Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹31Cr
Rev Gr TTM
Revenue Growth TTM
-7.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AGUL
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -49.2 | 47.3 | 71.2 | 6.6 | -25.3 | -18.3 | 7.1 |
| 45 | 24 | 23 | 36 | 39 | 35 | 28 | 29 | 32 |
Operating Profit Operating ProfitCr |
| 2.0 | 2.1 | 2.6 | 0.2 | 3.7 | 7.8 | 5.1 | 7.4 | -0.3 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 71.4 | 55.6 | 20.0 | 114.3 | 18.1 | -57.5 | -42.4 |
| 0.8 | 1.5 | 2.6 | 1.6 | 1.8 | 3.1 | 2.8 | 1.6 | 1.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 2.0 | 1.6 | 0.9 | 0.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 92.7 | 83.3 | -15.8 | 32.1 | -21.9 | 3.5 |
| 19 | 38 | 69 | 58 | 74 | 57 | 61 |
Operating Profit Operating ProfitCr |
| 3.7 | 2.3 | 2.0 | 2.1 | 6.1 | 6.7 | 3.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| 0 | 0 | 1 | 1 | 3 | 2 | 3 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| | 196.5 | 383.4 | 63.8 | 65.3 | -29.3 | -26.3 |
| 0.3 | 0.4 | 1.0 | 2.0 | 2.5 | 2.2 | 1.6 |
| 2.0 | 6.0 | 19.2 | 4.1 | 3.5 | 2.5 | 1.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 4 | 5 | 5 |
| 2 | 2 | 1 | 3 | 12 | 13 |
Current Liabilities Current LiabilitiesCr | 9 | 7 | 11 | 24 | 18 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 6 | 5 | 13 | 13 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 9 | 13 | 29 | 30 | 33 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 6 | 15 | 18 | 18 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | 2 | -2 | -2 | -4 |
Investing Cash Flow Investing Cash FlowCr | -1 | -4 | 0 | -9 | -4 | 0 |
Financing Cash Flow Financing Cash FlowCr | 1 | 1 | -1 | 10 | 7 | 4 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | 2 | -10 | -3 | -7 |
| 3,973.6 | 1,263.8 | 276.4 | -132.0 | -120.0 | -267.3 |
CFO To EBITDA CFO To EBITDA% | 266.4 | 212.2 | 137.3 | -123.2 | -47.9 | -89.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 30 | 21 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 15.5 | 15.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.1 |
| 9.2 | 10.7 | 6.2 | 13.3 | 9.4 | 10.3 |
Profitability Ratios Profitability Ratios |
| 6.0 | 3.4 | 3.1 | 3.5 | 9.1 | 9.8 |
| 3.7 | 2.3 | 2.0 | 2.1 | 6.1 | 6.7 |
| 0.3 | 0.4 | 1.0 | 2.0 | 2.5 | 2.2 |
| 8.5 | 9.0 | 14.1 | 10.7 | 12.4 | 9.0 |
| 2.8 | 7.7 | 27.1 | 17.1 | 11.0 | 7.2 |
| 0.3 | 1.0 | 3.8 | 2.6 | 4.0 | 2.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
A G Universal Limited is an **NSE Emerge-listed SME (Symbol: AGUL)** that operates a sophisticated dual-business model. Founded in **2008**, the company has transitioned from a polymer-centric trading house into a diversified industrial player. Today, it maintains a dominant presence in the **trading of industrial materials** while aggressively scaling its **manufacturing division** focused on high-precision **aluminum extrusion profiles**.
---
### **Core Business Segments & Revenue Streams**
The company’s operations are strategically bifurcated to balance high-volume trading with high-margin manufacturing.
| Segment | Key Products & Activities |
| :--- | :--- |
| **Trading Division** | **Iron & Steel:** Mild Steel Pipes, ERW Black Pipes, GI Pipes, Hollow Sections, TMT Bars, CR/HR Coils.<br>**Infrastructure:** uPVC/cPVC Pipes and fittings.<br>**Commodities:** Stainless Steel (SS) Utensils, Ultramaxx Batteries, Industrial Plants, and Polymers. |
| **Manufacturing Division** | **Aluminium Extrusion:** Transformation of aluminum alloy billets into specialized cross-sectional profiles for structural, architectural, and industrial applications. |
---
### **Advanced Manufacturing: The Aluminium Extrusion Vertical**
A G Universal has identified **Aluminium Extrusion** as its primary growth engine, leveraging the metal’s **strength-to-weight ratio** (one-third the density of steel) and **corrosion resistance**.
* **The Process:** The facility utilizes high-pressure **hydraulic rams** to force heated cylindrical billets through custom-shaped dies, creating complex structural sections.
* **Product Portfolio:**
* **Architectural Solutions:** Precision-engineered frames for **doors and windows**.
* **Industrial Sections:** Custom profiles for hardware, fittings, and structural frames.
* **Custom Alloys:** Specialized sections designed for high stiffness and stability.
* **Operational Efficiency:** The company has recently integrated **Energy-Efficient Machinery** to reduce the carbon footprint of its energy-intensive extrusion processes and enhance cost-competitiveness.
---
### **Strategic Partnerships & Supply Chain Infrastructure**
The company’s trading resilience is built upon a robust network of domestic and international suppliers:
* **Reliance Industries Ltd:** A long-standing partnership for the procurement of petroleum-based products, including polymers and oils.
* **Global Sourcing:** Active import channels for polymer products from **Korea, China, and Saudi Arabia**.
* **Logistics & Reach:** A deep-rooted dealer network that services the construction, infrastructure, and manufacturing sectors across India.
---
### **Capital Structure & Financial Performance**
Since its listing on the **NSE Emerge platform** in **April 2023**, the company has focused on aggressive capital formation to fund its transition into a manufacturing-heavy entity.
#### **Key Financial Metrics**
| Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **6,122.98** | **7,837.29** | **5,933.11** |
| **Profit Before Tax (PBT)** | **184.05** | **256.05** | *Not Specified* |
| **Profit After Tax (PAT)** | **135.74** | **191.97** | **116.13** |
| **Reserves & Surplus** | *Not Specified* | **1,193.70** | **274.73** |
#### **Capital Raising & IPO Utilization**
* **IPO (April 2023):** Raised **₹8.72 Crore** through the issuance of **14,54,000 equity shares** at **₹70** (including **₹60 premium**). These funds have been **fully utilized** for business expansion and working capital.
* **Preferential Issue (October 2025):** The Board approved the allotment of up to **20,00,000 Convertible Warrants** at **₹56.20** per warrant, aiming to raise **₹11.24 Crore**.
* **Terms:** **25% (₹14.05)** paid upfront; **75% (₹42.15)** payable upon exercise within **18 months**.
* **Objective:** To strengthen the financial position and fund aggressive **Business Expansion**.
---
### **Debt Profile & Credit Facilities**
The company utilizes a mix of secured term loans and overdraft facilities, primarily with **HDFC Bank** and **ICICI Bank**, to manage its capital-intensive operations.
* **Working Capital:** Includes a **Dropline Overdraft** of **₹3.00 Cr** and a long-term **Overdraft Facility** of **₹8.35 Cr** (repayable over **177 months** at **9.10% p.a.**).
* **Term Loans:** Multiple tranches with interest rates between **8.30% and 9.10% p.a.**
* **Collateral:** Facilities are secured by **hypothecation of inventories**, **trade receivables**, and immovable properties in **West Punjabi Bagh (Delhi)** and **Village Barhana (Haryana)**.
---
### **Governance, Leadership & Corporate Evolution**
* **Leadership Continuity:** **Mr. Amit Gupta** was re-appointed as **Managing Director & Chairman** for a second **5-year term** (April 2024 – March 2029), ensuring stability during the company's growth phase.
* **Infrastructure Expansion:** In **February 2024**, the company relocated its registered office to a larger facility in **Punjabi Bagh West, New Delhi**, to accommodate its growing administrative needs.
* **Audit Framework:** **M/s. Chandan J & Associates** serves as the Secretarial Auditor for the period **FY 2025-26 to FY 2029-30**.
---
### **Risk Matrix & Mitigation Strategies**
Investors should note the following operational and regulatory challenges currently being managed by the company:
#### **Financial & Operational Risks**
* **Liquidity & Receivables:** As of **March 2024**, **22%** of total trade receivables were overdue by more than **6 months**. The company has initiated **legal notices** against delinquent debtors to recover these funds.
* **Internal Controls:** Audits have identified gaps in the procurement cycle, specifically regarding **non-serialized Purchase Orders (PO)** and delays in issuing **Proforma Invoices**.
* **IT Infrastructure:** The company currently lacks a formal **disaster recovery plan** and operates on aging IT systems, which management is looking to modernize.
#### **Regulatory & Legal Risks**
* **GST Demand:** The company is currently appealing a **₹69.73 lac** demand notice from the **GST Department** issued in **FY 2024-25**.
* **Auditor Transition:** In **September 2024**, the previous Secretarial Auditor resigned citing management disputes, a matter the company is addressing through the appointment of new professional auditors and enhanced compliance protocols.
#### **Market Risks**
* **Commodity Volatility:** Performance is sensitive to price fluctuations in the **steel and aluminum** markets, as well as global supply chain shifts.
* **Dividend Policy:** To preserve liquidity for expansion, the Board has opted to **reinvest all profits** into reserves rather than declaring dividends for the recent fiscal year.