Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Asian Hotels (West) Ltd

AHLWEST
NSE
344.51
5.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Asian Hotels (West) Ltd

AHLWEST
NSE
344.51
5.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
401Cr
Close
Close Price
344.51
Industry
Industry
Hotels
PE
Price To Earnings
6.55
PS
Price To Sales
0.94
Revenue
Revenue
429Cr
Rev Gr TTM
Revenue Growth TTM
5.90%
PAT Gr TTM
PAT Growth TTM
3,568.28%
Peer Comparison
How does AHLWEST stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AHLWEST
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2020Dec 2020Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
353411098109909611011589114111
Growth YoY
Revenue Growth YoY%
-67.6-73.4-12.412.25.3-0.318.40.7
Expenses
ExpensesCr
273659616751586169555962
Operating Profit
Operating ProfitCr
8-251374238384946345549
OPM
OPM%
21.7-5.146.538.038.642.639.444.139.838.048.544.0
Other Income
Other IncomeCr
2225522-16-5222
Interest Expense
Interest ExpenseCr
252420288619181813141312
Depreciation
DepreciationCr
13139910991310111210
PBT
PBTCr
-28-37245-481313117113229
Tax
TaxCr
0003-9-5-5-418387
PAT
PATCr
-28-37242-3918185-182422
Growth YoY
PAT Growth YoY%
-2,730.6-383.8-25.3205.497.6-54.035.2324.5
NPM
NPM%
-82.0-110.322.01.7-36.019.618.84.6-0.89.121.419.5
EPS
EPS
-24.4-32.120.71.4-33.715.115.520.46.16.920.918.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
274319364385432431131159347400411429
Growth
Revenue Growth%
96.516.314.25.712.2-0.2-69.520.8118.815.12.74.4
Expenses
ExpensesCr
220240256263284278132136202229240245
Operating Profit
Operating ProfitCr
5480108122148153-123145170170184
OPM
OPM%
19.824.929.731.734.435.4-0.514.441.842.641.542.8
Other Income
Other IncomeCr
351816271611111014-171
Interest Expense
Interest ExpenseCr
9596102919010710893891536852
Depreciation
DepreciationCr
495255564752526138384143
PBT
PBTCr
-88-64-31-10389-149-12028-74589
Tax
TaxCr
-1-312-368-1-2-5-12536
PAT
PATCr
-87-61-31-11741-149-1183264053
Growth
PAT Growth%
-291.029.548.963.6755.7-98.7-15,143.921.1127.6-83.0622.833.6
NPM
NPM%
-31.6-19.1-8.6-3.017.20.2-113.3-74.09.31.49.712.4
EPS
EPS
-62.0-44.1-22.3-7.864.50.8-127.7-100.827.84.734.252.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111212121212121212
Reserves
ReservesCr
21516312411411099-49-167-135-129-90-57
Current Liabilities
Current LiabilitiesCr
8085657395113353394402485509507
Non Current Liabilities
Non Current LiabilitiesCr
851865909897895949749745714639537470
Total Liabilities
Total LiabilitiesCr
1,1881,1441,1221,1051,1121,1731,0649849931,006968932
Current Assets
Current AssetsCr
5852631011161196848921229376
Non Current Assets
Non Current AssetsCr
1,1301,0921,0581,0049971,054997936901884875856
Total Assets
Total AssetsCr
1,1881,1441,1221,1051,1121,1731,0649849931,006968932

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3377831441691521870155152138
Investing Cash Flow
Investing Cash FlowCr
-12-12-24-31-131-233122-4-91
Financing Cash Flow
Financing Cash FlowCr
-5-71-58-96-56-123-61-95-117-124-151
Net Cash Flow
Net Cash FlowCr
16-6117-186-11-23418-12
Free Cash Flow
Free Cash FlowCr
2165611281611311771155145118
CFO To PAT
CFO To PAT%
-38.6-126.4-265.0-1,267.3227.115,378.7-12.3-60.0478.22,752.3347.6
CFO To EBITDA
CFO To EBITDA%
61.697.076.5117.9113.999.7-2,993.5308.0106.889.081.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
141128260301410332263199000
Price To Earnings
Price To Earnings
0.00.00.00.05.5335.30.00.00.00.00.0
Price To Sales
Price To Sales
0.50.40.70.80.90.82.01.30.00.00.0
Price To Book
Price To Book
0.60.71.92.43.43.0-7.0-1.30.00.00.0
EV To EBITDA
EV To EBITDA
15.510.79.38.37.67.9-2,022.252.16.35.45.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
88.288.489.089.289.489.589.087.488.990.590.3
OPM
OPM%
19.824.929.731.734.435.4-0.514.441.842.641.5
NPM
NPM%
-31.6-19.1-8.6-3.017.20.2-113.3-74.09.31.49.7
ROCE
ROCE%
0.83.57.89.214.311.0-4.3-3.114.016.613.5
ROE
ROE%
-38.3-35.0-23.0-9.161.10.9394.275.7-26.4-4.7-51.0
ROA
ROA%
-7.3-5.3-2.8-1.06.70.1-14.0-11.93.30.64.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Ticker: ASIANHOTNR (Suspended) | ISIN: INE915K01010** Asian Hotels (West) Limited is an Indian hospitality entity currently in a high-stakes **post-Corporate Insolvency Resolution Process (CIRP)** recovery phase. Following a management deadlock and financial distress that led to the shutdown of its flagship Mumbai operations in **June 2021**, the company successfully exited insolvency on **January 9, 2024**, under a **Section 12A settlement**. The company is now undergoing a radical capital restructuring led by the **Saraf Group** to restore its operational footprint and resolve legacy liabilities. --- ### Asset Portfolio & Strategic Infrastructure The company’s value proposition is tied to two high-value luxury hospitality assets located in India’s primary commercial hubs. | Property | Location | Keys | Brand | Status | | :--- | :--- | :--- | :--- | :--- | | **Hyatt Regency** | Mumbai | N/A | Hyatt | **Shut Down** (Revival in progress) | | **J.W. Marriott** | New Delhi | **523** | J.W. Marriott | **Operational** (via Subsidiary) | * **Hyatt Regency, Mumbai:** A five-star deluxe hotel situated near Sahar Airport Road. It serves as the company’s primary owned asset but has remained non-operational since **June 2021**. Current strategic efforts are focused on the "fresh start" of this property. * **Aria Hotels and Consultancy Services (ARIA):** A material subsidiary owning the **J.W. Marriott at New Delhi Aerocity**. The property sits on land licensed from **Delhi International Airport Private Limited (DIAL)**. * **Land Tenure Security:** The DIAL license for the Delhi asset runs until **May 2, 2036**, with a critical extension option available until **May 2, 2066**, providing a potential **60-year** total horizon for the asset. * **Ancillary Revenue:** Beyond room and F&B revenue, the Group generates secondary income by sub-licensing commercial spaces and leasing rooftop space to telecom operators. --- ### The Saraf Group Framework & Debt Resolution The company’s survival is anchored by a **Framework Agreement** (executed August 2023) with the **Saraf Group (Novak Hotels Private Limited / Robust Hotels Limited)**. * **Capital Infusion:** A total of **INR 390 Crores** was committed as a secured loan to facilitate the **100% settlement of admitted dues** (no haircut) for financial and operational creditors. * **Debt Status:** As of **March 31, 2025**, **INR 371 Crores** had been deployed. The company is currently finalizing formal loan documents with a recognized interest expense of **9% p.a.** on portions of this debt. * **The "Buy Option" Clause:** A pivotal risk/opportunity for investors is the Saraf Group’s **option to purchase the Hyatt Regency, Mumbai** at any time following the revocation of the company's trading suspension. * **Subsidiary Financing:** ARIA maintains independent term loans with a **Union Bank of India-led consortium**, repayable in **77 structured unequal quarterly installments** (commenced Dec 2016). --- ### Financial Position & Solvency Metrics The company’s balance sheet reflects the severe impact of the insolvency period, characterized by negative equity and high leverage. **Consolidated Financial Summary:** | Metric | March 31, 2025 | March 31, 2024 | March 31, 2023 | | :--- | :--- | :--- | :--- | | **Net Outstanding Liability** | **INR 1,000.94 Cr** | **INR 1,066.96 Cr** | **INR 1,077.20 Cr** | | **Total Net Worth** | **(INR 78.01 Cr)** | **(INR 117.59 Cr)** | **(INR 123.06 Cr)** | | **Gearing Ratio** | **108.45%** | **112.39%** | **112.90%** | * **Liquidity Crisis:** Current liabilities exceed current assets by **INR 419.18 Crores**. Consequently, all bank/NBFC borrowings have been reclassified as **short-term borrowings**. * **Target Gearing:** Management aims to reduce the gearing ratio to a range of **43% to 48%** once operations normalize and equity is restored. * **Cash Flow:** The company reported significant cash losses of **INR 72.89 Crore** in FY24. --- ### Lease Receivable Maturity Profile The Group maintains a structured pipeline of future lease receivables (Consolidated) from its sub-licensing activities: | Period | Finance Lease (INR Lakhs) | Operating Lease (INR Lakhs) | | :--- | :--- | :--- | | Not later than one year | **183.46** | **1,299.50** | | One to five years | **573.08** | **3,974.91** | | Later than five years | **23,348.02** | **608.80** | --- ### Critical Risk Factors & Audit Qualifications Investors should note that auditors have issued an **Adverse Opinion**, citing material uncertainty regarding the company’s ability to continue as a **Going Concern**. * **Operational Paralysis:** The Mumbai property remains shut, and the company is struggling to reconstruct financial records lost or incomplete during the CIRP. * **Audit Discrepancies:** Auditors noted an inability to physically verify Property, Plant, and Equipment (PPE) balances of **INR 16.17 Crore**. Furthermore, a net write-off of **INR 12.3 Crore** in FY25 was flagged as an accounting error that should have been applied retrospectively. * **Unrecognized Interest Claims:** A significant dispute exists with the Saraf Group regarding **INR 38.38 Crore** in additional interest and **INR 4.54 Crore** in reimbursements which the company has not yet recognized. * **Regulatory Non-compliance:** * **Trading Suspension:** Shares have been suspended since **June 28, 2022**. * **Governance:** Failure to appoint a **Woman Director** or a permanent **Managing Director** for extended periods. * **SEBI Penalties:** A **INR 5,00,000** penalty was imposed for LODR violations and failure to disclose material developments. --- ### Contingent Liabilities & Litigation The company is defending several high-value claims that could materially impact future cash flows: | Nature of Liability | Amount (INR Crore) | Status | | :--- | :--- | :--- | | **Property Tax (SDMC)** | **862.01** | Pending in **Delhi High Court** | | **Property Tax (MMC)** | **268.24** | Pending in **Supreme Court** | | **BMC Penalty** | **14.50** | Provisioned; penalty disputed | | **SFIS Benefit Refund** | **12.00** | Stay order obtained from **Delhi High Court** | --- ### Future Outlook & Sectoral Alignment The company’s recovery strategy is aligned with the Indian Government’s goal to make India a top-five global tourism destination by **2030**. * **Strategic Focus:** Transitioning toward **digital booking**, **sustainable hospitality**, and **personalized guest experiences**. * **Policy Tailwinds:** Potential to benefit from the **Swadesh Darshan 2.0** and **PRASHAD** schemes, as well as the **INR 3,295.8 Crore** state-level interest-free loan corpus for tourism infrastructure. * **Immediate Priority:** The primary catalyst for value unlocking remains the successful **re-opening of the Hyatt Regency, Mumbai** and the subsequent revocation of the stock exchange trading suspension.