Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,979Cr
Rev Gr TTM
Revenue Growth TTM
10.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AHLUCONT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 18.1 | 25.3 | 44.8 | 38.1 | 34.8 | 20.4 | 12.2 | -7.3 | 4.5 | 9.3 | 16.4 | 11.4 |
| 753 | 681 | 812 | 915 | 1,059 | 859 | 938 | 868 | 1,092 | 919 | 1,049 | 965 |
Operating Profit Operating ProfitCr |
| 12.8 | 10.8 | 10.0 | 10.9 | 9.0 | 6.6 | 7.3 | 8.9 | 10.2 | 8.6 | 10.9 | 9.1 |
Other Income Other IncomeCr | 9 | 7 | 8 | 9 | 207 | 11 | 12 | 15 | 18 | 16 | 14 | 15 |
Interest Expense Interest ExpenseCr | 11 | 11 | 11 | 12 | 14 | 15 | 16 | 15 | 13 | 12 | 15 | 11 |
Depreciation DepreciationCr | 10 | 12 | 13 | 14 | 29 | 15 | 17 | 18 | 17 | 21 | 22 | 26 |
| 98 | 67 | 74 | 95 | 269 | 41 | 53 | 67 | 112 | 70 | 106 | 74 |
| 26 | 17 | 19 | 24 | 69 | 11 | 14 | 17 | 29 | 18 | 27 | 20 |
|
Growth YoY PAT Growth YoY% | 70.4 | 31.6 | 40.8 | 57.0 | 176.9 | -38.5 | -30.3 | -29.9 | -58.3 | 67.6 | 104.8 | 9.2 |
| 8.4 | 6.5 | 6.1 | 6.9 | 17.2 | 3.3 | 3.8 | 5.2 | 6.8 | 5.1 | 6.7 | 5.1 |
| 10.8 | 7.4 | 8.2 | 10.6 | 29.8 | 4.6 | 5.8 | 7.4 | 12.4 | 7.6 | 11.7 | 8.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.3 | 17.9 | 14.2 | 15.4 | 6.6 | 7.4 | 5.2 | 35.8 | 5.4 | 35.8 | 6.3 | 8.8 |
| 945 | 1,089 | 1,253 | 1,427 | 1,538 | 1,732 | 1,828 | 2,436 | 2,534 | 3,467 | 3,757 | 4,024 |
Operating Profit Operating ProfitCr |
| 10.8 | 12.9 | 12.2 | 13.3 | 12.3 | 8.1 | 7.8 | 9.5 | 10.7 | 10.1 | 8.3 | 9.8 |
Other Income Other IncomeCr | 12 | 14 | 8 | 6 | 10 | 10 | 22 | 29 | 29 | 231 | 56 | 64 |
Interest Expense Interest ExpenseCr | 39 | 35 | 27 | 25 | 19 | 35 | 43 | 44 | 33 | 48 | 58 | 51 |
Depreciation DepreciationCr | 21 | 20 | 24 | 26 | 28 | 32 | 30 | 34 | 39 | 67 | 67 | 86 |
| 67 | 119 | 131 | 175 | 179 | 97 | 103 | 208 | 262 | 504 | 273 | 361 |
| 3 | 35 | 45 | 59 | 62 | 32 | 26 | 53 | 68 | 130 | 71 | 94 |
|
| 194.5 | 31.8 | 2.2 | 33.8 | 1.6 | -45.1 | 19.9 | 101.1 | 25.0 | 93.2 | -46.1 | 32.2 |
| 6.0 | 6.8 | 6.0 | 7.0 | 6.7 | 3.4 | 3.9 | 5.8 | 6.8 | 9.7 | 4.9 | 6.0 |
| 10.0 | 12.6 | 12.9 | 17.2 | 17.5 | 9.6 | 11.5 | 23.2 | 29.0 | 56.0 | 30.2 | 39.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 324 | 409 | 491 | 608 | 724 | 789 | 865 | 1,022 | 1,215 | 1,587 | 1,785 | 1,911 |
Current Liabilities Current LiabilitiesCr | 648 | 649 | 661 | 592 | 680 | 836 | 972 | 882 | 1,116 | 1,214 | 1,419 | 1,469 |
Non Current Liabilities Non Current LiabilitiesCr | 57 | 86 | 66 | 31 | 68 | 120 | 210 | 129 | 149 | 381 | 488 | 553 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 685 | 838 | 846 | 902 | 1,132 | 1,286 | 1,559 | 1,558 | 2,004 | 2,631 | 3,012 | 3,074 |
Non Current Assets Non Current AssetsCr | 358 | 319 | 387 | 342 | 354 | 473 | 502 | 488 | 489 | 564 | 694 | 872 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 93 | 77 | 126 | 81 | 86 | 110 | 259 | 66 | 301 | 257 | 359 |
Investing Cash Flow Investing Cash FlowCr | 21 | -25 | -9 | -20 | -43 | -46 | -48 | -101 | -166 | -310 | -323 |
Financing Cash Flow Financing Cash FlowCr | -98 | -57 | -70 | -70 | 19 | -36 | -51 | -44 | -16 | 21 | -52 |
|
Free Cash Flow Free Cash FlowCr | 71 | 55 | 106 | 63 | 56 | 73 | 224 | 39 | 198 | 145 | 171 |
| 144.8 | 91.0 | 146.7 | 70.2 | 73.1 | 170.3 | 335.6 | 42.4 | 155.3 | 68.7 | 177.9 |
CFO To EBITDA CFO To EBITDA% | 80.8 | 47.8 | 72.9 | 36.9 | 39.6 | 71.7 | 168.0 | 25.6 | 99.1 | 66.3 | 105.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,668 | 1,980 | 2,088 | 2,546 | 2,177 | 1,206 | 2,005 | 3,153 | 3,872 | 6,832 | 5,471 |
Price To Earnings Price To Earnings | 26.1 | 23.5 | 24.3 | 22.1 | 18.6 | 18.7 | 26.0 | 20.3 | 20.0 | 18.2 | 27.1 |
Price To Sales Price To Sales | 1.6 | 1.6 | 1.5 | 1.6 | 1.2 | 0.6 | 1.0 | 1.2 | 1.4 | 1.8 | 1.3 |
Price To Book Price To Book | 5.0 | 4.7 | 4.1 | 4.1 | 3.0 | 1.5 | 2.3 | 3.0 | 3.1 | 4.3 | 3.0 |
| 15.2 | 12.6 | 11.8 | 11.2 | 9.4 | 6.9 | 10.7 | 10.8 | 11.0 | 15.8 | 13.4 |
Profitability Ratios Profitability Ratios |
| 48.9 | 51.4 | 49.1 | 54.1 | 54.4 | 52.0 | 53.6 | 54.0 | 52.1 | 52.3 | 56.1 |
| 10.8 | 12.9 | 12.2 | 13.3 | 12.3 | 8.1 | 7.8 | 9.5 | 10.7 | 10.1 | 8.3 |
| 6.0 | 6.8 | 6.0 | 7.0 | 6.7 | 3.4 | 3.9 | 5.8 | 6.8 | 9.7 | 4.9 |
| 21.4 | 27.8 | 26.6 | 30.7 | 24.9 | 14.7 | 15.4 | 23.1 | 22.9 | 32.4 | 17.7 |
| 19.0 | 20.0 | 17.1 | 18.6 | 15.9 | 8.0 | 8.8 | 15.0 | 15.8 | 23.4 | 11.2 |
| 6.1 | 7.3 | 7.0 | 9.3 | 7.9 | 3.7 | 3.8 | 7.6 | 7.8 | 11.7 | 5.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Ahluwalia Contracts (India) Limited (ACIL) is one of India’s leading integrated construction companies, with over **five decades of experience** in infrastructure development. Headquartered in Noida, the company operates as a pan-India EPC (Engineering, Procurement, and Construction) player with a strong track record of delivering complex, large-scale infrastructure projects.
ACIL is led by its three hands-on promoters:
- **Bikramjit Ahluwalia** (Founder, Chairman & Managing Director)
- **Vikas Ahluwalia**
- **Shobhit Uppal**
The company maintains a **conservative financial model**, avoiding interest-bearing mobilization advances in most projects and focusing on internal cash generation for long-term sustainability.
---
### **Core Business Segments**
ACIL operates across two primary domains:
#### 1. **Building & Infrastructure Construction**
- Offers **turnkey EPC solutions** to both public and private sector clients.
- Focus areas include:
- Residential & commercial complexes
- IT parks, industrial complexes, and factories
- Hospitals, hotels, and educational institutions
- Metro stations, depots, and railway station redevelopment
- Urban infrastructure, data centers, and automated parking systems
- Airports (civil works and terminal buildings)
The company has completed landmark projects such as:
- **Aerocity Bharti Project** and retail developments at Indira Gandhi International Airport
- **DLF housing and commercial projects** in Gurgaon
- **Max Hospital (Dwarka)** and **Sant Nirankari Hospital (Burari)**
- **National Police Academy, Nepal**
- **Bus terminal and commercial complex** for RSRTC in Kota
#### 2. **Water & Effluent Treatment Business**
- Provides comprehensive **end-to-end water management solutions**:
- Potable water treatment and supply
- Wastewater management, sewage treatment plants (STPs)
- Irrigation, desalination, storage, conveyance, and smart water infrastructure
- Industrial water solutions
The segment is supported by an **in-house Water Technology Centre**, enabling integration of advanced technologies and innovation.
Government initiatives such as **Jal Jeevan Mission (extended to 2028)**, **AMRUT 2.0**, and **river interlinking projects** are driving growth in this business vertical.
---
### **Geographical Presence & Operations**
- Active in **19 states across India**, including recent expansion into Assam.
- One international presence in **Nepal**.
- Total operational sites: **53 in India**, **1 in Nepal**.
- No export revenue; all turnover is domestic.
#### **Regional Breakdown of Unexecuted Order Book (as of Nov 2025):**
| Region | Value (₹ Million) | % Share |
|--------------|-------------------|----------|
| **North** | ₹90,471 | 50.0% |
| **West** | ₹54,128 | 30.0% |
| **East** | ₹27,246 | 15.1% |
| **South** | ₹6,449 | 3.6% |
| **Overseas (Nepal)** | ₹2,282 | 1.3% |
| **Total** | **₹180,576** | **100%** |
> ⚙️ *Trend Analysis*: The North region continues to dominate the order book, rising from 39.9% in Jun 2025 to 50% in Nov 2025, indicating increasing project awards in northern states like Haryana, Uttar Pradesh, and Delhi-NCR.
---
### **Order Book Growth Trajectory (Unexecuted Orders)**
| Date | Order Book (₹ Million) | YoY Growth | Key Observations |
|------------|------------------------|-----------|------------------|
| Nov 2023 | ₹135,000 approx.* | – | Balanced public-private mix |
| Feb 2024 | ₹142,000 approx.* | +5.2% | Expansion into new geographies |
| Jun 2025 | ₹157,751 | +11.0% | Steady additions |
| Aug 2025 | ₹165,821 | +5.1% | West & East still significant |
| Nov 2025 | **₹180,576** | **+8.9%** | Strong pickup in North-led orders |
> \* *Estimated based on available data*
This reflects consistent **order inflow momentum**, driven by government infrastructure spending and private sector trust in ACIL's execution capability.
---
### **Client Profile**
ACIL serves a diversified client base:
- **Central and State Governments**
- **Public Sector Undertakings (PSUs)** — e.g., CPWD, NBCC, RSRTC
- **Top Real Estate Developers** — DLF, Max, Signature Global, Adani
- **Institutional Clients** — Amity University, Bennett University
- **Industrial & Tech Clients** — Welspun (STP project), NIIT
The company maintains strict **client evaluation criteria**, prioritizing financial strength, past performance, and payment track record — especially for private sector engagements.
As of late 2023, the order book achieved a **70:30 public-to-private split**, reflecting a strategic shift toward balanced risk exposure.
---
### **Key Projects (Recent and Ongoing)**
| Project | Client | Value | Status |
|--------|-------|-------|--------|
| DLF Sector 62 Residential Project (Gurgaon) | DLF | ~₹2,000 crores | Expected completion: Sep–Oct 2026; monthly billing: ₹25–30 crores |
| DLF Commercial Project (Delhi-Gurgaon Hwy, 6.5 Mn sq ft) | DLF | Significant | Construction commenced; billing run rate: ₹25–30 cr/month |
| Signature Global Project | Signature Global | Growing | Monthly turnover: ₹15–20 crores |
| RSRTC Bus Terminal & Commercial Complex (Kota) | RSRTC | ₹1,326.385 crores | Income-generating asset under development agreement |
| Sewage Treatment Plant (Dharavi) | Welspun | Large-scale EPC | Civil works in progress |
| Hospitals in Hamirpur, Jammu, Chamba (Himachal Pradesh) | CPWD / NBCC | Multi-project | Scheduled for completion in 2024–2025 |
---
### **Growth Strategy**
ACIL’s growth strategy is built on:
1. **Market Diversification**: Expanding into new regions like South India (Bangalore, Hyderabad) and Assam.
2. **Sectoral Expansion**: Moving into airports, metro components, and data centers while staying within core construction competencies.
3. **Vertical Strengthening**: Investing in **in-house capabilities** for electromechanical, plumbing, firefighting, and finishing work — enhancing EPC self-sufficiency.
4. **Digitalization & Operational Efficiency**: Leveraging IT and automation to improve project monitoring and reduce working capital.
5. **Sustainable Development**: Strong focus on ESG through certified **Integrated Management System (IMS)** (ISO 9001, 14001, OHSAS 18001).
6. **Strategic Alliances**: Operates via joint ventures (e.g., **ACIL-RCPL JV**) and wholly-owned subsidiaries (Prem Sagar Merchants Pvt. Ltd., Splendor Distributors Pvt. Ltd.).
---
### **Financial Discipline & Risk Management**
- **No reliance on interest-bearing mobilization advances** — only used in ~40% of projects; goal is full elimination within 3 years.
- Selective bidding process based on:
- Client creditworthiness
- Payment history
- Geopolitical and regulatory stability of the region
- Maintains **double-digit EPC margins**, though flexible for trusted long-term partners.
External risks include **NGT-related work stoppages** (especially in Delhi NCR) and **raw material price volatility**, which have affected margins in the past.
---
### **Succession & Governance**
- Internal talent development and **homegrown systems** are central to operations.
- **Succession planning framework** in place for all critical management roles.
- Promoter-led culture ensures agility and long-term vision.
---