Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹401Cr
Rev Gr TTM
Revenue Growth TTM
5.90%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AHLWEST
VS
| Quarter | Sep 2020 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -67.6 | -73.4 | | | | | -12.4 | 12.2 | 5.3 | -0.3 | 18.4 | 0.7 |
| 27 | 36 | 59 | 61 | 67 | 51 | 58 | 61 | 69 | 55 | 59 | 62 |
Operating Profit Operating ProfitCr |
| 21.7 | -5.1 | 46.5 | 38.0 | 38.6 | 42.6 | 39.4 | 44.1 | 39.8 | 38.0 | 48.5 | 44.0 |
Other Income Other IncomeCr | 2 | 2 | 2 | 5 | 5 | 2 | 2 | -16 | -5 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 25 | 24 | 20 | 28 | 86 | 19 | 18 | 18 | 13 | 14 | 13 | 12 |
Depreciation DepreciationCr | 13 | 13 | 9 | 9 | 10 | 9 | 9 | 13 | 10 | 11 | 12 | 10 |
| -28 | -37 | 24 | 5 | -48 | 13 | 13 | 1 | 17 | 11 | 32 | 29 |
| 0 | 0 | 0 | 3 | -9 | -5 | -5 | -4 | 18 | 3 | 8 | 7 |
|
Growth YoY PAT Growth YoY% | -2,730.6 | -383.8 | | | | | -25.3 | 205.4 | 97.6 | -54.0 | 35.2 | 324.5 |
| -82.0 | -110.3 | 22.0 | 1.7 | -36.0 | 19.6 | 18.8 | 4.6 | -0.8 | 9.1 | 21.4 | 19.5 |
| -24.4 | -32.1 | 20.7 | 1.4 | -33.7 | 15.1 | 15.5 | 20.4 | 6.1 | 6.9 | 20.9 | 18.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 96.5 | 16.3 | 14.2 | 5.7 | 12.2 | -0.2 | -69.5 | 20.8 | 118.8 | 15.1 | 2.7 | 4.4 |
| 220 | 240 | 256 | 263 | 284 | 278 | 132 | 136 | 202 | 229 | 240 | 245 |
Operating Profit Operating ProfitCr |
| 19.8 | 24.9 | 29.7 | 31.7 | 34.4 | 35.4 | -0.5 | 14.4 | 41.8 | 42.6 | 41.5 | 42.8 |
Other Income Other IncomeCr | 3 | 5 | 18 | 16 | 27 | 16 | 11 | 11 | 10 | 14 | -17 | 1 |
Interest Expense Interest ExpenseCr | 95 | 96 | 102 | 91 | 90 | 107 | 108 | 93 | 89 | 153 | 68 | 52 |
Depreciation DepreciationCr | 49 | 52 | 55 | 56 | 47 | 52 | 52 | 61 | 38 | 38 | 41 | 43 |
| -88 | -64 | -31 | -10 | 38 | 9 | -149 | -120 | 28 | -7 | 45 | 89 |
| -1 | -3 | 1 | 2 | -36 | 8 | -1 | -2 | -5 | -12 | 5 | 36 |
|
| -291.0 | 29.5 | 48.9 | 63.6 | 755.7 | -98.7 | -15,143.9 | 21.1 | 127.6 | -83.0 | 622.8 | 33.6 |
| -31.6 | -19.1 | -8.6 | -3.0 | 17.2 | 0.2 | -113.3 | -74.0 | 9.3 | 1.4 | 9.7 | 12.4 |
| -62.0 | -44.1 | -22.3 | -7.8 | 64.5 | 0.8 | -127.7 | -100.8 | 27.8 | 4.7 | 34.2 | 52.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 215 | 163 | 124 | 114 | 110 | 99 | -49 | -167 | -135 | -129 | -90 | -57 |
Current Liabilities Current LiabilitiesCr | 80 | 85 | 65 | 73 | 95 | 113 | 353 | 394 | 402 | 485 | 509 | 507 |
Non Current Liabilities Non Current LiabilitiesCr | 851 | 865 | 909 | 897 | 895 | 949 | 749 | 745 | 714 | 639 | 537 | 470 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 58 | 52 | 63 | 101 | 116 | 119 | 68 | 48 | 92 | 122 | 93 | 76 |
Non Current Assets Non Current AssetsCr | 1,130 | 1,092 | 1,058 | 1,004 | 997 | 1,054 | 997 | 936 | 901 | 884 | 875 | 856 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 33 | 77 | 83 | 144 | 169 | 152 | 18 | 70 | 155 | 152 | 138 |
Investing Cash Flow Investing Cash FlowCr | -12 | -12 | -24 | -31 | -131 | -23 | 31 | 22 | -4 | -9 | 1 |
Financing Cash Flow Financing Cash FlowCr | -5 | -71 | -58 | -96 | -56 | -123 | -61 | -95 | -117 | -124 | -151 |
|
Free Cash Flow Free Cash FlowCr | 21 | 65 | 61 | 128 | 161 | 131 | 17 | 71 | 155 | 145 | 118 |
| -38.6 | -126.4 | -265.0 | -1,267.3 | 227.1 | 15,378.7 | -12.3 | -60.0 | 478.2 | 2,752.3 | 347.6 |
CFO To EBITDA CFO To EBITDA% | 61.6 | 97.0 | 76.5 | 117.9 | 113.9 | 99.7 | -2,993.5 | 308.0 | 106.8 | 89.0 | 81.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 141 | 128 | 260 | 301 | 410 | 332 | 263 | 199 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 335.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.5 | 0.4 | 0.7 | 0.8 | 0.9 | 0.8 | 2.0 | 1.3 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.6 | 0.7 | 1.9 | 2.4 | 3.4 | 3.0 | -7.0 | -1.3 | 0.0 | 0.0 | 0.0 |
| 15.5 | 10.7 | 9.3 | 8.3 | 7.6 | 7.9 | -2,022.2 | 52.1 | 6.3 | 5.4 | 5.0 |
Profitability Ratios Profitability Ratios |
| 88.2 | 88.4 | 89.0 | 89.2 | 89.4 | 89.5 | 89.0 | 87.4 | 88.9 | 90.5 | 90.3 |
| 19.8 | 24.9 | 29.7 | 31.7 | 34.4 | 35.4 | -0.5 | 14.4 | 41.8 | 42.6 | 41.5 |
| -31.6 | -19.1 | -8.6 | -3.0 | 17.2 | 0.2 | -113.3 | -74.0 | 9.3 | 1.4 | 9.7 |
| 0.8 | 3.5 | 7.8 | 9.2 | 14.3 | 11.0 | -4.3 | -3.1 | 14.0 | 16.6 | 13.5 |
| -38.3 | -35.0 | -23.0 | -9.1 | 61.1 | 0.9 | 394.2 | 75.7 | -26.4 | -4.7 | -51.0 |
| -7.3 | -5.3 | -2.8 | -1.0 | 6.7 | 0.1 | -14.0 | -11.9 | 3.3 | 0.6 | 4.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ticker: ASIANHOTNR (Suspended) | ISIN: INE915K01010**
Asian Hotels (West) Limited is an Indian hospitality entity currently in a high-stakes **post-Corporate Insolvency Resolution Process (CIRP)** recovery phase. Following a management deadlock and financial distress that led to the shutdown of its flagship Mumbai operations in **June 2021**, the company successfully exited insolvency on **January 9, 2024**, under a **Section 12A settlement**. The company is now undergoing a radical capital restructuring led by the **Saraf Group** to restore its operational footprint and resolve legacy liabilities.
---
### Asset Portfolio & Strategic Infrastructure
The company’s value proposition is tied to two high-value luxury hospitality assets located in India’s primary commercial hubs.
| Property | Location | Keys | Brand | Status |
| :--- | :--- | :--- | :--- | :--- |
| **Hyatt Regency** | Mumbai | N/A | Hyatt | **Shut Down** (Revival in progress) |
| **J.W. Marriott** | New Delhi | **523** | J.W. Marriott | **Operational** (via Subsidiary) |
* **Hyatt Regency, Mumbai:** A five-star deluxe hotel situated near Sahar Airport Road. It serves as the company’s primary owned asset but has remained non-operational since **June 2021**. Current strategic efforts are focused on the "fresh start" of this property.
* **Aria Hotels and Consultancy Services (ARIA):** A material subsidiary owning the **J.W. Marriott at New Delhi Aerocity**. The property sits on land licensed from **Delhi International Airport Private Limited (DIAL)**.
* **Land Tenure Security:** The DIAL license for the Delhi asset runs until **May 2, 2036**, with a critical extension option available until **May 2, 2066**, providing a potential **60-year** total horizon for the asset.
* **Ancillary Revenue:** Beyond room and F&B revenue, the Group generates secondary income by sub-licensing commercial spaces and leasing rooftop space to telecom operators.
---
### The Saraf Group Framework & Debt Resolution
The company’s survival is anchored by a **Framework Agreement** (executed August 2023) with the **Saraf Group (Novak Hotels Private Limited / Robust Hotels Limited)**.
* **Capital Infusion:** A total of **INR 390 Crores** was committed as a secured loan to facilitate the **100% settlement of admitted dues** (no haircut) for financial and operational creditors.
* **Debt Status:** As of **March 31, 2025**, **INR 371 Crores** had been deployed. The company is currently finalizing formal loan documents with a recognized interest expense of **9% p.a.** on portions of this debt.
* **The "Buy Option" Clause:** A pivotal risk/opportunity for investors is the Saraf Group’s **option to purchase the Hyatt Regency, Mumbai** at any time following the revocation of the company's trading suspension.
* **Subsidiary Financing:** ARIA maintains independent term loans with a **Union Bank of India-led consortium**, repayable in **77 structured unequal quarterly installments** (commenced Dec 2016).
---
### Financial Position & Solvency Metrics
The company’s balance sheet reflects the severe impact of the insolvency period, characterized by negative equity and high leverage.
**Consolidated Financial Summary:**
| Metric | March 31, 2025 | March 31, 2024 | March 31, 2023 |
| :--- | :--- | :--- | :--- |
| **Net Outstanding Liability** | **INR 1,000.94 Cr** | **INR 1,066.96 Cr** | **INR 1,077.20 Cr** |
| **Total Net Worth** | **(INR 78.01 Cr)** | **(INR 117.59 Cr)** | **(INR 123.06 Cr)** |
| **Gearing Ratio** | **108.45%** | **112.39%** | **112.90%** |
* **Liquidity Crisis:** Current liabilities exceed current assets by **INR 419.18 Crores**. Consequently, all bank/NBFC borrowings have been reclassified as **short-term borrowings**.
* **Target Gearing:** Management aims to reduce the gearing ratio to a range of **43% to 48%** once operations normalize and equity is restored.
* **Cash Flow:** The company reported significant cash losses of **INR 72.89 Crore** in FY24.
---
### Lease Receivable Maturity Profile
The Group maintains a structured pipeline of future lease receivables (Consolidated) from its sub-licensing activities:
| Period | Finance Lease (INR Lakhs) | Operating Lease (INR Lakhs) |
| :--- | :--- | :--- |
| Not later than one year | **183.46** | **1,299.50** |
| One to five years | **573.08** | **3,974.91** |
| Later than five years | **23,348.02** | **608.80** |
---
### Critical Risk Factors & Audit Qualifications
Investors should note that auditors have issued an **Adverse Opinion**, citing material uncertainty regarding the company’s ability to continue as a **Going Concern**.
* **Operational Paralysis:** The Mumbai property remains shut, and the company is struggling to reconstruct financial records lost or incomplete during the CIRP.
* **Audit Discrepancies:** Auditors noted an inability to physically verify Property, Plant, and Equipment (PPE) balances of **INR 16.17 Crore**. Furthermore, a net write-off of **INR 12.3 Crore** in FY25 was flagged as an accounting error that should have been applied retrospectively.
* **Unrecognized Interest Claims:** A significant dispute exists with the Saraf Group regarding **INR 38.38 Crore** in additional interest and **INR 4.54 Crore** in reimbursements which the company has not yet recognized.
* **Regulatory Non-compliance:**
* **Trading Suspension:** Shares have been suspended since **June 28, 2022**.
* **Governance:** Failure to appoint a **Woman Director** or a permanent **Managing Director** for extended periods.
* **SEBI Penalties:** A **INR 5,00,000** penalty was imposed for LODR violations and failure to disclose material developments.
---
### Contingent Liabilities & Litigation
The company is defending several high-value claims that could materially impact future cash flows:
| Nature of Liability | Amount (INR Crore) | Status |
| :--- | :--- | :--- |
| **Property Tax (SDMC)** | **862.01** | Pending in **Delhi High Court** |
| **Property Tax (MMC)** | **268.24** | Pending in **Supreme Court** |
| **BMC Penalty** | **14.50** | Provisioned; penalty disputed |
| **SFIS Benefit Refund** | **12.00** | Stay order obtained from **Delhi High Court** |
---
### Future Outlook & Sectoral Alignment
The company’s recovery strategy is aligned with the Indian Government’s goal to make India a top-five global tourism destination by **2030**.
* **Strategic Focus:** Transitioning toward **digital booking**, **sustainable hospitality**, and **personalized guest experiences**.
* **Policy Tailwinds:** Potential to benefit from the **Swadesh Darshan 2.0** and **PRASHAD** schemes, as well as the **INR 3,295.8 Crore** state-level interest-free loan corpus for tourism infrastructure.
* **Immediate Priority:** The primary catalyst for value unlocking remains the successful **re-opening of the Hyatt Regency, Mumbai** and the subsequent revocation of the stock exchange trading suspension.