Login
Products
Login
Home
Alerts
Search
Watchlist
Products

AJR Infra & Tolling Ltd

AJRINFRA
NSE
0.70
Company Overview
Alert
Watchlist
Note

AJR Infra & Tolling Ltd

AJRINFRA
NSE
0.70
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
66Cr
Close
Close Price
0.70
Industry
Industry
Engineering - Turnkey Services
PE
Price To Earnings
0.06
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
66.12%
Peer Comparison
How does AJRINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AJRINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5112131718152000000
Growth YoY
Revenue Growth YoY%
314.94.110.86.6-64.221.646.5-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
765826151225-8381043
Operating Profit
Operating ProfitCr
-2575-934-58-38-10-4-3
OPM
OPM%
-48.457.340.0-52.116.123.5-26.2
Other Income
Other IncomeCr
85576510815-731,11373
Interest Expense
Interest ExpenseCr
737579814477743624111
Depreciation
DepreciationCr
12131313010900000
PBT
PBTCr
-102-76-81-9623-72727-36-591,1023-1
Tax
TaxCr
2111-1-52002000
PAT
PATCr
-104-77-82-9625-68707-36-611,1033-1
Growth YoY
PAT Growth YoY%
86.494.3-6.9-26.1123.711.8962.862.8-346.11,727.6-99.696.7
NPM
NPM%
-203.4-619.8-611.6-560.4134.9-449.53,602.0
EPS
EPS
-1.0-0.7-0.8-0.9-0.6-0.6-1.0-0.4-0.611.70.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5421,5776636254973682421789161350
Growth
Revenue Growth%
-58.0-5.8-20.5-26.0-34.2-26.3-48.9-32.8-43.3-100.0
Expenses
ExpensesCr
200987398380298179155120101556855
Operating Profit
Operating ProfitCr
3425902652441991898759-106-33-55
OPM
OPM%
63.037.440.039.140.151.435.832.9-10.910.5-96.4
Other Income
Other IncomeCr
-28-16-113634712-677-1,260818201,126
Interest Expense
Interest ExpenseCr
20664330934036138325526128127921127
Depreciation
DepreciationCr
168100508710912689715138180
PBT
PBTCr
-61-170-94-170-26527-245-951-1,601-2295571,045
Tax
TaxCr
-22412716-551331641171
PAT
PATCr
-40-211-122-186-21015-277-957-1,605-2315411,043
Growth
PAT Growth%
42.4-52.7-13.2107.0-1,988.4-246.1-67.685.6334.692.9
NPM
NPM%
-7.3-13.4-18.3-29.7-42.34.0-114.3-537.1-1,761.3-376.61,558.9
EPS
EPS
-0.5-2.2-1.3-2.0-1.60.7-2.5-9.8-16.6-2.06.011.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
188189189189189189189189189189189189
Reserves
ReservesCr
763568464319165232-1-924-2,528-2,716-2,155-1,050
Current Liabilities
Current LiabilitiesCr
9455444381,3712,5252,6022,8023,2613,6803,6902,128990
Non Current Liabilities
Non Current LiabilitiesCr
7,5033,3793,7703,7582,01190287099145975448
Total Liabilities
Total LiabilitiesCr
9,5574,7484,9115,6524,8503,8843,7752,4831,3051,037215176
Current Assets
Current AssetsCr
3185916745876002132091792252104340
Non Current Assets
Non Current AssetsCr
9,2404,1574,2375,0654,2503,6713,5662,3051,080827173136
Total Assets
Total AssetsCr
9,5574,7484,9115,6524,8503,8843,7752,4831,3051,037215176

Cash Flow

Consolidated
Standalone
Financial YearSep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
416256416374278363100537928-78
Investing Cash Flow
Investing Cash FlowCr
-382118-441-64-60-18828-26-24116
Financing Cash Flow
Financing Cash FlowCr
-71-349-21-306-257-347-97-87-51-6-39
Net Cash Flow
Net Cash FlowCr
-3725-464-39-311-62-2-1
Free Cash Flow
Free Cash FlowCr
4161913321225235995548027-78
CFO To PAT
CFO To PAT%
-1,050.8-121.4-342.4-201.6-132.52,474.5-36.0-5.6-5.0-12.2-14.5
CFO To EBITDA
CFO To EBITDA%
121.843.4157.1153.0139.7192.0114.991.0-798.7435.6234.4

Ratios

Consolidated
Standalone
Financial YearSep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,3314623832335723641739100
Price To Earnings
Price To Earnings
0.00.00.00.00.00.30.00.00.00.00.0
Price To Sales
Price To Sales
2.50.30.60.40.10.10.31.01.00.00.0
Price To Book
Price To Book
1.40.60.60.50.20.10.3-0.20.00.00.0
EV To EBITDA
EV To EBITDA
14.24.311.211.07.72.47.32.8-22.825.80.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.099.196.196.194.396.893.294.533.098.1100.0
OPM
OPM%
63.037.440.039.140.151.435.832.9-10.910.5-96.4
NPM
NPM%
-7.3-13.4-18.3-29.7-42.34.0-114.3-537.1-1,761.3-376.61,558.9
ROCE
ROCE%
3.214.76.65.75.145.81.396.561.0-2.1-39.2
ROE
ROE%
-4.2-27.8-18.6-36.5-59.23.5-147.1130.268.69.1-27.5
ROA
ROA%
-0.4-4.4-2.5-3.3-4.30.4-7.3-38.6-123.0-22.2251.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** AJR Infra & Tolling Limited (AJRITL), formerly known as **Gammon Infrastructure Projects Limited (GIPL)**, is a national infrastructure development company with over **two decades of experience** in project execution, operations, and maintenance across diverse infrastructure sectors. Headquartered in Mumbai, the company operates primarily through **Special Purpose Vehicles (SPVs)** tailored for individual projects, enabling decentralized and focused management. It was established by **Gammon India Limited** and functions as a holding entity for strategic infrastructure investments. Following a comprehensive **strategic restructuring and revival process**, AJR Infra aims to emerge as a leaner, financially resilient, and value-driven organization focused on sustainable growth and operational excellence. --- ### **Core Business & Sectors** The company has a **diversified portfolio** across key infrastructure verticals: - **Roads & Expressways** - **Ports & Maritime Infrastructure** - **Power (Hydro, Renewable & Cogeneration)** - **Real Estate & Urban Development** - **Airports, SEZs, Railways, Water Management** It participates in projects under various models: - **Public-Private Partnership (PPP)** – particularly **Build Operate Transfer (BOT)** and **Build Own Operate Transfer (BOOT)** - **Engineering, Procurement, and Construction (EPC)** - **Hybrid Annuity Model (HAM)** - **Operation, Maintenance, and Transfer (OMT/Tolling)** AJRITL is pre-qualified to bid for projects with **NHAI, MPRDC, APRDC**, and other government agencies, enhancing its access to new business opportunities. --- ### **Project Portfolio (as of Sep 2025)** #### **1. Roads & Highways** - **Patna Highway Project (PHPL), Bihar**: - Length: 63.17 km - Model: Annuity (HAM) - Cost: ₹1,466.39 crores - Status: Partially complete, ongoing construction - Concession: 15 years - **Sidhi-Singrauli Road Project (SSRPL), Madhya Pradesh**: - Length: 105.587 km - Model: Toll-based PPP - Cost: ₹1,159.72 crores - Concession: 30 years - **Status: Terminated** (as of Sep 2024) - **Duburi-Chandikhole Road Project, Odisha**: - Length: 39.4 km - Model: EPC (contracted with NHAI) - Cost: ₹577 crores - Construction Period: 2.5 years - **Status: Under Construction** #### **2. Ports & Logistics** AJR Infra holds strategic stakes in key port assets: - **Vizag Seaport Private Limited** (9 MMTPA capacity): - 30-year concession with Visakhapatnam Port Trust - Revenue: 17.11% share in port operations - **Indira Container Terminal, Maharashtra**: - Capacity: 1.2 million TEUs - Revenue: 35.064% share in container operations, higher margins in RORO & steel segments - **Blue Water Iron Ore Terminal (BWIOTPL)** – Joint Venture in mineral handling The company also divested select port-related investments (e.g., Elgan India Martrade) to improve liquidity. #### **3. Power Projects** - **Sikkim Hydro Power Ventures (66 MW Rangit-II, Rimbi River)**: - Model: BOOT, 35-year concession - Project Cost: ₹4,960 crores - **Status: On Hold** – pending **Power Purchase Agreement (PPA)** and **financial closure** - COD extended to **June 3, 2026** - Full provision made in financials due to prolonged delays - Legal disputes resolved; exploring **project sale or buyout** - **Pravara Renewable Energy, Maharashtra (30 MW)**: - Cogeneration plant under BOOT model (25-year concession) - Supplies power/steam to a captive sugar mill and surplus to MSEDCL - **Operational** - Fuel dependence on bagasse supply from Karkhana Limited (subject to ongoing uncertainty) - **Youngthang Power Ventures Limited (YPVL), Himachal Pradesh (261 MW)**: - Run-of-the-river hydro project on River Spiti (40-year BOOT) - Estimated Cost: ₹2,500 crores - **Stalled** due to local opposition and pending DPR approval --- ### **Corporate & Operational Strategy** #### **Strategic Restructuring (Revival Roadmap)** - **Divestment of Non-Core Assets**: - Divested **six SPVs** to strengthen balance sheet and improve liquidity. - **Debt Restructuring & Refinancing**: - Replaced high-cost debt with lower-cost instruments to reduce interest burden and improve cash flow. - **Focus on Core, Asset-Light Models**: - Prioritizing **OMT**, **HAM**, and **fee-based O&M services**, especially in the road sector, to generate **predictable, low-risk revenue**. - **Capital Allocation Discipline**: Emphasis on prudent risk management and long-term value creation. #### **Growth Focus Areas** - Completion and commissioning of **ongoing projects** to convert them into revenue-generating assets. - Expanding footprint in **O&M and HAM models** due to shorter gestation and lower capital intensity. - Exploring **emerging sectors** and repeat engagements in existing domains (ports, roads, power). - Targeting **PPP, EPC, and Hybrid Annuity bids** post-revival. --- ### **Ownership & Corporate Structure** - Parent: **Gammon India Limited** - Subsidiaries: Over **16 direct subsidiaries** as of 2023, covering roads (e.g., Birmitrapur Barkote), ports (Gammon Seaport), renewables (Tidong Hydro, Haryana Biomass), and bridges (Cochin Bridge). - **Joint Ventures (4)**: - Blue Water Iron Ore Terminal (BWIOTPL) - GIPL-GIL JV - SEZ Adityapur Limited (SEZAL) - GIPL-GECPL JV - **Associate Companies (4)**: - Vizag Seaport Private Limited - ATSL Infrastructure Projects Limited - Elgan India Martrade Private Limited - Modern Tollroads Private Limited --- ### **Geographic Spread** Projects are operational or under development across **7 Indian states**: - **Bihar, Madhya Pradesh, Odisha, Andhra Pradesh, Maharashtra, Sikkim, Himachal Pradesh** Clients include **NHAI, MPRDC, Visakhapatnam Port Trust**, and **Government of Sikkim**. --- ### **Challenges & Risks** - **Project Delays & Stalled Projects**: - The **Sikkim 66 MW** and **Himachal 261 MW** hydro projects face prolonged delays due to **PPA, financial closure, and environmental clearances**. - **Liquidity Pressures**: - Historical stress due to NPAs, banking sector constraints, and insolvency proceedings in some SPVs. Now being resolved. - **Fuel & Operational Uncertainty**: - Pravara Renewable Energy’s reliance on uncertain bagasse supply poses risks to plant viability. - **Legal & Regulatory Dependencies**: Ongoing need for government intervention in stalled power projects.