Login
Products
Login
Home
Alerts
Search
Watchlist
Products

ANI Integrated Services Ltd

AISL
NSE
56.85
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

ANI Integrated Services Ltd

AISL
NSE
56.85
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
66Cr
Close
Close Price
56.85
Industry
Industry
Miscellaneous
PE
Price To Earnings
7.58
PS
Price To Sales
0.27
Revenue
Revenue
249Cr
Rev Gr TTM
Revenue Growth TTM
12.82%
PAT Gr TTM
PAT Growth TTM
-7.01%
Peer Comparison
How does AISL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AISL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
434147475353565960596665
Growth YoY
Revenue Growth YoY%
24.722.614.816.822.028.719.926.112.611.216.910.6
Expenses
ExpensesCr
414045444950535556566362
Operating Profit
Operating ProfitCr
312333444333
OPM
OPM%
6.33.54.65.76.65.46.36.26.85.14.04.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211222333222
Tax
TaxCr
000000011000
PAT
PATCr
211222232222
Growth YoY
PAT Growth YoY%
490.3272.2375.9438.75.5150.873.952.722.84.8-18.3-26.7
NPM
NPM%
4.21.63.03.63.63.24.34.34.03.03.02.9
EPS
EPS
1.90.71.41.72.01.72.32.52.31.71.81.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
109102144158188227249
Growth
Revenue Growth%
-6.240.59.819.021.39.5
Expenses
ExpensesCr
11097137154178213237
Operating Profit
Operating ProfitCr
-1574101412
OPM
OPM%
-1.14.74.92.55.26.25.0
Other Income
Other IncomeCr
0011101
Interest Expense
Interest ExpenseCr
1111333
Depreciation
DepreciationCr
1100111
PBT
PBTCr
-33636109
Tax
TaxCr
1-110111
PAT
PATCr
-3453698
Growth
PAT Growth%
224.720.5-49.5116.659.2-11.6
NPM
NPM%
-3.24.23.61.73.04.03.2
EPS
EPS
-3.54.45.32.75.88.87.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
10101010101012
Reserves
ReservesCr
25293437435773
Current Liabilities
Current LiabilitiesCr
23202735525452
Non Current Liabilities
Non Current LiabilitiesCr
0110111
Total Liabilities
Total LiabilitiesCr
57607283105125137
Current Assets
Current AssetsCr
5455667699120131
Non Current Assets
Non Current AssetsCr
4567656
Total Assets
Total AssetsCr
57607283105125137

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-12-1-9-1
Investing Cash Flow
Investing Cash FlowCr
00-2-1-10
Financing Cash Flow
Financing Cash FlowCr
0102103
Net Cash Flow
Net Cash FlowCr
100012
Free Cash Flow
Free Cash FlowCr
0-21-1-11-2
CFO To PAT
CFO To PAT%
-13.1-34.040.5-29.1-156.4-13.1
CFO To EBITDA
CFO To EBITDA%
-37.2-30.229.9-19.5-91.0-8.4

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1733483973106
Price To Earnings
Price To Earnings
0.07.79.314.812.811.7
Price To Sales
Price To Sales
0.20.30.30.30.40.5
Price To Book
Price To Book
0.50.81.10.81.41.6
EV To EBITDA
EV To EBITDA
-14.77.77.712.29.78.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.995.596.591.893.295.4
OPM
OPM%
-1.14.74.92.55.26.2
NPM
NPM%
-3.24.23.61.73.04.0
ROCE
ROCE%
-4.210.114.07.612.015.0
ROE
ROE%
-10.011.111.85.610.813.4
ROA
ROA%
-6.07.27.23.25.47.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** ANI Integrated Services Ltd. (established in 1989, incorporated in 2008) is a leading Indian provider of technical staffing and industrial engineering solutions, listed on the NSE SME platform (formerly NSE Emerge). The company specializes in delivering customized manpower, operation & maintenance (O&M), project execution, and engineering services to the organized sector across high-value industrial domains. With over 35 years of industry experience, ANI has evolved from a niche instrumentation service provider into a diversified, pan-Indian player with growing international footprint across the Middle East, Africa, Southeast Asia, and Gulf countries. --- ### **Business Segments** ANI operates through three core business verticals: 1. **Manpower Deputation** – Provision of technical, skilled, and unskilled labor tailored to client requirements. 2. **Projects & Consultancy** – End-to-end engineering, procurement, erection, commissioning, and shutdown management services. 3. **Operation & Maintenance (O&M) Services** – Day-to-day plant operations, emergency response, retrofits, and post-shutdown support. --- ### **Key Highlights (Recent Developments – Sep 2024)** - **Expansion into Iron & Steel Sector**: In September 2024, ANI secured a landmark contract in the iron and steel industry, marking its **second major foray** into this high-growth vertical — a strategic move underscoring diversification beyond traditional sectors. - This entry reinforces its evolving identity as an integrated industrial solutions provider with cross-sector capabilities. --- ### **Market Presence & International Expansion** - **Global Footprint**: Active operations in the UAE, Saudi Arabia, Thailand, Nigeria, and other African and Gulf nations. - **Subsidiary for International Growth**: ANI Integrated Services Middle East FZE, established in Ras Al Khaimah (UAE), serves as a strategic hub for international operations. - **African Monetization**: Generated revenue from operations in Africa during FY2023–24, primarily through the Dangote Petroleum Refinery & Petrochemicals FZE project in Nigeria — the **world’s largest single-train refinery**. - Strategic focus on capitalizing on large-scale refinery and energy projects in Africa and the Gulf. --- ### **Service Offerings** ANI provides comprehensive lifecycle support for industrial facilities: - **Construction & Commissioning** - **Plant Startups & Post-Shutdown Support** - **O&M Services**: Including round-the-clock operations, breakdown management, and retrofitting. - **Project Support**: Erection, electrical & instrumentation (E&I) works, procurement, testing, calibration, and loop checking. - **Engineering Services**: Detailed design in civil, mechanical, piping, electrical, and instrumentation disciplines. - **Calibration & Testing**: On-site or laboratory-based solutions to minimize operational losses. --- ### **Client Base & Key Relationships** ANI serves a diverse and prestigious clientele across multiple sectors: - **Core Clients**: - Reliance Industries Limited - GAIL (India) Limited - HPCL, BPCL - Nestle India Limited - Technip Energies India - Engineers India Limited - Tata Consultancy Engineers - Mondelez India Foods - Larsen & Toubro (L&T) - **Sectors Served**: Power, Oil & Gas, Petrochemicals, Pharmaceuticals, FMCG, Infrastructure, Aviation, Shipbuilding, Road Construction, and Hospitality. - Many clients have long-term, repeat engagements, reflecting strong relationship durability and service quality. --- ### **Financial & Operational Performance (Latest Data – Aug/Mar 2024 & FY23–24)** - **Revenue Composition (Q1 FY25)**: - **O&M Segment**: ₹6.67 crores (12.57% of total revenue) - **Project Business**: ₹19.47 crores (36.71% of total revenue) - **Historical Financials**: - **FY2022 Revenue**: ₹143 crores (INR 14,314.46 lakhs), up from ₹101.72 crores in FY2021 - **3-Year CAGR (up to FY2022)**: ~23–25% - **PAT (FY2022)**: ₹5.46 crores - **FY2021 Income**: ₹102 crores - **International Revenue**: - FY2022: 0.3% overseas - FY2023–24: Growing monetization in Africa via Middle East subsidiary, signaling increased global revenue traction. - **Asset Base**: 94.2% of assets located in India as of March 2022, with increasing investments abroad in line with expansion. --- ### **Human Capital & Operational Strength** - **Workforce Deployment**: Over **5,500 technical professionals** deployed across projects. - **Talent Pipeline**: Access to a database of over **200,000 skilled workers**, enabling rapid mobilization. - **Core Expertise**: - Electrical switchyards, DCS/PLC systems, control rooms - Field instruments, sensors, analyzers, boilers, compressors - Plant safety systems (gas & smoke detection) - E&I installation and commissioning for onshore/offshore plants --- ### **Strategic Growth Drivers** 1. **Geographic Expansion**: Aggressive push into Africa and Gulf markets; successful execution at Dangote Refinery enhances credibility. 2. **Sector Diversification**: From core O&M in oil & gas/power to new horizons — iron & steel, road construction (₹25 crore order secured), pharmaceuticals, aviation, and shipbuilding. 3. **Service Integration**: Moving towards full-lifecycle project ownership, combining manpower, engineering, and O&M. 4. **Technology & Compliance**: Emphasis on agile, compliant, and cost-efficient processes; adoption of hybrid operating models post-pandemic. 5. **Technological Integration**: Focus on automation, digital calibration, and smart O&M solutions to enhance service value. --- ### **Milestones & Evolution** - **1989**: Founded as ANI Instruments Partnership Firm - **2008–2011**: Incorporated; diversified into EPC consulting - **2012**: Mr. Akshay Korpe joins; launches project division for OEM/FMCG clients - **2013**: Enters Southeast Asia; secures ₹25 crore road construction order - **2015–2018**: Expands into power, aviation, oil & gas, shipbuilding, and detailed engineering - **2017**: Listed on NSE Emerge in November - **2019**: Enters onshore/offshore oil exploration; establishes **ANI Integrated Services Middle East FZE** in UAE - **2022–2023**: Enters African market via Nigeria refinery project; begins international monetization - **2024**: Strategic entry into **iron & steel sector**, reinforcing multi-industry footprint --- ### **Competitive Advantages** - Strong brand recognition and proven track record - Rapid deployment capability and scalable workforce - End-to-end project delivery model - Deep technical expertise in niche industrial systems - Long-standing relationships with blue-chip clients - Agile, innovation-driven approach to manpower and project challenges