Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹279Cr
Rev Gr TTM
Revenue Growth TTM
10.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AHLEAST
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 71.0 | 0.6 | -51.2 | 24.2 | 19.6 | 2.6 | 10.9 | 1.1 | 4.0 | 11.1 | 13.2 | 13.5 |
| 20 | 18 | 18 | 22 | 20 | 22 | 19 | 22 | 21 | 19 | 20 | 23 |
Operating Profit Operating ProfitCr |
| 29.7 | 17.9 | 11.8 | 33.1 | 39.3 | 2.6 | 17.1 | 33.2 | 40.5 | 23.2 | 23.3 | 37.7 |
Other Income Other IncomeCr | 1 | 1 | 9 | 0 | 26 | 10 | 10 | 10 | 11 | 0 | 0 | -62 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 8 | 13 | 9 | 9 | 12 | 9 | 10 | 10 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 8 | 4 | 11 | 2 | 26 | 1 | 4 | 8 | 15 | -5 | -5 | -49 |
| 2 | 1 | 3 | 1 | 7 | 1 | 1 | 3 | 5 | 2 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | 139.9 | -74.3 | 181.4 | -65.1 | 237.1 | -113.8 | -61.5 | 176.0 | -47.8 | -1,574.4 | -331.1 | -1,189.7 |
| 20.4 | 12.9 | 37.8 | 5.4 | 57.4 | -1.7 | 13.1 | 14.8 | 28.8 | -26.2 | -26.8 | -142.5 |
| 3.3 | 1.6 | 4.5 | 1.0 | 11.2 | -0.2 | 1.8 | 2.8 | 5.8 | -3.8 | -4.0 | -30.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.9 | 2.3 | 1.3 | -2.9 | 6.7 | -8.7 | -70.6 | -5.8 | 83.2 | 15.7 | 4.2 | 8.8 |
| 145 | 145 | 152 | 151 | 160 | 155 | 65 | 53 | 73 | 78 | 84 | 83 |
Operating Profit Operating ProfitCr |
| 23.2 | 24.7 | 22.1 | 20.4 | 20.8 | 16.3 | -18.8 | -4.5 | 22.2 | 27.9 | 26.1 | 32.5 |
Other Income Other IncomeCr | 6 | 15 | 7 | 6 | 11 | 11 | 11 | 0 | 12 | 36 | 41 | -51 |
Interest Expense Interest ExpenseCr | 52 | 38 | 19 | 16 | 14 | 14 | 14 | 0 | 0 | 20 | 40 | 29 |
Depreciation DepreciationCr | 32 | 31 | 31 | 30 | 28 | 26 | 19 | 3 | 4 | 4 | 4 | 4 |
| -33 | -6 | 0 | -2 | 10 | 1 | -33 | -5 | 29 | 43 | 27 | -45 |
| 6 | 1 | 4 | 4 | 7 | 8 | 0 | -1 | 5 | 11 | 10 | 11 |
|
| -219.5 | 81.8 | 50.8 | -63.8 | 161.6 | -312.6 | -339.0 | 87.8 | 691.9 | 32.9 | -44.7 | -420.1 |
| -20.8 | -3.7 | -1.8 | -3.0 | 1.8 | -4.1 | -60.6 | -7.9 | 25.4 | 29.2 | 15.5 | -45.6 |
| -12.8 | 3.8 | -2.0 | -3.3 | 2.0 | -4.3 | -19.1 | -13.3 | 14.2 | 18.3 | 10.1 | -32.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 17 | 17 | 17 | 17 |
| 745 | 787 | 763 | 757 | 762 | 748 | 713 | 675 | 186 | 213 | 226 | 211 |
Current Liabilities Current LiabilitiesCr | 61 | 200 | 60 | 72 | 69 | 100 | 93 | 105 | 27 | 212 | 268 | 319 |
Non Current Liabilities Non Current LiabilitiesCr | 331 | 159 | 146 | 133 | 121 | 109 | 113 | 124 | 11 | 162 | 157 | 153 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 268 | 291 | 98 | 100 | 109 | 208 | 189 | 175 | 52 | 416 | 88 | 77 |
Non Current Assets Non Current AssetsCr | 904 | 878 | 882 | 874 | 854 | 760 | 742 | 741 | 189 | 189 | 581 | 624 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 40 | 40 | 37 | 18 | 34 | 71 | -7 | 3 | 9 | -385 | 0 |
Investing Cash Flow Investing Cash FlowCr | 49 | 31 | 144 | 22 | -20 | -44 | 8 | -10 | -3 | 58 | 10 |
Financing Cash Flow Financing Cash FlowCr | -92 | -71 | -180 | -25 | -30 | -28 | 0 | 7 | -10 | 327 | -9 |
|
Free Cash Flow Free Cash FlowCr | 34 | 36 | 33 | 16 | 30 | 64 | -10 | -12 | 4 | -387 | -10 |
| -101.7 | -568.3 | -1,050.7 | -318.7 | 973.0 | -952.1 | 21.5 | -64.7 | 36.7 | -1,214.8 | 2.2 |
CFO To EBITDA CFO To EBITDA% | 91.2 | 85.2 | 85.4 | 47.3 | 81.8 | 238.3 | 69.3 | -113.3 | 42.0 | -1,273.4 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 226 | 173 | 250 | 305 | 291 | 151 | 190 | 278 | 181 | 235 | 243 |
Price To Earnings Price To Earnings | 0.0 | 26.9 | 0.0 | 0.0 | 82.3 | 0.0 | 0.0 | 0.0 | 7.4 | 7.4 | 13.9 |
Price To Sales Price To Sales | 1.2 | 0.9 | 1.3 | 1.6 | 1.4 | 0.8 | 3.5 | 5.4 | 1.9 | 2.2 | 2.1 |
Price To Book Price To Book | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.9 | 1.0 | 1.0 |
| 12.3 | 6.7 | 8.8 | 10.7 | 9.5 | 7.1 | -26.8 | -177.3 | 6.7 | 18.5 | 19.3 |
Profitability Ratios Profitability Ratios |
| 86.9 | 87.0 | 87.0 | 87.3 | 88.4 | 87.0 | 86.3 | 83.9 | 85.5 | 85.7 | 86.9 |
| 23.2 | 24.7 | 22.1 | 20.4 | 20.8 | 16.3 | -18.8 | -4.5 | 22.2 | 27.9 | 26.1 |
| -20.8 | -3.7 | -1.8 | -3.0 | 1.8 | -4.1 | -60.6 | -7.9 | 25.4 | 29.2 | 15.5 |
| 1.7 | 3.3 | 2.1 | 1.6 | 2.8 | 1.7 | -2.3 | -0.7 | 14.3 | 11.2 | 11.6 |
| -5.2 | -0.9 | -0.5 | -0.8 | 0.5 | -1.0 | -4.5 | -0.6 | 11.8 | 13.8 | 7.2 |
| -3.3 | -0.6 | -0.4 | -0.6 | 0.4 | -0.8 | -3.5 | -0.4 | 9.9 | 5.2 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Asian Hotels (East) Limited is a prominent player in the Indian luxury hospitality sector, primarily known for its flagship property, the **Hyatt Regency Kolkata**. Following a strategic demerger in **September 2022**, which carved out its securities trading unit into a separate entity (Robust Hotels Limited), the company has pivoted to a pure-play hospitality model. The current corporate strategy is defined by a dual focus: optimizing the high-performing Kolkata asset and executing a high-stakes inorganic expansion into the Mumbai and Bhubaneswar markets through its wholly-owned subsidiaries.
---
### **Flagship Asset Performance: Hyatt Regency Kolkata**
The company’s primary revenue engine is the **Hyatt Regency Kolkata**, a five-star deluxe hotel that has maintained a dominant position in the Eastern Indian market.
**Key Operational Metrics**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Occupancy Rate** | **79.1%** | **76.3%** | **76.3%** |
| **Average Daily Rate (ADR)** | **Rs. 7,896** | **Rs. 7,505** | **Rs. 6,398** |
| **RevPAR Rank (Kolkata)** | **Rank 2** | **Rank 2** | **Rank 2** |
* **Revenue Strategy:** The company employs an agile business mix, leveraging **brand.com** and online distributors for high-yield demand while utilizing traditional corporate and PSU (Public Sector Undertaking) contracts to maintain a stable base occupancy.
* **Demand Drivers:** Growth is currently underpinned by the **MICE** (Meetings, Incentives, Conferences, and Exhibitions) segment, large-scale weddings, social events, and sports blocks.
* **Competitive Positioning:** Despite the entry of international chains like Marriott and Taj into the Kolkata market, the property has maintained its **Rank 2** RevPAR (Revenue Per Available Room) standing.
---
### **Strategic Expansion & Subsidiary Portfolio**
The company is aggressively pursuing a multi-city footprint through its material subsidiaries, focusing on distressed asset acquisition and greenfield development.
#### **1. The Mumbai Entry: Novak Hotels Pvt Ltd**
Novak Hotels is the vehicle for the acquisition of the **Hyatt Regency Mumbai (HRM)** from Asian Hotels (West) Limited (AHWL).
* **Acquisition Status:** Novak has taken **physical possession** of the Mumbai property. As of **December 31, 2025**, the acquisition costs were reclassified from advances to **Capital Work in Progress**.
* **Financial Commitment:** The group has provided loans and advances totaling approximately **Rs. 399.40 crore** (as of Sept 2025) to facilitate this transaction.
* **Operational Turnaround:** A dedicated project team and advisors are being appointed to oversee a comprehensive **renovation and refurbishment** of the hotel once legal ownership is finalized.
#### **2. The Odisha Project: GJS Hotels Limited**
GJS Hotels holds the leasehold rights for a hotel project in **Bhubaneswar**.
* **Investment:** Total exposure includes **Rs. 8.61 crore** in equity and **Rs. 3.94 crore** in loans.
* **Legal Status:** The project is currently facing a legal challenge in the **High Court of Orissa** regarding a lease termination order issued in November 2024. The court has stayed the order, and management remains optimistic about a favorable resolution.
---
### **Digital Transformation & Operational Efficiency**
The company has aggressively adopted cloud-based infrastructure to reduce capital expenditure on hardware and improve guest experiences.
* **Cloud Migration:** Core systems, including the **Opera Property Management System (PMS)** and **Birchstreet** procurement software, have moved to the Hyatt Cloud, saving **USD 3,000** in annual maintenance and hardware costs.
* **Guest Technology:**
* **Contactless Access:** Implementation of **Mobile Entry Solutions** via the World of Hyatt app (**USD 2,000/annum**).
* **Connectivity:** Upgraded bandwidth to **300 MBPS** (split for redundancy) at **Rs. 8.50 lakhs/annum**.
* **Digital Billing:** Deployment of **EZYINVOICE** for automated e-invoicing.
* **Back-Office Automation:** Transitioned to **Alif Payroll** (Cloud HR), **Face Recognition Attendance Systems**, and **DMS (Document Management Software)** for digital finance clustering.
---
### **Sustainability & Resource Optimization**
Significant capital has been deployed toward "green" infrastructure to drive long-term margin expansion through cost reduction.
| Initiative | Impact / Metric |
| :--- | :--- |
| **Energy Reduction** | Consumption dropped from **25,000 units** to **17,000 units** per day via new AHUs and Heat Pumps. |
| **Water Conservation** | Refurbished STP saves **80–100 KL** of fresh water daily. |
| **Waste Management** | Recycled water is fully utilized for gardening and industrial cooling. |
| **ISP Optimization** | Changed providers to achieve annual savings of **Rs. 8 lakhs**. |
---
### **Capital Structure & Financial Health**
The company’s balance sheet reflects the heavy leverage required for its inorganic growth phase.
* **Debt Profile:** Consolidated net debt stands at **Rs. 329.59 crore**. The primary facility from **Axis Finance Limited** is structured over **60 quarterly installments** ending in **2039**, secured by the Kolkata property.
* **Gearing Ratios:** The consolidated gearing ratio is **57.50%**, while the Novak subsidiary is highly leveraged at **99.09%**.
* **Interest Costs:** The average interest rate on borrowings is **10.45% p.a.**, resulting in significant finance costs (e.g., **Rs. 39.45 crore** in FY25).
* **Shareholder Returns:** Despite the transitionary phase, the board recommended a dividend of **Re. 1/-** per share for FY25 (a **6.81%** payout of standalone PAT).
---
### **Critical Risk Factors & Auditor Qualifications**
Investors should note several significant headwinds and accounting treatments highlighted by statutory auditors:
* **Impairment Non-Recognition:** Auditors have qualified their opinion regarding the non-recognition of impairment losses under **Ind AS 36**. Had these been recognized as of Sept 2025, the reported profit of **Rs. 4.76 crore** would have swung to a **Net Loss of Rs. 7.79 crore**.
* **Goodwill Write-down:** The Group recognized an exceptional impairment loss of **Rs. 62.13 crore** in Q3 FY25, acknowledging that certain goodwill from consolidation was not recoverable.
* **Tax Contingencies:**
* **AY 2020-21:** A disputed demand of **Rs. 139.28 crore** is currently pending before the ITAT.
* **AY 2023-24:** A tax liability of **Rs. 14.20 crore** is under appeal.
* **Mumbai Acquisition Delays:** The finalization of the Hyatt Regency Mumbai deal is contingent on the **BSE revoking the trading suspension** of Asian Hotels (West) Ltd, a factor outside the company's direct control.
* **Foreign Exchange Risk:** The company maintains a net exposure of **Rs. 418.79 lakh** in USD-denominated trade payables.