Login
Home
Charts
Search
Watchlist
Products

Ajmera Realty & Infra India Ltd

AJMERA·NSE
120.63+0.63%Wed, 23 Sept '26 15:56

Ajmera Realty & Infra India Ltd

AJMERA
NSE
120.63
+0.63%
|Wed, 23 Sept '26 15:56
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,375Cr
Close
Close Price
120.70
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
17.70
PS
Price To Sales
2.07
Revenue
Revenue
1,149Cr
Rev Gr TTM
Revenue Growth TTM
43.14%
PAT Gr TTM
PAT Growth TTM
22.12%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
145207232194200193151258219182431317
Growth YoY
Revenue Growth YoY%
-21.6161.5102.966.937.5-6.7-34.733.49.6-5.8184.822.6
Expenses
ExpensesCr
108147166129140130108180161127324226
Operating Profit
Operating ProfitCr
3860666460634378585510791
OPM
OPM%
25.929.028.633.230.232.528.630.226.530.424.828.8
Other Income
Other IncomeCr
222246212133
Interest Expense
Interest ExpenseCr
102128231824122117142230
Depreciation
DepreciationCr
010111111112
PBT
PBTCr
294140434745335743428762
Tax
TaxCr
6111010101191812142817
PAT
PATCr
233029333633243931285945
Growth YoY
PAT Growth YoY%
-33.1174.899.351.858.310.7-17.820.4-13.9-15.9141.513.9
NPM
NPM%
15.814.512.716.918.117.216.015.314.315.313.614.2
EPS
EPS
1.31.71.61.81.91.81.31.91.50.32.82.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
145207232194200193151258219182431317
Growth YoY
Revenue Growth YoY%
-21.6161.5102.966.937.5-6.7-34.733.49.6-5.8184.822.6
Expenses
ExpensesCr
108147166129140130108180161127324226
Operating Profit
Operating ProfitCr
3860666460634378585510791
OPM
OPM%
25.929.028.633.230.232.528.630.226.530.424.828.8
Other Income
Other IncomeCr
222246212133
Interest Expense
Interest ExpenseCr
102128231824122117142230
Depreciation
DepreciationCr
010111111112
PBT
PBTCr
294140434745335743428762
Tax
TaxCr
6111010101191812142817
PAT
PATCr
233029333633243931285945
Growth YoY
PAT Growth YoY%
-33.1174.899.351.858.310.7-17.820.4-13.9-15.9141.513.9
NPM
NPM%
15.814.512.716.918.117.216.015.314.315.313.614.2
EPS
EPS
1.31.71.61.81.91.81.31.91.50.32.82.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3162773703823443474834317007381,0901,149
Growth
Revenue Growth%
92.0-12.233.23.2-9.70.739.2-10.762.45.447.843.1
Expenses
ExpensesCr
233171231254240251367307499507792837
Operating Profit
Operating ProfitCr
8310713812710495116124201231298312
OPM
OPM%
26.338.537.433.330.327.524.128.928.731.327.427.1
Other Income
Other IncomeCr
914171965610815810
Interest Expense
Interest ExpenseCr
313646506658593669767383
Depreciation
DepreciationCr
223222222345
PBT
PBTCr
59831069443416296139167229234
Tax
TaxCr
131722181010152535417271
PAT
PATCr
4666847633314672104126157163
Growth
PAT Growth%
74.345.027.8-9.7-56.8-4.447.254.545.221.624.322.1
NPM
NPM%
14.423.822.920.09.69.19.616.614.817.114.414.2
EPS
EPS
2.43.74.74.21.81.72.54.05.86.87.66.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3162773703823443474834317007381,0901,149
Growth
Revenue Growth%
92.0-12.233.23.2-9.70.739.2-10.762.45.447.843.1
Expenses
ExpensesCr
233171231254240251367307499507792837
Operating Profit
Operating ProfitCr
8310713812710495116124201231298312
OPM
OPM%
26.338.537.433.330.327.524.128.928.731.327.427.1
Other Income
Other IncomeCr
914171965610815810
Interest Expense
Interest ExpenseCr
313646506658593669767383
Depreciation
DepreciationCr
223222222345
PBT
PBTCr
59831069443416296139167229234
Tax
TaxCr
131722181010152535417271
PAT
PATCr
4666847633314672104126157163
Growth
PAT Growth%
74.345.027.8-9.7-56.8-4.447.254.545.221.624.322.1
NPM
NPM%
14.423.822.920.09.69.19.616.614.817.114.414.2
EPS
EPS
2.43.74.74.21.81.72.54.05.86.87.66.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3535353535353535353939
Reserves
ReservesCr
4144695275766036296747388301,1671,359
Current Liabilities
Current LiabilitiesCr
187417265176262239262110160323356
Non Current Liabilities
Non Current LiabilitiesCr
535423625997966891945918810608719
Total Liabilities
Total LiabilitiesCr
1,2611,4161,5361,8801,9721,8972,0181,9221,9632,2552,594
Current Assets
Current AssetsCr
8019661,1131,4071,4331,2981,4311,4741,6281,9262,237
Non Current Assets
Non Current AssetsCr
460451423473539599588447335328357
Total Assets
Total AssetsCr
1,2611,4161,5361,8801,9721,8972,0181,9221,9632,2552,594
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3535353535353535353939
Reserves
ReservesCr
4144695275766036296747388301,1671,359
Current Liabilities
Current LiabilitiesCr
187417265176262239262110160323356
Non Current Liabilities
Non Current LiabilitiesCr
535423625997966891945918810608719
Total Liabilities
Total LiabilitiesCr
1,2611,4161,5361,8801,9721,8972,0181,9221,9632,2552,594
Current Assets
Current AssetsCr
8019661,1131,4071,4331,2981,4311,4741,6281,9262,237
Non Current Assets
Non Current AssetsCr
460451423473539599588447335328357
Total Assets
Total AssetsCr
1,2611,4161,5361,8801,9721,8972,0181,9221,9632,2552,594

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11959-116-345-18201-64135220869
Investing Cash Flow
Investing Cash FlowCr
-914-4-511-929-45-76-12-48
Financing Cash Flow
Financing Cash FlowCr
-98-69109363-1-17533-86-97-1-56
Net Cash Flow
Net Cash FlowCr
115-1112-717-2446-5-36
Free Cash Flow
Free Cash FlowCr
11955-120-350-25179-66131217240
CFO To PAT
CFO To PAT%
260.689.9-137.4-453.0-54.2637.4-137.3189.0211.46.043.7
CFO To EBITDA
CFO To EBITDA%
143.255.5-83.9-271.7-17.1210.3-54.8108.7109.23.323.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11959-116-345-18201-64135220869
Investing Cash Flow
Investing Cash FlowCr
-914-4-511-929-45-76-12-48
Financing Cash Flow
Financing Cash FlowCr
-98-69109363-1-17533-86-97-1-56
Net Cash Flow
Net Cash FlowCr
115-1112-717-2446-5-36
Free Cash Flow
Free Cash FlowCr
11955-120-350-25179-66131217240
CFO To PAT
CFO To PAT%
260.689.9-137.4-453.0-54.2637.4-137.3189.0211.46.043.7
CFO To EBITDA
CFO To EBITDA%
143.255.5-83.9-271.7-17.1210.3-54.8108.7109.23.323.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4897228546762274171,1619822,5723,5431,9682,375
Price To Earnings
Price To Earnings
11.511.110.49.06.913.825.613.725.0140.713.117.7
Price To Sales
Price To Sales
1.62.62.31.80.71.22.42.33.74.81.82.1
Price To Book
Price To Book
1.11.41.51.10.40.61.61.33.014.71.41.7
EV To EBITDA
EV To EBITDA
8.18.28.611.310.312.117.214.216.217.98.79.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.759.856.350.852.249.442.047.050.952.544.844.8
OPM
OPM%
26.338.537.433.330.327.524.128.928.731.327.427.1
NPM
NPM%
14.423.822.920.09.69.19.616.614.817.114.414.2
ROCE
ROCE%
13.817.516.610.37.26.97.78.312.412.914.314.3
ROE
ROE%
10.213.115.012.55.24.76.59.312.010.511.211.2
ROA
ROA%
3.64.75.54.11.71.72.33.75.35.66.16.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4897228546762274171,1619822,5723,5431,9682,375
Price To Earnings
Price To Earnings
11.511.110.49.06.913.825.613.725.0140.713.117.7
Price To Sales
Price To Sales
1.62.62.31.80.71.22.42.33.74.81.82.1
Price To Book
Price To Book
1.11.41.51.10.40.61.61.33.014.71.41.7
EV To EBITDA
EV To EBITDA
8.18.28.611.310.312.117.214.216.217.98.79.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.759.856.350.852.249.442.047.050.952.544.844.8
OPM
OPM%
26.338.537.433.330.327.524.128.928.731.327.427.1
NPM
NPM%
14.423.822.920.09.69.19.616.614.817.114.414.2
ROCE
ROCE%
13.817.516.610.37.26.97.78.312.412.914.314.3
ROE
ROE%
10.213.115.012.55.24.76.59.312.010.511.211.2
ROA
ROA%
3.64.75.54.11.71.72.33.75.35.66.16.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ajmera Realty & Infra India is a pincode creator - a developer that buys large, undervalued land tracts early, then builds entire neighbourhoods on them over decades, shaping the micro-markets of Mumbai and Bengaluru. Founded in 1968 and listed since 1992, the company has delivered over 20 million square feet to more than 46,000 families across three generations of family leadership. Everything it does flows from one recurring approach: secure land at a cost advantage, then unlock it phase by phase through a mix of outright sales on owned land and asset-light redevelopment partnerships - keeping debt minimal throughout. # Business segments Three engines at different stages - a residential sales machine built on a historic land bank, a small but growing commercial office business, and a deep land reserve that feeds both - each reinforcing the next. ## 1. Residential development: the core sales engine **The company makes money by building and selling apartments on land it already owns at a fraction of today's market value, or by redeveloping old buildings where it earns a share of the new units without buying the land.** - **Land-cost advantage on owned projects** - the company holds large parcels in Wadala and Kanjurmarg acquired decades ago at historically low prices, so its own-land projects can deliver margins of roughly 40-50%, about twice what it earns on redevelopment work. - **Asset-light redevelopment fills the pipeline** - for society, MHADA, and slum redevelopment projects, the company does not pay for land; it constructs new buildings and takes its compensation in saleable apartments, earning margins of roughly 18-35% depending on the scheme. - **Pre-sales fund construction** - the company collects money from homebuyers before project completion under the percentage-of-completion method, so customer advances, not debt, carry the build. - **Priced for the premium buyer** - average sales realisation has more than doubled from about ₹12,000 per square foot in FY21 to nearly ₹26,000 in FY26, reflecting a shift toward luxury and ultra-luxury projects like Ajmera Manhattan and Ajmera Prive in Juhu. - **Execution speed protects margins** - the company completed the 22-storey Greenfinity superstructure in roughly 14 months using Mivaan technology, which cuts construction time, cost, and manpower. ## 2. Commercial development: the boutique office play **A small but deliberate commercial portfolio - mostly strata-sold as individual office units - that converts land-bank potential into upfront cash rather than waiting for rental income.** - **Sold, not leased** - the company shifted from a rental model to outright sale of commercial units, so it realises value immediately; Sikova in Ghatkopar sold more than half of its roughly 400 boutique offices even during the pandemic. - **Small offices near transit** - Sikova is a 14-storey tower offering compact, saleable office space a ten-minute walk from Ghatkopar Station, aimed at buyers who want owned premises rather than leased desks. - **A future lease asset in reserve** - the Wadala land bank holds an estimated 18.5 lakh square feet of commercial carpet area at full ownership, earmarked as a lease-model project that could generate recurring income when the time is right. ## 3. Land bank: the buried treasure **The company's true moat is land it bought long ago - over 100 acres across Wadala and Kanjurmarg in Mumbai - that it develops in phases, turning a one-time acquisition into decades of project launches.** - **Two giant Mumbai parcels** - the Wadala land bank carries an estimated development potential of 47 lakh square feet of carpet area and a gross development value of roughly ₹18,600 crore; Kanjurmarg adds another 72 lakh square feet and an estimated ₹22,600 crore. - **Phase-by-phase, not all at once** - the company launches projects from its land bank only when market conditions are favourable, so it never floods its own market or sells at a discount. - **Small bolt-on acquisitions add spice** - alongside the legacy land, the company picks up smaller parcels like the Ghatkopar East plot (expected to yield about 44,000 square feet of ultra-luxury carpet area) and the Vikhroli site acquired from Tata Communications with a clean title and full development control. # Group structure and partners **The company runs its projects through a web of subsidiaries, joint ventures, and development agreements - keeping its own balance sheet light while sharing risk and extending its brand into new micro-markets.** - **Partners bring capital, the company brings the brand** - four of nine projects in the current launch pipeline use capital-light models (JV, JDA, or redevelopment), including projects in Bandra, Versova, Shastri Nagar, and Bengaluru. - **First private-equity deal done** - the company closed a strategic ₹88 crore transaction with a marquee investor for its Vikhroli project, signalling a willingness to bring in outside capital for individual projects. - **International exposure is residual** - the company once developed projects in London and Bahrain, but it sold its Bahrain stake in 2021 for roughly ₹240 crore and now holds only an inventory entitlement of about 10,300 square metres in that project, plus some unsold UK units awaiting the right market moment.

Documents — Ajmera Realty & Infra India Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/u668zgyd9nh4kcejlzob6m53.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/4c2rd5ps68yelbttm3xd0aop.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/5braepad3c6o8wfgg2u2z5x6.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/x9ax90v951t6rry1rbrlgy1h.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/8h60m6isg05f7ur4r99xlumi.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/sd7a781hkdnlg4bpbgfwzy1u.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/x1drifpk6u2mww2nneklcizl.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/cm1w0ohc35frttkgq552098m.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/xkg32bh02wfoq00g08dzuoha.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/lb2abw9r5v67qicr73kq2t9e.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/sd5cpk3q3g24ui7kcfrkcbjb.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/9xunq6lt15vkx84i2zmlq19f.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/oho5gcadxpr8z13zo045f72r.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ekige8cwrkudv7g3nhcj8np8.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/vxfjxmqyp2gpxway50kgiw9a.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/n7ghm6m53zknkesdnt3mykh6.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/owzh1r6sbef72oxe6ul1pw6j.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/xpm17za4c2t0ugmaojiccoha.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/mmc5x8l35ortp14qeanxhaij.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/xybuk45wji5nmrbyamqcmfhv.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/amd2a13qh4drmflwuk84cdng.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/ca2zt4m3m2a7ax1ay4idwm6v.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/tyou29drmxulsp2mscbz964m.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/zw3gxrh0qn43oenx9m2vzgyu.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/69lcws3pebiteonjhor3eg20.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/8ivwc75kfiha39dp701gnr3c.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/niu6sj6tempwue7yunobqpyg.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/fyh1oa1929mmifyivqbzrw1f.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/xij5x7bq96joehyl5mjgez8k.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/2m6ftrd16lhizvqqguyzxgj3.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jlss9nu85o8sk4wg9e69ofv9.pdf

Concall Transcript Summaries — Ajmera Realty & Infra India Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AAJMERA/transcript-notes/202606/u668zgyd9nh4kcejlzob6m53.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AAJMERA/transcript-notes/202603/4c2rd5ps68yelbttm3xd0aop.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AAJMERA/transcript-notes/202512/5braepad3c6o8wfgg2u2z5x6.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AAJMERA/transcript-notes/202509/x9ax90v951t6rry1rbrlgy1h.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AAJMERA/transcript-notes/202506/8h60m6isg05f7ur4r99xlumi.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AAJMERA/transcript-notes/202503/sd7a781hkdnlg4bpbgfwzy1u.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AAJMERA/transcript-notes/202412/x1drifpk6u2mww2nneklcizl.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AAJMERA/transcript-notes/202409/cm1w0ohc35frttkgq552098m.pdf