Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

ANI Integrated Services Ltd

AISL·NSE

₹56.00-1.58%Wed, 23 Sept '26 15:31

Industry:Miscellaneous

Indices:

ANI Integrated Services Ltd

AISL

NSE

₹56.00

-1.58%

|Wed, 23 Sept '26 15:31

SOICxStockScans Reports

Industry

Miscellaneous

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹65Cr

Close Price

₹56.00

Industry

Miscellaneous

Price To Earnings

16.87

Price To Sales

0.26

Revenue

₹256Cr

Rev Gr TTM

Revenue Growth TTM

9.89%

PAT Gr TTM

PAT Growth TTM

-60.18%

Quarterly Results

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	47	47	53	53	56	59	60	59	66	65	65	61
Growth YoY Revenue Growth YoY%	14.8	16.8	22.0	28.7	19.9	26.1	12.6	11.2	16.9	10.6	8.6	3.8
Expenses ExpensesCr	45	44	49	50	53	55	57	57	63	62	64	62
Operating Profit Operating ProfitCr	2	3	3	3	4	4	2	2	3	3	1	-1
OPM OPM%	4.6	5.7	6.6	5.4	6.3	6.2	4.1	4.0	4.0	3.9	1.4	-1.2
Other Income Other IncomeCr	0	0	0	0	0	0	2	0	0	0	0	1
Interest Expense Interest ExpenseCr	1	1	1	1	1	1	1	1	1	1	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	1	2	2	2	3	3	4	1	2	2	0	-1
Tax TaxCr	0	0	0	0	0	1	1	0	0	0	0	0
PAT PATCr	1	2	2	2	2	3	3	1	2	2	1	-1
Growth YoY PAT Growth YoY%	375.9	438.7	5.5	150.8	73.9	52.7	51.8	-25.0	-18.3	-21.2	-81.6	-169.1
NPM NPM%	3.0	3.6	3.6	3.2	4.3	4.3	4.9	2.1	3.0	3.1	0.8	-1.4
EPS EPS₹	1.4	1.7	2.0	1.7	2.3	2.5	2.9	1.7	1.8	1.8	0.8	-1.1

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	47	47	53	53	56	59	60	59	66	65	65	61
Growth YoY Revenue Growth YoY%	14.8	16.8	22.0	28.7	19.9	26.1	12.6	11.2	16.9	10.6	8.6	3.8
Expenses ExpensesCr	45	44	49	50	53	55	57	57	63	62	64	62
Operating Profit Operating ProfitCr	2	3	3	3	4	4	2	2	3	3	1	-1
OPM OPM%	4.6	5.7	6.6	5.4	6.3	6.2	4.1	4.0	4.0	3.9	1.4	-1.2
Other Income Other IncomeCr	0	0	0	0	0	0	2	0	0	0	0	1
Interest Expense Interest ExpenseCr	1	1	1	1	1	1	1	1	1	1	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	1	2	2	2	3	3	4	1	2	2	0	-1
Tax TaxCr	0	0	0	0	0	1	1	0	0	0	0	0
PAT PATCr	1	2	2	2	2	3	3	1	2	2	1	-1
Growth YoY PAT Growth YoY%	375.9	438.7	5.5	150.8	73.9	52.7	51.8	-25.0	-18.3	-21.2	-81.6	-169.1
NPM NPM%	3.0	3.6	3.6	3.2	4.3	4.3	4.9	2.1	3.0	3.1	0.8	-1.4
EPS EPS₹	1.4	1.7	2.0	1.7	2.3	2.5	2.9	1.7	1.8	1.8	0.8	-1.1

Profit & Loss

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	109	102	144	158	188	227	254	256
Growth Revenue Growth%		-6.2	40.5	9.8	19.0	21.3	11.8	9.9
Expenses ExpensesCr	110	97	137	154	178	213	246	251
Operating Profit Operating ProfitCr	-1	5	7	4	10	14	8	5
OPM OPM%	-1.1	4.7	4.9	2.5	5.2	6.2	3.2	2.1
Other Income Other IncomeCr	0	0	1	1	1	0	1	2
Interest Expense Interest ExpenseCr	1	1	1	1	3	3	2	2
Depreciation DepreciationCr	1	1	0	0	1	1	2	1
PBT PBTCr	-3	3	6	3	6	10	5	4
Tax TaxCr	1	-1	1	0	1	1	0	0
PAT PATCr	-3	4	5	3	6	9	5	4
Growth PAT Growth%		224.7	20.5	-49.5	116.6	59.2	-40.1	-60.2
NPM NPM%	-3.2	4.2	3.6	1.7	3.0	4.0	2.1	1.4
EPS EPS₹	-3.5	4.4	5.3	2.7	5.8	10.7	5.2	3.3

Financial Year	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	109	102	144	158	188	227	254	256
Growth Revenue Growth%		-6.2	40.5	9.8	19.0	21.3	11.8	9.9
Expenses ExpensesCr	110	97	137	154	178	213	246	251
Operating Profit Operating ProfitCr	-1	5	7	4	10	14	8	5
OPM OPM%	-1.1	4.7	4.9	2.5	5.2	6.2	3.2	2.1
Other Income Other IncomeCr	0	0	1	1	1	0	1	2
Interest Expense Interest ExpenseCr	1	1	1	1	3	3	2	2
Depreciation DepreciationCr	1	1	0	0	1	1	2	1
PBT PBTCr	-3	3	6	3	6	10	5	4
Tax TaxCr	1	-1	1	0	1	1	0	0
PAT PATCr	-3	4	5	3	6	9	5	4
Growth PAT Growth%		224.7	20.5	-49.5	116.6	59.2	-40.1	-60.2
NPM NPM%	-3.2	4.2	3.6	1.7	3.0	4.0	2.1	1.4
EPS EPS₹	-3.5	4.4	5.3	2.7	5.8	10.7	5.2	3.3

Balance Sheet

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	10	10	10	10	10	10	12
Reserves ReservesCr	25	29	34	37	43	57	72
Current Liabilities Current LiabilitiesCr	23	20	27	35	52	54	50
Non Current Liabilities Non Current LiabilitiesCr	0	1	1	0	1	1	1
Total Liabilities Total LiabilitiesCr	57	60	72	83	105	125	135
Current Assets Current AssetsCr	54	55	66	76	99	120	127
Non Current Assets Non Current AssetsCr	4	5	6	7	6	5	8
Total Assets Total AssetsCr	57	60	72	83	105	125	135

Financial Year	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	10	10	10	10	10	10	12
Reserves ReservesCr	25	29	34	37	43	57	72
Current Liabilities Current LiabilitiesCr	23	20	27	35	52	54	50
Non Current Liabilities Non Current LiabilitiesCr	0	1	1	0	1	1	1
Total Liabilities Total LiabilitiesCr	57	60	72	83	105	125	135
Current Assets Current AssetsCr	54	55	66	76	99	120	127
Non Current Assets Non Current AssetsCr	4	5	6	7	6	5	8
Total Assets Total AssetsCr	57	60	72	83	105	125	135

Cash Flow

Consolidated

Standalone

Financial Year	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	0	-1	2	-1	-9	-1	1
Investing Cash Flow Investing Cash FlowCr	0	0	-2	-1	-1	0	-1
Financing Cash Flow Financing Cash FlowCr	0	1	0	2	10	3	2
Net Cash Flow Net Cash FlowCr	1	0	0	0	1	2	2
Free Cash Flow Free Cash FlowCr	0	-2	1	-1	-11	-2
CFO To PAT CFO To PAT%	-13.1	-34.0	40.5	-29.1	-156.4	-13.1	16.9
CFO To EBITDA CFO To EBITDA%	-37.2	-30.2	29.9	-19.5	-91.0	-8.4	11.2

Financial Year	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	0	-1	2	-1	-9	-1	1
Investing Cash Flow Investing Cash FlowCr	0	0	-2	-1	-1	0	-1
Financing Cash Flow Financing Cash FlowCr	0	1	0	2	10	3	2
Net Cash Flow Net Cash FlowCr	1	0	0	0	1	2	2
Free Cash Flow Free Cash FlowCr	0	-2	1	-1	-11	-2
CFO To PAT CFO To PAT%	-13.1	-34.0	40.5	-29.1	-156.4	-13.1	16.9
CFO To EBITDA CFO To EBITDA%	-37.2	-30.2	29.9	-19.5	-91.0	-8.4	11.2

Ratios

Consolidated

Standalone

Financial Year	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	17	33	48	39	73	106	70	65
Price To Earnings Price To Earnings		7.7	9.3	14.8	12.8	11.7	13.0	16.9
Price To Sales Price To Sales	0.2	0.3	0.3	0.3	0.4	0.5	0.3	0.3
Price To Book Price To Book	0.5	0.8	1.1	0.8	1.4	1.6	0.8	0.8
EV To EBITDA EV To EBITDA	-14.7	7.7	7.7	12.2	9.7	8.7	9.9	14.1
Profitability Ratios Profitability Ratios
GPM GPM%	98.5	94.5	93.9	90.6	92.8	95.1
OPM OPM%	-1.1	4.7	4.9	2.5	5.2	6.2	3.2	2.1
NPM NPM%	-3.2	4.2	3.6	1.7	3.0	4.0	2.1	1.4
ROCE ROCE%	-4.2	10.1	14.0	7.6	12.0	15.0	7.5	7.5
ROE ROE%	-10.0	11.1	11.8	5.6	10.8	13.4	6.5	6.5
ROA ROA%	-6.0	7.2	7.2	3.2	5.4	7.2	4.0	4.0
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	17	33	48	39	73	106	70	65
Price To Earnings Price To Earnings		7.7	9.3	14.8	12.8	11.7	13.0	16.9
Price To Sales Price To Sales	0.2	0.3	0.3	0.3	0.4	0.5	0.3	0.3
Price To Book Price To Book	0.5	0.8	1.1	0.8	1.4	1.6	0.8	0.8
EV To EBITDA EV To EBITDA	-14.7	7.7	7.7	12.2	9.7	8.7	9.9	14.1
Profitability Ratios Profitability Ratios
GPM GPM%	98.5	94.5	93.9	90.6	92.8	95.1
OPM OPM%	-1.1	4.7	4.9	2.5	5.2	6.2	3.2	2.1
NPM NPM%	-3.2	4.2	3.6	1.7	3.0	4.0	2.1	1.4
ROCE ROCE%	-4.2	10.1	14.0	7.6	12.0	15.0	7.5	7.5
ROE ROE%	-10.0	11.1	11.8	5.6	10.8	13.4	6.5	6.5
ROA ROA%	-6.0	7.2	7.2	3.2	5.4	7.2	4.0	4.0
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Documents — ANI Integrated Services Ltd

Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/xy2zolirvw41jm9mcs25srsj.pdf
Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/28ndjyuamjttmfn8zimq0lj6.pdf
Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/zbknowhyh5ryrobcsq39jrzh.pdf
Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/q1s1kcbe95tuydw4na8j7vl9.pdf
Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/lyz5znuyzsdyycnpehjjafsg.pdf
Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/1vq4jgir50ndzbpr9yw9z06o.pdf
Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/x6vltqebo887qp9wxhgp1o3s.pdf
Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/e6ygpplwyv8fjxc4s5ttz4ou.pdf
Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/2lz5j9zd6qfzabfc787tqw4g.pdf
FY2025 Annual Report (PDF): https://www.stockscans.in/document/yi7bvoywgk8l0wyfojrpr2jr.pdf
FY2024 Annual Report (PDF): https://www.stockscans.in/document/qyvhd6b3besf9jqv604pnccq.pdf
FY2023 Annual Report (PDF): https://www.stockscans.in/document/myrzraa2qr6240ohpb6zihqz.pdf
FY2022 Annual Report (PDF): https://www.stockscans.in/document/6ncopl91obxpqhj83abdco34.pdf
FY2021 Annual Report (PDF): https://www.stockscans.in/document/0pw2w9iel4n3g0s5f2kpk71n.pdf
FY2020 Annual Report (PDF): https://www.stockscans.in/document/q6v3kw7sp35koacxiso5059k.pdf

Concall Transcript Summaries — ANI Integrated Services Ltd

Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3AAISL/transcript-notes/202406/xy2zolirvw41jm9mcs25srsj.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies