectural, and industrial applications. | --- ### **Advanced Manufacturing: The Aluminium Extrusion Vertical** A G Universal has identified **Aluminium Extrusion** as its primary growth engine, leveraging the metal’s **strength-to-weight ratio** (one-third the density of steel) and **corrosion resistance**. * **The Process:** The facility utilizes high-pressure **hydraulic rams** to force heated cylindrical billets through custom-shaped dies, creating complex structural sections. * **Product Portfolio:** * **Architectural Solutions:** Precision-engineered frames for **doors and windows**. * **Industrial Sections:** Custom profiles for hardware, fittings, and structural frames. * **Custom Alloys:** Specialized sections designed for high stiffness and stability. * **Operational Efficiency:** The company has recently integrated **Energy-Efficient Machinery** to reduce the carbon footprint of its energy-intensive extrusion processes and enhance cost-competitiveness. --- ### **Strategic Partnerships & Supply Chain Infrastructure** The company’s trading resilience is built upon a robust network of domestic and international suppliers: * **Reliance Industries Ltd:** A long-standing partnership for the procurement of petroleum-based products, including polymers and oils. * **Global Sourcing:** Active import channels for polymer products from **Korea, China, and Saudi Arabia**. * **Logistics & Reach:** A deep-rooted dealer network that services the construction, infrastructure, and manufacturing sectors across India. --- ### **Capital Structure & Financial Performance** Since its listing on the **NSE Emerge platform** in **April 2023**, the company has focused on aggressive capital formation to fund its transition into a manufacturing-heavy entity. #### **Key Financial Metrics** | Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **6,122.98** | **7,837.29** | **5,933.11** | | **Profit Before Tax (PBT)** | **184.05** | **256.05** | *Not Specified* | | **Profit After Tax (PAT)** | **135.74** | **191.97** | **116.13** | | **Reserves & Surplus** | *Not Specified* | **1,193.70** | **274.73** | #### **Capital Raising & IPO Utilization** * **IPO (April 2023):** Raised **₹8.72 Crore** through the issuance of **14,54,000 equity shares** at **₹70** (including **₹60 premium**). These funds have been **fully utilized** for business expansion and working capital. * **Preferential Issue (October 2025):** The Board approved the allotment of up to **20,00,000 Convertible Warrants** at **₹56.20** per warrant, aiming to raise **₹11.24 Crore**. * **Terms:** **25% (₹14.05)** paid upfront; **75% (₹42.15)** payable upon exercise within **18 months**. * **Objective:** To strengthen the financial position and fund aggressive **Business Expansion**. --- ### **Debt Profile & Credit Facilities** The company utilizes a mix of secured term loans and overdraft facilities, primarily with **HDFC Bank** and **ICICI Bank**, to manage its capital-intensive operations. * **Working Capital:** Includes a **Dropline Overdraft** of **₹3.00 Cr** and a long-term **Overdraft Facility** of **₹8.35 Cr** (repayable over **177 months** at **9.10% p.a.**). * **Term Loans:** Multiple tranches with interest rates between **8.30% and 9.10% p.a.** * **Collateral:** Facilities are secured by **hypothecation of inventories**, **trade receivables**, and immovable properties in **West Punjabi Bagh (Delhi)** and **Village Barhana (Haryana)**. --- ### **Governance, Leadership & Corporate Evolution** * **Leadership Continuity:** **Mr. Amit Gupta** was re-appointed as **Managing Director & Chairman** for a second **5-year term** (April 2024 – March 2029), ensuring stability during the company's growth phase. * **Infrastructure Expansion:** In **February 2024**, the company relocated its registered office to a larger facility in **Punjabi Bagh West, New Delhi**, to accommodate its growing administrative needs. * **Audit Framework:** **M/s. Chandan J & Associates** serves as the Secretarial Auditor for the period **FY 2025-26 to FY 2029-30**. --- ### **Risk Matrix & Mitigation Strategies** Investors should note the following operational and regulatory challenges currently being managed by the company: #### **Financial & Operational Risks** * **Liquidity & Receivables:** As of **March 2024**, **22%** of total trade receivables were overdue by more than **6 months**. The company has initiated **legal notices** against delinquent debtors to recover these funds. * **Internal Controls:** Audits have identified gaps in the procurement cycle, specifically regarding **non-serialized Purchase Orders (PO)** and delays in issuing **Proforma Invoices**. * **IT Infrastructure:** The company currently lacks a formal **disaster recovery plan** and operates on aging IT systems, which management is looking to modernize. #### **Regulatory & Legal Risks** * **GST Demand:** The company is currently appealing a **₹69.73 lac** demand notice from the **GST Department** issued in **FY 2024-25**. * **Auditor Transition:** In **September 2024**, the previous Secretarial Auditor resigned citing management disputes, a matter the company is addressing through the appointment of new professional auditors and enhanced compliance protocols. #### **Market Risks** * **Commodity Volatility:** Performance is sensitive to price fluctuations in the **steel and aluminum** markets, as well as global supply chain shifts. * **Dividend Policy:** To preserve liquidity for expansion, the Board has opted to **reinvest all profits** into reserves rather than declaring dividends for the recent fiscal year.