Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹128Cr
Rev Gr TTM
Revenue Growth TTM
15.54%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AIROLAM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.1 | -9.8 | 9.0 | 19.3 | -2.5 | 7.5 | 3.7 | -5.0 | 10.3 | 2.7 | 19.4 | 29.2 |
| 47 | 43 | 46 | 52 | 46 | 48 | 34 | 51 | 50 | 49 | 56 | 65 |
Operating Profit Operating ProfitCr |
| 10.6 | 11.1 | 8.1 | 8.9 | 9.2 | 8.6 | 35.2 | 6.3 | 10.7 | 8.9 | 9.9 | 7.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 21 | 1 | 1 | 1 | 1 | 1 |
| 3 | 4 | 3 | 3 | 2 | 3 | -4 | 1 | 3 | 2 | 3 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 30.3 | 18.6 | 59.6 | 11.2 | -31.8 | -21.0 | -295.2 | -42.0 | 66.5 | -40.6 | 173.2 | 28.4 |
| 4.7 | 5.4 | 3.3 | 3.3 | 3.3 | 4.0 | -6.3 | 2.0 | 5.0 | 2.3 | 3.8 | 2.0 |
| 1.6 | 1.8 | 1.2 | 1.3 | 1.1 | 1.4 | -2.2 | 0.7 | 1.9 | 0.8 | 1.6 | 0.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 25.3 | 26.7 | 18.1 | 3.5 | 3.8 | 12.7 |
| 98 | 122 | 154 | 183 | 187 | 201 | 219 |
Operating Profit Operating ProfitCr |
| 8.3 | 8.7 | 8.7 | 8.3 | 9.3 | 6.3 | 9.1 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 3 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 4 | 5 | 7 | 9 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 4 | 5 | 5 |
| 6 | 8 | 9 | 10 | 12 | 4 | 10 |
| 2 | 2 | 3 | 2 | 4 | 2 | 2 |
|
| | 14.2 | 18.9 | 14.0 | 6.0 | -65.5 | 187.8 |
| 4.5 | 4.1 | 3.8 | 3.7 | 3.8 | 1.3 | 3.2 |
| 3.2 | 3.6 | 4.3 | 4.9 | 5.2 | 1.8 | 5.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 29 | 35 | 41 | 49 | 55 | 58 | 62 |
Current Liabilities Current LiabilitiesCr | 48 | 59 | 77 | 80 | 102 | 116 | 132 |
Non Current Liabilities Non Current LiabilitiesCr | 16 | 22 | 26 | 19 | 20 | 28 | 25 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 81 | 92 | 121 | 123 | 146 | 157 | 172 |
Non Current Assets Non Current AssetsCr | 26 | 38 | 38 | 39 | 46 | 60 | 60 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 20 | -6 | -5 | -1 | 14 |
Investing Cash Flow Investing Cash FlowCr | -14 | -14 | -4 | -3 | -13 | -18 |
Financing Cash Flow Financing Cash FlowCr | 9 | -2 | 9 | 8 | 11 | 4 |
|
Free Cash Flow Free Cash FlowCr | -11 | 6 | -9 | -7 | -13 | -4 |
| 91.5 | 374.8 | -95.6 | -71.9 | -7.1 | 513.5 |
CFO To EBITDA CFO To EBITDA% | 49.8 | 176.7 | -42.2 | -32.1 | -2.9 | 102.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 41 | 103 | 98 | 230 | 134 |
Price To Earnings Price To Earnings | 5.0 | 7.4 | 15.9 | 13.3 | 29.4 | 49.7 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.6 | 0.5 | 1.1 | 0.6 |
Price To Book Price To Book | 0.5 | 0.8 | 1.8 | 1.5 | 3.3 | 1.8 |
| 6.4 | 6.1 | 10.1 | 9.6 | 16.0 | 16.4 |
Profitability Ratios Profitability Ratios |
| 34.3 | 32.2 | 34.3 | 34.2 | 36.9 | 35.5 |
| 8.3 | 8.7 | 8.7 | 8.3 | 9.3 | 6.3 |
| 4.5 | 4.1 | 3.8 | 3.7 | 3.8 | 1.3 |
| 10.4 | 11.9 | 11.4 | 11.0 | 11.2 | 7.0 |
| 10.8 | 11.0 | 11.6 | 11.6 | 11.1 | 3.7 |
| 4.5 | 4.2 | 4.1 | 4.6 | 4.1 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Airo Lam Limited is a prominent Indian manufacturer and marketer of decorative laminates and panel products with over **14 years** of operational history. Headquartered in **Gujarat**, the company has evolved from a regional player into a globally recognized brand, specializing in high-end surfacing solutions for the residential and commercial construction sectors.
---
### **Core Business Segments & Product Ecosystem**
The company operates through two primary Strategic Business Units (SBUs), catering to the evolving aesthetic and functional needs of the interior infrastructure market.
| Segment | Key Products & Activities |
|:---|:---|
| **Laminate & Allied Products** | Manufacture and sale of **Decorative Laminates**, **Compact Laminates**, and specialized surfacing solutions. |
| **Plywood & Allied Products** | Production of **Plywood**, **Decorative Veneers**, **Engineered Wood Flooring**, and **Engineered Door Sets/Door Leafs**. |
The company competes in the Indian decorative laminate market, which was valued at **USD 1.89 billion** in 2024, by focusing on high-end technology and premium product finishes.
---
### **Manufacturing Prowess & Sustainable Infrastructure**
Airo Lam operates a centralized manufacturing hub in **Dalpur Village, Himatnagar (Gujarat)**. Recent strategic investments have transformed its production capacity and energy profile:
* **Capacity Expansion:** The company recently scaled its monthly output from **3.5 lakh sheets** to **6.0 lakh sheets**. This expansion represents a **53.7% increase** in annual capacity, rising from **38,40,000 sheets** to **59,04,000 sheets**.
* **Capital Expenditure:** This expansion was funded via **Rs. 20 Crore** in **internal accruals**, avoiding the burden of external debt.
* **Operational Modernization:** The facility now features a new **18-delight (8 x 4 feet)** laminate press production line. Efficiency has been further enhanced by transitioning from traditional steam boilers to a modern **hot water system**.
* **Green Energy Transition:** The company has achieved nearly **100% renewable energy** consumption for its manufacturing operations. Solar capacity was expanded from **1 MW** to **2.5 MW**, generating an average of **3,75,000 units** annually.
* **Asset Integrity:** A rigorous **three-year physical verification cycle** is maintained for all Property, Plant, and Equipment (PPE).
---
### **Omnichannel Distribution & Global Footprint**
Airo Lam utilizes a multi-tier distribution model to ensure market penetration across diverse geographies:
* **Domestic Reach:** Supported by **10 to 15 company branches/depots**, **100+ authorized distributors**, and a retail network of over **5,000 dealers**.
* **International Presence:** The company exports to **16+ countries**, including the **U.S.A., U.K., Singapore, Malaysia, U.A.E., Saudi Arabia, and Vietnam**.
* **Strategic Overseas Hubs:** To optimize global logistics, the company is establishing subsidiaries to serve as distribution hubs in **Poland (Europe)**, the **United States (North America)**, and **Dubai (Middle East)**.
* **Supply Chain:** Employs a specialized dealer network designed for the safe handling and timely delivery of premium, fragile surfacing products.
---
### **Financial Performance & Capital Structure**
While revenue has shown consistent growth, profitability faced headwinds in the most recent fiscal year due to operational transitions and market conditions.
**Standalone Financial Summary:**
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **214.39** | **205.19** | **199.46** |
| **Profit After Tax (PAT)** | **3.54** | **8.29** | **7.40** |
| **Net Worth** | **75.99** | **72.33** | **64.25** |
| **Total Assets** | **159.00** | **144.20** | **123.07** |
**Key Financial Observations:**
* **Resource Retention:** The Board recommended **no dividend** for FY 2023-24 or FY 2024-25, opting to retain **100% of profits** in **Reserves and Surplus** to fund future growth and capacity needs.
* **Debt Profile:** Secured loans repayable on demand stood at **₹58.89 crore** (as of March 31, 2024), primarily working capital facilities from **Axis Bank** at an interest rate of **9.40%**.
* **Collateralization:** Facilities are secured by current assets and immovable properties in **Dalpur** and **Talod**. Notably, **1,500,200 shares** held by promoters are pledged as collateral.
* **Lease Obligations:** Total lease liabilities stand at **₹78.63 lakh**, primarily for office infrastructure.
---
### **Corporate Structure & Associate Entities**
The company maintains a lean structure with strategic interests in the Asia-Pacific region:
* **Airolam Asia Pacific Co., Ltd. (Thailand):** An associate involved in the trading of plywood and veneer. Related party sales to this entity totaled **₹1.93 crore** in FY 2024-25.
* **Airolam Holdings Co. Limited:** Identified as a strategic associate entity.
---
### **Risk Matrix & Mitigation Strategies**
Airo Lam operates under a formal **Risk Management Policy**, though recent disclosures indicate areas requiring strengthened oversight.
#### **1. Regulatory & Compliance Challenges**
In **2024**, the company recorded several lapses regarding **SEBI (LODR)** and **Insider Trading** regulations:
* **Disclosure Delays:** Failures in timely filing of Related Party Disclosures (Sept 2024) and Security Certificates (March/Sept 2024).
* **Systemic Failures:** A **Structured Digital Database (SDD)** failure occurred due to **corrupted software**, leading to delays in logging **Unpublished Price Sensitive Information (UPSI)**.
* **Trading Windows:** Delays in notifying exchanges regarding window closures for the **June 2024** quarter.
#### **2. Financial & Contingent Liabilities**
* **Tax Disputes:** A disputed Income Tax demand under the **Gujarat Value Added Tax Act** amounting to **₹159.69 lakh** is currently under appeal with the **Commissioner of Appeal**.
* **Asset Quality:** Management has identified certain **non-moving/sticky** debtor balances and capital advances, though they maintain these remain recoverable.
#### **3. Market & Operational Risks**
* **Market Volatility:** Exposure to **interest rate** fluctuations, **currency risk** (due to exports), and **commodity price** volatility.
* **Dependency:** Growth is heavily tied to the **Asia-Pacific** construction cycle and government policies regarding the housing and furniture industries.
---
### **Future Strategic Outlook**
Airo Lam’s forward-looking strategy is centered on **Global Branding** and **Product Diversification**. By leveraging its newly expanded **6.0 lakh sheet/month** capacity and its transition to **renewable energy**, the company aims to position itself as a low-cost, sustainable producer. Future growth will be driven by **outsourcing agreements** for plywood in Northern and Southern India and the operationalization of direct local presences in high-demand international territories.