Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,436Cr
Realty - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-0.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AJMERA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -36.7 | 121.8 | -21.6 | 161.5 | 102.9 | 66.9 | 37.5 | -6.7 | -34.7 | 33.4 | 9.6 | -5.8 |
| 83 | 79 | 108 | 147 | 166 | 129 | 140 | 130 | 108 | 180 | 161 | 127 |
Operating Profit Operating ProfitCr |
| 27.1 | 32.1 | 25.9 | 29.0 | 28.6 | 33.2 | 30.2 | 32.5 | 28.6 | 30.2 | 26.5 | 30.4 |
Other Income Other IncomeCr | 4 | 2 | 2 | 2 | 2 | 2 | 4 | 6 | 2 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 15 | 9 | 10 | 21 | 28 | 23 | 18 | 24 | 12 | 21 | 17 | 14 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 19 | 29 | 29 | 41 | 40 | 43 | 47 | 45 | 33 | 57 | 43 | 42 |
| 5 | 8 | 6 | 11 | 10 | 10 | 10 | 11 | 9 | 18 | 12 | 14 |
|
Growth YoY PAT Growth YoY% | 1.2 | 86.0 | -33.1 | 174.8 | 99.3 | 51.8 | 58.3 | 10.7 | -17.8 | 20.4 | -13.9 | -15.9 |
| 12.9 | 18.6 | 15.8 | 14.5 | 12.7 | 16.9 | 18.1 | 17.2 | 16.0 | 15.3 | 14.3 | 15.3 |
| 0.9 | 1.2 | 1.3 | 1.7 | 1.6 | 1.8 | 1.9 | 1.8 | 1.3 | 1.9 | 1.5 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 92.0 | -12.2 | 33.2 | 3.2 | -9.7 | 0.7 | 39.2 | -10.7 | 62.4 | 5.4 | 9.8 |
| 119 | 233 | 171 | 231 | 254 | 240 | 251 | 367 | 307 | 499 | 507 | 576 |
Operating Profit Operating ProfitCr |
| 27.4 | 26.3 | 38.5 | 37.4 | 33.3 | 30.3 | 27.5 | 24.1 | 28.9 | 28.7 | 31.3 | 28.9 |
Other Income Other IncomeCr | 7 | 9 | 14 | 17 | 19 | 6 | 5 | 6 | 10 | 8 | 15 | 7 |
Interest Expense Interest ExpenseCr | 17 | 31 | 36 | 46 | 50 | 66 | 58 | 59 | 36 | 69 | 76 | 63 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| 33 | 59 | 83 | 106 | 94 | 43 | 41 | 62 | 96 | 139 | 167 | 175 |
| 7 | 13 | 17 | 22 | 18 | 10 | 10 | 15 | 25 | 35 | 41 | 52 |
|
| | 74.3 | 45.0 | 27.8 | -9.7 | -56.8 | -4.4 | 47.2 | 54.5 | 45.2 | 21.6 | -2.9 |
| 15.9 | 14.4 | 23.8 | 22.9 | 20.0 | 9.6 | 9.1 | 9.6 | 16.6 | 14.8 | 17.1 | 15.2 |
| 7.2 | 2.4 | 3.7 | 4.7 | 4.2 | 1.8 | 1.7 | 2.5 | 4.0 | 5.8 | 6.8 | 5.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 39 | 39 |
| 380 | 414 | 469 | 527 | 576 | 603 | 629 | 674 | 738 | 830 | 1,167 | 1,222 |
Current Liabilities Current LiabilitiesCr | 129 | 187 | 417 | 265 | 176 | 262 | 239 | 262 | 110 | 160 | 323 | 296 |
Non Current Liabilities Non Current LiabilitiesCr | 534 | 535 | 423 | 625 | 997 | 966 | 891 | 945 | 918 | 810 | 608 | 646 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 738 | 801 | 966 | 1,113 | 1,407 | 1,433 | 1,298 | 1,431 | 1,474 | 1,628 | 1,926 | 2,007 |
Non Current Assets Non Current AssetsCr | 438 | 460 | 451 | 423 | 473 | 539 | 599 | 588 | 447 | 335 | 328 | 318 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -68 | 119 | 59 | -116 | -345 | -18 | 201 | -64 | 135 | 220 | 8 |
Investing Cash Flow Investing Cash FlowCr | -10 | -9 | 14 | -4 | -5 | 11 | -9 | 29 | -45 | -76 | -12 |
Financing Cash Flow Financing Cash FlowCr | 59 | -98 | -69 | 109 | 363 | -1 | -175 | 33 | -86 | -97 | -1 |
|
Free Cash Flow Free Cash FlowCr | -66 | 119 | 55 | -120 | -350 | -25 | 179 | -66 | 131 | 217 | 2 |
| -258.9 | 260.6 | 89.9 | -137.4 | -453.0 | -54.2 | 637.4 | -137.3 | 189.0 | 211.4 | 6.0 |
CFO To EBITDA CFO To EBITDA% | -149.9 | 143.2 | 55.5 | -83.9 | -271.7 | -17.1 | 210.3 | -54.8 | 108.7 | 109.2 | 3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 419 | 489 | 722 | 854 | 676 | 227 | 417 | 1,161 | 982 | 2,572 | 3,543 |
Price To Earnings Price To Earnings | 16.3 | 11.5 | 11.1 | 10.4 | 9.0 | 6.9 | 13.8 | 25.6 | 13.7 | 25.0 | 28.1 |
Price To Sales Price To Sales | 2.5 | 1.6 | 2.6 | 2.3 | 1.8 | 0.7 | 1.2 | 2.4 | 2.3 | 3.7 | 4.8 |
Price To Book Price To Book | 1.0 | 1.1 | 1.4 | 1.5 | 1.1 | 0.4 | 0.6 | 1.6 | 1.3 | 3.0 | 2.9 |
| 15.0 | 8.1 | 8.2 | 8.6 | 11.3 | 10.3 | 12.1 | 17.2 | 14.2 | 16.2 | 17.9 |
Profitability Ratios Profitability Ratios |
| 107.9 | 101.3 | 94.7 | 94.6 | 99.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 27.4 | 26.3 | 38.5 | 37.4 | 33.3 | 30.3 | 27.5 | 24.1 | 28.9 | 28.7 | 31.3 |
| 15.9 | 14.4 | 23.8 | 22.9 | 20.0 | 9.6 | 9.1 | 9.6 | 16.6 | 14.8 | 17.1 |
| 7.4 | 13.8 | 17.5 | 16.6 | 10.3 | 7.2 | 6.9 | 7.7 | 8.3 | 12.4 | 12.9 |
| 6.3 | 10.2 | 13.1 | 15.0 | 12.5 | 5.2 | 4.7 | 6.5 | 9.3 | 12.0 | 10.5 |
| 2.2 | 3.6 | 4.7 | 5.5 | 4.1 | 1.7 | 1.7 | 2.3 | 3.7 | 5.3 | 5.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ajmera Realty & Infra India Limited (**ARIIL**) is a leading Indian real estate developer with a **55-year** legacy. A pioneer in township development, the company has been instrumental in establishing major micro-markets in the Mumbai Metropolitan Region (**MMR**), including **Wadala, Mira Road, Andheri, and Borivali**. With a presence in **Mumbai and Bengaluru**, ARIIL is currently executing a **5X growth strategy** aimed at aggressive portfolio expansion through a mix of organic land bank unlocking and asset-light inorganic acquisitions.
---
### **Strategic Growth Framework: The 5X Roadmap**
ARIIL is transitioning from a developer of standalone projects to a manager of a multi-project portfolio, currently overseeing **15 to 16 projects** simultaneously. The growth strategy is built on four pillars:
* **Organic Value Unlocking:** Developing a fully owned, paid-up land bank of **10.5 - 11.1 million square feet (MSF)**, primarily in **Wadala** and **Kanjurmarg**.
* **Asset-Light Expansion:** Minimizing capital lock-in through **Joint Ventures (JV)**, **Joint Development Agreements (JDA)**, and **Society Redevelopment** (targeting high-demand areas like Bandra, Juhu, and Versova).
* **Execution Excellence:** A "Robust & Responsible" model focused on delivering projects ahead of **RERA** timelines to accelerate cash flows.
* **Financial Discipline:** Maintaining a conservative **Debt-to-Equity ratio (target <0.6x)** while securing competitive credit lines from institutions like **RBL Bank** and **Axis Bank**.
---
### **Core Business Segments & Portfolio Mix**
The company’s portfolio is heavily weighted toward residential development (**94%**), focusing on luxury, mid-luxury, and "attainable luxury."
| Segment | Portfolio Share | Strategy & Targeted Margins |
| :--- | :--- | :--- |
| **Greenfield & Phase 2** | **59%** | Unlocking value from owned land; high-margin core business. |
| **Society Redevelopment** | **17%** | Focus on premium Mumbai micro-markets; **20-35%** margins. |
| **Regulatory Redevelopment** | **17%** | Executing **MHADA** and **SRA** projects; **30-35%** margins. |
| **JV / JDA / Asset-Light** | **7%** | Partnerships (e.g., **Keystone Realtors**) to scale rapidly. |
| **Commercial** | **6%** | Boutique offices and mixed-use via strata sales and lease models. |
---
### **Operational Performance & Project Status (H1 FY26)**
ARIIL achieved record-breaking performance in **FY26**, surpassing annual guidance with a **71% YoY growth** in collections.
**Key Metrics:**
* **Total Delivered:** **100+** projects; **2 crore+ sq. ft.**; **46,000+** customers.
* **Pre-sales (FY26):** **INR 1,701 Cr** (Highest-ever).
* **Collections (FY26):** **INR 1,103 Cr**.
* **Sales Area (FY26):** **6,60,246 sq. ft.**
* **Geographic Mix:** **MMR (~69-81%)**; **Bengaluru (~19-31%)**.
#### **Major Project Status Table**
| Project Name | Location | Segment | Inventory Sold | Status / Milestone |
| :--- | :--- | :--- | :--- | :--- |
| **Ajmera Manhattan (Ph 1)** | Wadala | Compact Luxury | **89% - 95%** | Flagship; high-rise execution |
| **Ajmera Solis** | Vikhroli | Mid-Income | **84%** | Sold within **60 hours** of launch |
| **Ajmera Vihara** | Bhandup | Affordable | **97%** | Superstructure in **13 months** |
| **Ajmera Prive** | Juhu | Luxury | **95%+** | Delivered **1 year ahead** of RERA |
| **Ajmera Eden** | Ghatkopar | Premium | **95%** | **OC Received** |
| **Ajmera Iris** | Bengaluru | Premium | **76%** | Terrace Slab WIP |
| **Ajmera Marina** | Bengaluru | Luxury | **68%** | Ground Floor Slab WIP |
---
### **Future Revenue Visibility & Pipeline**
As of **January 2026**, the company has established a clear revenue trajectory:
* **Ongoing Projects:** **INR 3,999 Cr** (to be realized over 48 months).
* **Upcoming Launch Pipeline:** **1.6 MSF** across 7 projects with an estimated **GDV** of **INR 6,457 Cr**.
* **Wadala Master Plan:** A strategic revision of the Boutique Office project increased the estimated carpet area from **6 lakh sq. ft.** to **16 lakh sq. ft.**, raising the GDV from **INR 1,800 Cr** to **INR 5,300 Cr**.
* **Kanjurmarg Township:** A long-term development (7–8 years) with a potential of **79 lakh sq. ft.**
---
### **Financial Profile & Capital Management**
ARIIL has aggressively deleveraged its balance sheet to support its growth ambitions.
* **Credit Rating:** Upgraded to **CRISIL A- (Stable)**, reflecting improved financial stability.
* **Debt-to-Equity:** Improved from **1.07x (FY23)** to **0.58x (Dec 2025)**.
* **Equity Infusion:** Raised **INR 225 Cr** via preferential allotment in late 2024 to accelerate launches.
* **Stock Split:** Completed a sub-division of shares (Face Value **INR 10 to INR 2**) in January 2026 to enhance liquidity.
* **Profitability:** Maintains a **30% EBITDA margin** and **15-17% PAT margin**. The company targets a minimum **24-25% IRR** for new project selections.
---
### **Sustainability & ESG Integration**
ARIIL is a founding member of the **IGBC** and has committed to **Green Building Certification** for all projects launched since **FY 2023**.
* **Triple Net Zero:** Projects like **Ajmera Solis** are designed as Triple Net Zero ecosystems (Energy, Water, and Waste).
* **Supply Chain:** Currently sources **87%** green-certified inputs.
* **Green Leases:** Commercial agreements now include environmental monitoring clauses.
---
### **Risk Management & Governance**
The company operates under a structured risk framework overseen by a dedicated committee.
* **Legal & Compliance:**
* **Edelweiss ARC Case:** Successfully **dismissed** in January 2024.
* **Wadala Demerger:** The **6.5-acre** commercial land parcel is being demerged into **Radha Raman Dev Ventures Pvt. Ltd.** to focus on specialized development.
* **Operational Risks:** ARIIL mitigates "cash flow traps" by focusing on a **2-to-3-year project cycle** and maintaining **50-60%** of inventory from its pre-owned land bank.
* **Market Risks:** The company monitors **MMR pollution regulations** and geopolitical headwinds, leveraging Mumbai’s infrastructure growth (e.g., Atal Setu, Metro expansion) as a primary demand offset.
* **Internal Controls:** Utilizes a robust **ERP system** and a formal **Whistle Blower Policy** to ensure transparency across its **15 subsidiaries** and **2 joint ventures**.