| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,028 | 1,105 | 1,054 | 1,145 | 1,187 | 1,146 | 1,170 | 1,303 | 1,354 | 1,375 | 1,422 | 1,626 | |
Growth YoY Revenue Growth YoY% | 9.6 | 13.7 | 19.5 | 12.1 | 15.4 | 3.7 | 11.0 | 13.8 | 14.1 | 19.9 | 21.5 | 24.8 |
| 738 | 791 | 776 | 815 | 875 | 825 | 873 | 951 | 1,026 | 993 | 1,088 | 1,202 | |
| 291 | 314 | 278 | 330 | 311 | 321 | 297 | 351 | 328 | 382 | 333 | 424 | |
OPM OPM% | 28.3 | 28.4 | 26.4 | 28.9 | 26.2 | 28.0 | 25.4 | 27.0 | 24.2 | 27.8 | 23.4 | 26.1 |
| 21 | 14 | 36 | 26 | 19 | 30 | 18 | 26 | 59 | 25 | 61 | 71 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 6 | 8 | 6 | 5 | 3 | 5 | 2 | 3 |
Depreciation DepreciationCr | 34 | 34 | 34 | 34 | 34 | 36 | 40 | 41 | 43 | 44 | 45 | 45 |
PBT PBTCr | 276 | 291 | 278 | 322 | 290 | 307 | 269 | 331 | 341 | 359 | 347 | 447 |
| 81 | 81 | 75 | 76 | 74 | 75 | 44 | 76 | 81 | 85 | 80 | 113 | |
| 195 | 210 | 203 | 246 | 216 | 233 | 225 | 255 | 260 | 274 | 267 | 334 | |
Growth YoY PAT Growth YoY% | 24.7 | 56.1 | 65.8 | 18.1 | 10.8 | 10.9 | 11.1 | 3.9 | 20.2 | 17.6 | 18.4 | 30.9 |
NPM NPM% | 19.0 | 19.0 | 19.2 | 21.5 | 18.2 | 20.3 | 19.3 | 19.6 | 19.2 | 19.9 | 18.8 | 20.6 |
| 15.5 | 16.7 | 16.1 | 19.5 | 17.3 | 18.6 | 18.0 | 20.4 | 20.8 | 21.9 | 21.4 | 26.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,028 | 1,105 | 1,054 | 1,145 | 1,187 | 1,146 | 1,170 | 1,303 | 1,354 | 1,375 | 1,422 | 1,626 | |
Growth YoY Revenue Growth YoY% | 9.6 | 13.7 | 19.5 | 12.1 | 15.4 | 3.7 | 11.0 | 13.8 | 14.1 | 19.9 | 21.5 | 24.8 |
| 738 | 791 | 776 | 815 | 875 | 825 | 873 | 951 | 1,026 | 993 | 1,088 | 1,202 | |
| 291 | 314 | 278 | 330 | 311 | 321 | 297 | 351 | 328 | 382 | 333 | 424 | |
OPM OPM% | 28.3 | 28.4 | 26.4 | 28.9 | 26.2 | 28.0 | 25.4 | 27.0 | 24.2 | 27.8 | 23.4 | 26.1 |
| 21 | 14 | 36 | 26 | 19 | 30 | 18 | 26 | 59 | 25 | 61 | 71 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 6 | 8 | 6 | 5 | 3 | 5 | 2 | 3 |
Depreciation DepreciationCr | 34 | 34 | 34 | 34 | 34 | 36 | 40 | 41 | 43 | 44 | 45 | 45 |
PBT PBTCr | 276 | 291 | 278 | 322 | 290 | 307 | 269 | 331 | 341 | 359 | 347 | 447 |
| 81 | 81 | 75 | 76 | 74 | 75 | 44 | 76 | 81 | 85 | 80 | 113 | |
| 195 | 210 | 203 | 246 | 216 | 233 | 225 | 255 | 260 | 274 | 267 | 334 | |
Growth YoY PAT Growth YoY% | 24.7 | 56.1 | 65.8 | 18.1 | 10.8 | 10.9 | 11.1 | 3.9 | 20.2 | 17.6 | 18.4 | 30.9 |
NPM NPM% | 19.0 | 19.0 | 19.2 | 21.5 | 18.2 | 20.3 | 19.3 | 19.6 | 19.2 | 19.9 | 18.8 | 20.6 |
| 15.5 | 16.7 | 16.1 | 19.5 | 17.3 | 18.6 | 18.0 | 20.4 | 20.8 | 21.9 | 21.4 | 26.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,728 | 1,983 | 2,126 | 2,055 | 2,588 | 2,890 | 3,341 | 3,743 | 4,209 | 4,648 | 5,453 | 5,776 |
Growth Revenue Growth% | 17.2 | 14.8 | 7.2 | -3.3 | 25.9 | 11.7 | 15.6 | 12.0 | 12.4 | 10.4 | 17.3 | 20.2 |
| 1,147 | 1,296 | 1,467 | 1,489 | 1,905 | 1,891 | 2,412 | 2,959 | 3,037 | 3,389 | 4,058 | 4,309 | |
| 581 | 687 | 658 | 566 | 683 | 999 | 929 | 783 | 1,172 | 1,260 | 1,395 | 1,467 | |
OPM OPM% | 33.6 | 34.6 | 31.0 | 27.6 | 26.4 | 34.6 | 27.8 | 20.9 | 27.9 | 27.1 | 25.6 | 25.4 |
| 17 | 24 | 24 | 21 | 88 | 26 | 116 | 99 | 85 | 95 | 172 | 217 | |
Interest Expense Interest ExpenseCr | 5 | 1 | 0 | 1 | 12 | 8 | 10 | 6 | 7 | 21 | 16 | 14 |
Depreciation DepreciationCr | 45 | 61 | 60 | 72 | 96 | 116 | 125 | 131 | 135 | 144 | 173 | 176 |
PBT PBTCr | 547 | 648 | 623 | 514 | 664 | 900 | 909 | 745 | 1,114 | 1,189 | 1,378 | 1,493 |
| 146 | 141 | 154 | 127 | 196 | 246 | 197 | 157 | 298 | 269 | 322 | 358 | |
PAT PATCr | 401 | 507 | 469 | 387 | 468 | 654 | 713 | 588 | 816 | 920 | 1,056 | 1,135 |
Growth PAT Growth% | 29.6 | 26.3 | -7.5 | -17.4 | 20.9 | 39.8 | 9.0 | -17.5 | 38.8 | 12.8 | 14.7 | 22.0 |
NPM NPM% | 23.2 | 25.6 | 22.1 | 18.8 | 18.1 | 22.6 | 21.3 | 15.7 | 19.4 | 19.8 | 19.4 | 19.6 |
| 31.5 | 38.4 | 35.5 | 29.3 | 35.7 | 50.1 | 36.6 | 49.9 | 64.8 | 73.6 | 84.5 | 90.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,728 | 1,983 | 2,126 | 2,055 | 2,588 | 2,890 | 3,341 | 3,743 | 4,209 | 4,648 | 5,453 | 5,776 |
Growth Revenue Growth% | 17.2 | 14.8 | 7.2 | -3.3 | 25.9 | 11.7 | 15.6 | 12.0 | 12.4 | 10.4 | 17.3 | 20.2 |
| 1,147 | 1,296 | 1,467 | 1,489 | 1,905 | 1,891 | 2,412 | 2,959 | 3,037 | 3,389 | 4,058 | 4,309 | |
| 581 | 687 | 658 | 566 | 683 | 999 | 929 | 783 | 1,172 | 1,260 | 1,395 | 1,467 | |
OPM OPM% | 33.6 | 34.6 | 31.0 | 27.6 | 26.4 | 34.6 | 27.8 | 20.9 | 27.9 | 27.1 | 25.6 | 25.4 |
| 17 | 24 | 24 | 21 | 88 | 26 | 116 | 99 | 85 | 95 | 172 | 217 | |
Interest Expense Interest ExpenseCr | 5 | 1 | 0 | 1 | 12 | 8 | 10 | 6 | 7 | 21 | 16 | 14 |
Depreciation DepreciationCr | 45 | 61 | 60 | 72 | 96 | 116 | 125 | 131 | 135 | 144 | 173 | 176 |
PBT PBTCr | 547 | 648 | 623 | 514 | 664 | 900 | 909 | 745 | 1,114 | 1,189 | 1,378 | 1,493 |
| 146 | 141 | 154 | 127 | 196 | 246 | 197 | 157 | 298 | 269 | 322 | 358 | |
PAT PATCr | 401 | 507 | 469 | 387 | 468 | 654 | 713 | 588 | 816 | 920 | 1,056 | 1,135 |
Growth PAT Growth% | 29.6 | 26.3 | -7.5 | -17.4 | 20.9 | 39.8 | 9.0 | -17.5 | 38.8 | 12.8 | 14.7 | 22.0 |
NPM NPM% | 23.2 | 25.6 | 22.1 | 18.8 | 18.1 | 22.6 | 21.3 | 15.7 | 19.4 | 19.8 | 19.4 | 19.6 |
| 31.5 | 38.4 | 35.5 | 29.3 | 35.7 | 50.1 | 36.6 | 49.9 | 64.8 | 73.6 | 84.5 | 90.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 1,154 | 1,550 | 2,024 | 2,228 | 2,581 | 2,978 | 3,247 | 3,363 | 3,542 | 3,765 | 4,502 |
| 271 | 247 | 346 | 378 | 606 | 649 | 647 | 1,139 | 896 | 996 | 1,416 | |
| 38 | 33 | 61 | 73 | 114 | 134 | 144 | 152 | 175 | 229 | 212 | |
| 1,481 | 1,848 | 2,449 | 2,696 | 3,319 | 3,779 | 4,056 | 4,679 | 4,638 | 5,015 | 6,155 | |
| 764 | 851 | 1,224 | 1,180 | 1,642 | 2,028 | 2,264 | 2,834 | 2,731 | 2,843 | 3,735 | |
| 718 | 997 | 1,225 | 1,516 | 1,677 | 1,751 | 1,791 | 1,845 | 1,907 | 2,172 | 2,419 | |
| 1,481 | 1,848 | 2,449 | 2,696 | 3,319 | 3,779 | 4,056 | 4,679 | 4,638 | 5,015 | 6,155 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 1,154 | 1,550 | 2,024 | 2,228 | 2,581 | 2,978 | 3,247 | 3,363 | 3,542 | 3,765 | 4,502 |
| 271 | 247 | 346 | 378 | 606 | 649 | 647 | 1,139 | 896 | 996 | 1,416 | |
| 38 | 33 | 61 | 73 | 114 | 134 | 144 | 152 | 175 | 229 | 212 | |
| 1,481 | 1,848 | 2,449 | 2,696 | 3,319 | 3,779 | 4,056 | 4,679 | 4,638 | 5,015 | 6,155 | |
| 764 | 851 | 1,224 | 1,180 | 1,642 | 2,028 | 2,264 | 2,834 | 2,731 | 2,843 | 3,735 | |
| 718 | 997 | 1,225 | 1,516 | 1,677 | 1,751 | 1,791 | 1,845 | 1,907 | 2,172 | 2,419 | |
| 1,481 | 1,848 | 2,449 | 2,696 | 3,319 | 3,779 | 4,056 | 4,679 | 4,638 | 5,015 | 6,155 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 326 | 609 | 281 | 375 | 457 | 576 | 562 | 792 | 785 | 1,157 | 529 | |
| -209 | -383 | -256 | -223 | -224 | -282 | -74 | -560 | 65 | -377 | -429 | |
| -119 | -202 | 0 | -147 | -129 | -318 | -460 | -108 | -1,051 | -733 | -168 | |
Net Cash Flow Net Cash FlowCr | -1 | 24 | 25 | 4 | 104 | -24 | 28 | 124 | -201 | 47 | -68 |
Free Cash Flow Free Cash FlowCr | 327 | 612 | 281 | 375 | 467 | 589 | 580 | 793 | 798 | 1,158 | 535 |
CFO To PAT CFO To PAT% | 81.3 | 120.2 | 60.0 | 96.8 | 97.7 | 88.1 | 78.8 | 134.7 | 96.2 | 125.7 | 50.1 |
CFO To EBITDA CFO To EBITDA% | 56.2 | 88.7 | 42.7 | 66.1 | 66.8 | 57.7 | 60.4 | 101.1 | 67.0 | 91.9 | 37.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 326 | 609 | 281 | 375 | 457 | 576 | 562 | 792 | 785 | 1,157 | 529 | |
| -209 | -383 | -256 | -223 | -224 | -282 | -74 | -560 | 65 | -377 | -429 | |
| -119 | -202 | 0 | -147 | -129 | -318 | -460 | -108 | -1,051 | -733 | -168 | |
Net Cash Flow Net Cash FlowCr | -1 | 24 | 25 | 4 | 104 | -24 | 28 | 124 | -201 | 47 | -68 |
Free Cash Flow Free Cash FlowCr | 327 | 612 | 281 | 375 | 467 | 589 | 580 | 793 | 798 | 1,158 | 535 |
CFO To PAT CFO To PAT% | 81.3 | 120.2 | 60.0 | 96.8 | 97.7 | 88.1 | 78.8 | 134.7 | 96.2 | 125.7 | 50.1 |
CFO To EBITDA CFO To EBITDA% | 56.2 | 88.7 | 42.7 | 66.1 | 66.8 | 57.7 | 60.4 | 101.1 | 67.0 | 91.9 | 37.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12,413 | 15,492 | 12,373 | 8,991 | 11,922 | 15,517 | 15,453 | 15,490 | 28,181 | 32,708 | 35,026 | 44,117 |
Price To Earnings Price To Earnings | 30.0 | 30.7 | 26.5 | 23.4 | 25.6 | 23.9 | 21.8 | 26.0 | 34.6 | 35.7 | 33.3 | 38.9 |
Price To Sales Price To Sales | 7.1 | 7.8 | 5.8 | 4.4 | 4.6 | 5.4 | 4.6 | 4.1 | 6.7 | 7.0 | 6.4 | 7.6 |
Price To Book Price To Book | 10.5 | 9.9 | 6.1 | 4.0 | 4.6 | 5.2 | 4.8 | 4.5 | 7.9 | 8.7 | 7.8 | 9.8 |
EV To EBITDA EV To EBITDA | 21.4 | 22.4 | 18.6 | 15.8 | 17.3 | 15.4 | 16.4 | 19.4 | 24.0 | 25.9 | 25.2 | 30.5 |
GPM GPM% | 70.6 | 73.1 | 73.0 | 74.3 | 68.3 | 72.0 | 68.4 | 65.2 | 69.1 | 71.2 | 72.8 | 72.8 |
OPM OPM% | 33.6 | 34.6 | 31.0 | 27.6 | 26.4 | 34.6 | 27.8 | 20.9 | 27.9 | 27.1 | 25.6 | 25.4 |
NPM NPM% | 23.2 | 25.6 | 22.1 | 18.8 | 18.1 | 22.6 | 21.3 | 15.7 | 19.4 | 19.8 | 19.4 | 19.6 |
ROCE ROCE% | 44.4 | 41.4 | 30.5 | 22.6 | 25.3 | 30.0 | 28.0 | 21.9 | 31.1 | 31.5 | 29.1 | 29.1 |
ROE ROE% | 34.3 | 32.3 | 23.0 | 17.2 | 18.0 | 21.8 | 21.8 | 17.4 | 22.9 | 24.3 | 23.3 | 23.3 |
ROA ROA% | 27.1 | 27.4 | 19.1 | 14.3 | 14.1 | 17.3 | 17.6 | 12.6 | 17.6 | 18.4 | 17.2 | 17.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12,413 | 15,492 | 12,373 | 8,991 | 11,922 | 15,517 | 15,453 | 15,490 | 28,181 | 32,708 | 35,026 | 44,117 |
Price To Earnings Price To Earnings | 30.0 | 30.7 | 26.5 | 23.4 | 25.6 | 23.9 | 21.8 | 26.0 | 34.6 | 35.7 | 33.3 | 38.9 |
Price To Sales Price To Sales | 7.1 | 7.8 | 5.8 | 4.4 | 4.6 | 5.4 | 4.6 | 4.1 | 6.7 | 7.0 | 6.4 | 7.6 |
Price To Book Price To Book | 10.5 | 9.9 | 6.1 | 4.0 | 4.6 | 5.2 | 4.8 | 4.5 | 7.9 | 8.7 | 7.8 | 9.8 |
EV To EBITDA EV To EBITDA | 21.4 | 22.4 | 18.6 | 15.8 | 17.3 | 15.4 | 16.4 | 19.4 | 24.0 | 25.9 | 25.2 | 30.5 |
GPM GPM% | 70.6 | 73.1 | 73.0 | 74.3 | 68.3 | 72.0 | 68.4 | 65.2 | 69.1 | 71.2 | 72.8 | 72.8 |
OPM OPM% | 33.6 | 34.6 | 31.0 | 27.6 | 26.4 | 34.6 | 27.8 | 20.9 | 27.9 | 27.1 | 25.6 | 25.4 |
NPM NPM% | 23.2 | 25.6 | 22.1 | 18.8 | 18.1 | 22.6 | 21.3 | 15.7 | 19.4 | 19.8 | 19.4 | 19.6 |
ROCE ROCE% | 44.4 | 41.4 | 30.5 | 22.6 | 25.3 | 30.0 | 28.0 | 21.9 | 31.1 | 31.5 | 29.1 | 29.1 |
ROE ROE% | 34.3 | 32.3 | 23.0 | 17.2 | 18.0 | 21.8 | 21.8 | 17.4 | 22.9 | 24.3 | 23.3 | 23.3 |
ROA ROA% | 27.1 | 27.4 | 19.1 | 14.3 | 14.1 | 17.3 | 17.6 | 12.6 | 17.6 | 18.4 | 17.2 | 17.2 |
Documents — Ajanta Pharma Ltd
Concall Transcript Summaries — Ajanta Pharma Ltd