Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ajmera Realty & Infra India Ltd

AJMERA
NSE
123.77
2.07%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ajmera Realty & Infra India Ltd

AJMERA
NSE
123.77
2.07%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,436Cr
Close
Close Price
123.77
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
24.61
PS
Price To Sales
3.00
Revenue
Revenue
811Cr
Rev Gr TTM
Revenue Growth TTM
-0.94%
PAT Gr TTM
PAT Growth TTM
-6.74%
Peer Comparison
How does AJMERA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AJMERA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
114116145207232194200193151258219182
Growth YoY
Revenue Growth YoY%
-36.7121.8-21.6161.5102.966.937.5-6.7-34.733.49.6-5.8
Expenses
ExpensesCr
8379108147166129140130108180161127
Operating Profit
Operating ProfitCr
313738606664606343785855
OPM
OPM%
27.132.125.929.028.633.230.232.528.630.226.530.4
Other Income
Other IncomeCr
422222462121
Interest Expense
Interest ExpenseCr
15910212823182412211714
Depreciation
DepreciationCr
000101111111
PBT
PBTCr
192929414043474533574342
Tax
TaxCr
58611101010119181214
PAT
PATCr
152223302933363324393128
Growth YoY
PAT Growth YoY%
1.286.0-33.1174.899.351.858.310.7-17.820.4-13.9-15.9
NPM
NPM%
12.918.615.814.512.716.918.117.216.015.314.315.3
EPS
EPS
0.91.21.31.71.61.81.91.81.31.91.50.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
165316277370382344347483431700738811
Growth
Revenue Growth%
92.0-12.233.23.2-9.70.739.2-10.762.45.49.8
Expenses
ExpensesCr
119233171231254240251367307499507576
Operating Profit
Operating ProfitCr
458310713812710495116124201231235
OPM
OPM%
27.426.338.537.433.330.327.524.128.928.731.328.9
Other Income
Other IncomeCr
79141719656108157
Interest Expense
Interest ExpenseCr
173136465066585936697663
Depreciation
DepreciationCr
222322222234
PBT
PBTCr
3359831069443416296139167175
Tax
TaxCr
71317221810101525354152
PAT
PATCr
264666847633314672104126123
Growth
PAT Growth%
74.345.027.8-9.7-56.8-4.447.254.545.221.6-2.9
NPM
NPM%
15.914.423.822.920.09.69.19.616.614.817.115.2
EPS
EPS
7.22.43.74.74.21.81.72.54.05.86.85.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
353535353535353535353939
Reserves
ReservesCr
3804144695275766036296747388301,1671,222
Current Liabilities
Current LiabilitiesCr
129187417265176262239262110160323296
Non Current Liabilities
Non Current LiabilitiesCr
534535423625997966891945918810608646
Total Liabilities
Total LiabilitiesCr
1,1761,2611,4161,5361,8801,9721,8972,0181,9221,9632,2552,325
Current Assets
Current AssetsCr
7388019661,1131,4071,4331,2981,4311,4741,6281,9262,007
Non Current Assets
Non Current AssetsCr
438460451423473539599588447335328318
Total Assets
Total AssetsCr
1,1761,2611,4161,5361,8801,9721,8972,0181,9221,9632,2552,325

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6811959-116-345-18201-641352208
Investing Cash Flow
Investing Cash FlowCr
-10-914-4-511-929-45-76-12
Financing Cash Flow
Financing Cash FlowCr
59-98-69109363-1-17533-86-97-1
Net Cash Flow
Net Cash FlowCr
-19115-1112-717-2446-5
Free Cash Flow
Free Cash FlowCr
-6611955-120-350-25179-661312172
CFO To PAT
CFO To PAT%
-258.9260.689.9-137.4-453.0-54.2637.4-137.3189.0211.46.0
CFO To EBITDA
CFO To EBITDA%
-149.9143.255.5-83.9-271.7-17.1210.3-54.8108.7109.23.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4194897228546762274171,1619822,5723,543
Price To Earnings
Price To Earnings
16.311.511.110.49.06.913.825.613.725.028.1
Price To Sales
Price To Sales
2.51.62.62.31.80.71.22.42.33.74.8
Price To Book
Price To Book
1.01.11.41.51.10.40.61.61.33.02.9
EV To EBITDA
EV To EBITDA
15.08.18.28.611.310.312.117.214.216.217.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
107.9101.394.794.699.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
27.426.338.537.433.330.327.524.128.928.731.3
NPM
NPM%
15.914.423.822.920.09.69.19.616.614.817.1
ROCE
ROCE%
7.413.817.516.610.37.26.97.78.312.412.9
ROE
ROE%
6.310.213.115.012.55.24.76.59.312.010.5
ROA
ROA%
2.23.64.75.54.11.71.72.33.75.35.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ajmera Realty & Infra India Limited (**ARIIL**) is a leading Indian real estate developer with a **55-year** legacy. A pioneer in township development, the company has been instrumental in establishing major micro-markets in the Mumbai Metropolitan Region (**MMR**), including **Wadala, Mira Road, Andheri, and Borivali**. With a presence in **Mumbai and Bengaluru**, ARIIL is currently executing a **5X growth strategy** aimed at aggressive portfolio expansion through a mix of organic land bank unlocking and asset-light inorganic acquisitions. --- ### **Strategic Growth Framework: The 5X Roadmap** ARIIL is transitioning from a developer of standalone projects to a manager of a multi-project portfolio, currently overseeing **15 to 16 projects** simultaneously. The growth strategy is built on four pillars: * **Organic Value Unlocking:** Developing a fully owned, paid-up land bank of **10.5 - 11.1 million square feet (MSF)**, primarily in **Wadala** and **Kanjurmarg**. * **Asset-Light Expansion:** Minimizing capital lock-in through **Joint Ventures (JV)**, **Joint Development Agreements (JDA)**, and **Society Redevelopment** (targeting high-demand areas like Bandra, Juhu, and Versova). * **Execution Excellence:** A "Robust & Responsible" model focused on delivering projects ahead of **RERA** timelines to accelerate cash flows. * **Financial Discipline:** Maintaining a conservative **Debt-to-Equity ratio (target <0.6x)** while securing competitive credit lines from institutions like **RBL Bank** and **Axis Bank**. --- ### **Core Business Segments & Portfolio Mix** The company’s portfolio is heavily weighted toward residential development (**94%**), focusing on luxury, mid-luxury, and "attainable luxury." | Segment | Portfolio Share | Strategy & Targeted Margins | | :--- | :--- | :--- | | **Greenfield & Phase 2** | **59%** | Unlocking value from owned land; high-margin core business. | | **Society Redevelopment** | **17%** | Focus on premium Mumbai micro-markets; **20-35%** margins. | | **Regulatory Redevelopment** | **17%** | Executing **MHADA** and **SRA** projects; **30-35%** margins. | | **JV / JDA / Asset-Light** | **7%** | Partnerships (e.g., **Keystone Realtors**) to scale rapidly. | | **Commercial** | **6%** | Boutique offices and mixed-use via strata sales and lease models. | --- ### **Operational Performance & Project Status (H1 FY26)** ARIIL achieved record-breaking performance in **FY26**, surpassing annual guidance with a **71% YoY growth** in collections. **Key Metrics:** * **Total Delivered:** **100+** projects; **2 crore+ sq. ft.**; **46,000+** customers. * **Pre-sales (FY26):** **INR 1,701 Cr** (Highest-ever). * **Collections (FY26):** **INR 1,103 Cr**. * **Sales Area (FY26):** **6,60,246 sq. ft.** * **Geographic Mix:** **MMR (~69-81%)**; **Bengaluru (~19-31%)**. #### **Major Project Status Table** | Project Name | Location | Segment | Inventory Sold | Status / Milestone | | :--- | :--- | :--- | :--- | :--- | | **Ajmera Manhattan (Ph 1)** | Wadala | Compact Luxury | **89% - 95%** | Flagship; high-rise execution | | **Ajmera Solis** | Vikhroli | Mid-Income | **84%** | Sold within **60 hours** of launch | | **Ajmera Vihara** | Bhandup | Affordable | **97%** | Superstructure in **13 months** | | **Ajmera Prive** | Juhu | Luxury | **95%+** | Delivered **1 year ahead** of RERA | | **Ajmera Eden** | Ghatkopar | Premium | **95%** | **OC Received** | | **Ajmera Iris** | Bengaluru | Premium | **76%** | Terrace Slab WIP | | **Ajmera Marina** | Bengaluru | Luxury | **68%** | Ground Floor Slab WIP | --- ### **Future Revenue Visibility & Pipeline** As of **January 2026**, the company has established a clear revenue trajectory: * **Ongoing Projects:** **INR 3,999 Cr** (to be realized over 48 months). * **Upcoming Launch Pipeline:** **1.6 MSF** across 7 projects with an estimated **GDV** of **INR 6,457 Cr**. * **Wadala Master Plan:** A strategic revision of the Boutique Office project increased the estimated carpet area from **6 lakh sq. ft.** to **16 lakh sq. ft.**, raising the GDV from **INR 1,800 Cr** to **INR 5,300 Cr**. * **Kanjurmarg Township:** A long-term development (7–8 years) with a potential of **79 lakh sq. ft.** --- ### **Financial Profile & Capital Management** ARIIL has aggressively deleveraged its balance sheet to support its growth ambitions. * **Credit Rating:** Upgraded to **CRISIL A- (Stable)**, reflecting improved financial stability. * **Debt-to-Equity:** Improved from **1.07x (FY23)** to **0.58x (Dec 2025)**. * **Equity Infusion:** Raised **INR 225 Cr** via preferential allotment in late 2024 to accelerate launches. * **Stock Split:** Completed a sub-division of shares (Face Value **INR 10 to INR 2**) in January 2026 to enhance liquidity. * **Profitability:** Maintains a **30% EBITDA margin** and **15-17% PAT margin**. The company targets a minimum **24-25% IRR** for new project selections. --- ### **Sustainability & ESG Integration** ARIIL is a founding member of the **IGBC** and has committed to **Green Building Certification** for all projects launched since **FY 2023**. * **Triple Net Zero:** Projects like **Ajmera Solis** are designed as Triple Net Zero ecosystems (Energy, Water, and Waste). * **Supply Chain:** Currently sources **87%** green-certified inputs. * **Green Leases:** Commercial agreements now include environmental monitoring clauses. --- ### **Risk Management & Governance** The company operates under a structured risk framework overseen by a dedicated committee. * **Legal & Compliance:** * **Edelweiss ARC Case:** Successfully **dismissed** in January 2024. * **Wadala Demerger:** The **6.5-acre** commercial land parcel is being demerged into **Radha Raman Dev Ventures Pvt. Ltd.** to focus on specialized development. * **Operational Risks:** ARIIL mitigates "cash flow traps" by focusing on a **2-to-3-year project cycle** and maintaining **50-60%** of inventory from its pre-owned land bank. * **Market Risks:** The company monitors **MMR pollution regulations** and geopolitical headwinds, leveraging Mumbai’s infrastructure growth (e.g., Atal Setu, Metro expansion) as a primary demand offset. * **Internal Controls:** Utilizes a robust **ERP system** and a formal **Whistle Blower Policy** to ensure transparency across its **15 subsidiaries** and **2 joint ventures**.