Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹66Cr
Rev Gr TTM
Revenue Growth TTM
12.82%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AISL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 24.7 | 22.6 | 14.8 | 16.8 | 22.0 | 28.7 | 19.9 | 26.1 | 12.6 | 11.2 | 16.9 | 10.6 |
| 41 | 40 | 45 | 44 | 49 | 50 | 53 | 55 | 56 | 56 | 63 | 62 |
Operating Profit Operating ProfitCr |
| 6.3 | 3.5 | 4.6 | 5.7 | 6.6 | 5.4 | 6.3 | 6.2 | 6.8 | 5.1 | 4.0 | 4.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 490.3 | 272.2 | 375.9 | 438.7 | 5.5 | 150.8 | 73.9 | 52.7 | 22.8 | 4.8 | -18.3 | -26.7 |
| 4.2 | 1.6 | 3.0 | 3.6 | 3.6 | 3.2 | 4.3 | 4.3 | 4.0 | 3.0 | 3.0 | 2.9 |
| 1.9 | 0.7 | 1.4 | 1.7 | 2.0 | 1.7 | 2.3 | 2.5 | 2.3 | 1.7 | 1.8 | 1.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -6.2 | 40.5 | 9.8 | 19.0 | 21.3 | 9.5 |
| 110 | 97 | 137 | 154 | 178 | 213 | 237 |
Operating Profit Operating ProfitCr |
| -1.1 | 4.7 | 4.9 | 2.5 | 5.2 | 6.2 | 5.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| -3 | 3 | 6 | 3 | 6 | 10 | 9 |
| 1 | -1 | 1 | 0 | 1 | 1 | 1 |
|
| | 224.7 | 20.5 | -49.5 | 116.6 | 59.2 | -11.6 |
| -3.2 | 4.2 | 3.6 | 1.7 | 3.0 | 4.0 | 3.2 |
| -3.5 | 4.4 | 5.3 | 2.7 | 5.8 | 8.8 | 7.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
| 25 | 29 | 34 | 37 | 43 | 57 | 73 |
Current Liabilities Current LiabilitiesCr | 23 | 20 | 27 | 35 | 52 | 54 | 52 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 54 | 55 | 66 | 76 | 99 | 120 | 131 |
Non Current Assets Non Current AssetsCr | 4 | 5 | 6 | 7 | 6 | 5 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 2 | -1 | -9 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | -1 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 0 | 2 | 10 | 3 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | 1 | -1 | -11 | -2 |
| -13.1 | -34.0 | 40.5 | -29.1 | -156.4 | -13.1 |
CFO To EBITDA CFO To EBITDA% | -37.2 | -30.2 | 29.9 | -19.5 | -91.0 | -8.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 33 | 48 | 39 | 73 | 106 |
Price To Earnings Price To Earnings | 0.0 | 7.7 | 9.3 | 14.8 | 12.8 | 11.7 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 |
Price To Book Price To Book | 0.5 | 0.8 | 1.1 | 0.8 | 1.4 | 1.6 |
| -14.7 | 7.7 | 7.7 | 12.2 | 9.7 | 8.7 |
Profitability Ratios Profitability Ratios |
| 98.9 | 95.5 | 96.5 | 91.8 | 93.2 | 95.4 |
| -1.1 | 4.7 | 4.9 | 2.5 | 5.2 | 6.2 |
| -3.2 | 4.2 | 3.6 | 1.7 | 3.0 | 4.0 |
| -4.2 | 10.1 | 14.0 | 7.6 | 12.0 | 15.0 |
| -10.0 | 11.1 | 11.8 | 5.6 | 10.8 | 13.4 |
| -6.0 | 7.2 | 7.2 | 3.2 | 5.4 | 7.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
ANI Integrated Services Ltd. (established in 1989, incorporated in 2008) is a leading Indian provider of technical staffing and industrial engineering solutions, listed on the NSE SME platform (formerly NSE Emerge). The company specializes in delivering customized manpower, operation & maintenance (O&M), project execution, and engineering services to the organized sector across high-value industrial domains.
With over 35 years of industry experience, ANI has evolved from a niche instrumentation service provider into a diversified, pan-Indian player with growing international footprint across the Middle East, Africa, Southeast Asia, and Gulf countries.
---
### **Business Segments**
ANI operates through three core business verticals:
1. **Manpower Deputation** – Provision of technical, skilled, and unskilled labor tailored to client requirements.
2. **Projects & Consultancy** – End-to-end engineering, procurement, erection, commissioning, and shutdown management services.
3. **Operation & Maintenance (O&M) Services** – Day-to-day plant operations, emergency response, retrofits, and post-shutdown support.
---
### **Key Highlights (Recent Developments – Sep 2024)**
- **Expansion into Iron & Steel Sector**: In September 2024, ANI secured a landmark contract in the iron and steel industry, marking its **second major foray** into this high-growth vertical — a strategic move underscoring diversification beyond traditional sectors.
- This entry reinforces its evolving identity as an integrated industrial solutions provider with cross-sector capabilities.
---
### **Market Presence & International Expansion**
- **Global Footprint**: Active operations in the UAE, Saudi Arabia, Thailand, Nigeria, and other African and Gulf nations.
- **Subsidiary for International Growth**: ANI Integrated Services Middle East FZE, established in Ras Al Khaimah (UAE), serves as a strategic hub for international operations.
- **African Monetization**: Generated revenue from operations in Africa during FY2023–24, primarily through the Dangote Petroleum Refinery & Petrochemicals FZE project in Nigeria — the **world’s largest single-train refinery**.
- Strategic focus on capitalizing on large-scale refinery and energy projects in Africa and the Gulf.
---
### **Service Offerings**
ANI provides comprehensive lifecycle support for industrial facilities:
- **Construction & Commissioning**
- **Plant Startups & Post-Shutdown Support**
- **O&M Services**: Including round-the-clock operations, breakdown management, and retrofitting.
- **Project Support**: Erection, electrical & instrumentation (E&I) works, procurement, testing, calibration, and loop checking.
- **Engineering Services**: Detailed design in civil, mechanical, piping, electrical, and instrumentation disciplines.
- **Calibration & Testing**: On-site or laboratory-based solutions to minimize operational losses.
---
### **Client Base & Key Relationships**
ANI serves a diverse and prestigious clientele across multiple sectors:
- **Core Clients**:
- Reliance Industries Limited
- GAIL (India) Limited
- HPCL, BPCL
- Nestle India Limited
- Technip Energies India
- Engineers India Limited
- Tata Consultancy Engineers
- Mondelez India Foods
- Larsen & Toubro (L&T)
- **Sectors Served**:
Power, Oil & Gas, Petrochemicals, Pharmaceuticals, FMCG, Infrastructure, Aviation, Shipbuilding, Road Construction, and Hospitality.
- Many clients have long-term, repeat engagements, reflecting strong relationship durability and service quality.
---
### **Financial & Operational Performance (Latest Data – Aug/Mar 2024 & FY23–24)**
- **Revenue Composition (Q1 FY25)**:
- **O&M Segment**: ₹6.67 crores (12.57% of total revenue)
- **Project Business**: ₹19.47 crores (36.71% of total revenue)
- **Historical Financials**:
- **FY2022 Revenue**: ₹143 crores (INR 14,314.46 lakhs), up from ₹101.72 crores in FY2021
- **3-Year CAGR (up to FY2022)**: ~23–25%
- **PAT (FY2022)**: ₹5.46 crores
- **FY2021 Income**: ₹102 crores
- **International Revenue**:
- FY2022: 0.3% overseas
- FY2023–24: Growing monetization in Africa via Middle East subsidiary, signaling increased global revenue traction.
- **Asset Base**: 94.2% of assets located in India as of March 2022, with increasing investments abroad in line with expansion.
---
### **Human Capital & Operational Strength**
- **Workforce Deployment**: Over **5,500 technical professionals** deployed across projects.
- **Talent Pipeline**: Access to a database of over **200,000 skilled workers**, enabling rapid mobilization.
- **Core Expertise**:
- Electrical switchyards, DCS/PLC systems, control rooms
- Field instruments, sensors, analyzers, boilers, compressors
- Plant safety systems (gas & smoke detection)
- E&I installation and commissioning for onshore/offshore plants
---
### **Strategic Growth Drivers**
1. **Geographic Expansion**: Aggressive push into Africa and Gulf markets; successful execution at Dangote Refinery enhances credibility.
2. **Sector Diversification**: From core O&M in oil & gas/power to new horizons — iron & steel, road construction (₹25 crore order secured), pharmaceuticals, aviation, and shipbuilding.
3. **Service Integration**: Moving towards full-lifecycle project ownership, combining manpower, engineering, and O&M.
4. **Technology & Compliance**: Emphasis on agile, compliant, and cost-efficient processes; adoption of hybrid operating models post-pandemic.
5. **Technological Integration**: Focus on automation, digital calibration, and smart O&M solutions to enhance service value.
---
### **Milestones & Evolution**
- **1989**: Founded as ANI Instruments Partnership Firm
- **2008–2011**: Incorporated; diversified into EPC consulting
- **2012**: Mr. Akshay Korpe joins; launches project division for OEM/FMCG clients
- **2013**: Enters Southeast Asia; secures ₹25 crore road construction order
- **2015–2018**: Expands into power, aviation, oil & gas, shipbuilding, and detailed engineering
- **2017**: Listed on NSE Emerge in November
- **2019**: Enters onshore/offshore oil exploration; establishes **ANI Integrated Services Middle East FZE** in UAE
- **2022–2023**: Enters African market via Nigeria refinery project; begins international monetization
- **2024**: Strategic entry into **iron & steel sector**, reinforcing multi-industry footprint
---
### **Competitive Advantages**
- Strong brand recognition and proven track record
- Rapid deployment capability and scalable workforce
- End-to-end project delivery model
- Deep technical expertise in niche industrial systems
- Long-standing relationships with blue-chip clients
- Agile, innovation-driven approach to manpower and project challenges