Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹66Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AJRINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 314.9 | 4.1 | 10.8 | 6.6 | -64.2 | 21.6 | 46.5 | -100.0 | -100.0 | -100.0 | -100.0 | |
| 76 | 5 | 8 | 26 | 15 | 12 | 25 | -8 | 38 | 10 | 4 | 3 |
Operating Profit Operating ProfitCr |
| -48.4 | 57.3 | 40.0 | -52.1 | 16.1 | 23.5 | -26.2 | | | | | |
Other Income Other IncomeCr | 8 | 5 | 5 | 7 | 65 | 10 | 815 | -7 | 3 | 1,113 | 7 | 3 |
Interest Expense Interest ExpenseCr | 73 | 75 | 79 | 81 | 44 | 77 | 74 | 36 | 24 | 1 | 1 | 1 |
Depreciation DepreciationCr | 12 | 13 | 13 | 13 | 0 | 10 | 9 | 0 | 0 | 0 | 0 | 0 |
| -102 | -76 | -81 | -96 | 23 | -72 | 727 | -36 | -59 | 1,102 | 3 | -1 |
| 2 | 1 | 1 | 1 | -1 | -5 | 20 | 0 | 2 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 86.4 | 94.3 | -6.9 | -26.1 | 123.7 | 11.8 | 962.8 | 62.8 | -346.1 | 1,727.6 | -99.6 | 96.7 |
| -203.4 | -619.8 | -611.6 | -560.4 | 134.9 | -449.5 | 3,602.0 | | | | | |
| -1.0 | -0.7 | -0.8 | -0.9 | -0.6 | -0.6 | -1.0 | -0.4 | -0.6 | 11.7 | 0.0 | 0.0 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -58.0 | -5.8 | -20.5 | -26.0 | -34.2 | -26.3 | -48.9 | -32.8 | -43.3 | -100.0 |
| 200 | 987 | 398 | 380 | 298 | 179 | 155 | 120 | 101 | 55 | 68 | 55 |
Operating Profit Operating ProfitCr |
| 63.0 | 37.4 | 40.0 | 39.1 | 40.1 | 51.4 | 35.8 | 32.9 | -10.9 | 10.5 | -96.4 | |
Other Income Other IncomeCr | -28 | -16 | -1 | 13 | 6 | 347 | 12 | -677 | -1,260 | 81 | 820 | 1,126 |
Interest Expense Interest ExpenseCr | 206 | 643 | 309 | 340 | 361 | 383 | 255 | 261 | 281 | 279 | 211 | 27 |
Depreciation DepreciationCr | 168 | 100 | 50 | 87 | 109 | 126 | 89 | 71 | 51 | 38 | 18 | 0 |
| -61 | -170 | -94 | -170 | -265 | 27 | -245 | -951 | -1,601 | -229 | 557 | 1,045 |
| -22 | 41 | 27 | 16 | -55 | 13 | 31 | 6 | 4 | 1 | 17 | 1 |
|
| | | 42.4 | -52.7 | -13.2 | 107.0 | -1,988.4 | -246.1 | -67.6 | 85.6 | 334.6 | 92.9 |
| -7.3 | -13.4 | -18.3 | -29.7 | -42.3 | 4.0 | -114.3 | -537.1 | -1,761.3 | -376.6 | 1,558.9 | |
| -0.5 | -2.2 | -1.3 | -2.0 | -1.6 | 0.7 | -2.5 | -9.8 | -16.6 | -2.0 | 6.0 | 11.1 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 188 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 |
| 763 | 568 | 464 | 319 | 165 | 232 | -1 | -924 | -2,528 | -2,716 | -2,155 | -1,050 |
Current Liabilities Current LiabilitiesCr | 945 | 544 | 438 | 1,371 | 2,525 | 2,602 | 2,802 | 3,261 | 3,680 | 3,690 | 2,128 | 990 |
Non Current Liabilities Non Current LiabilitiesCr | 7,503 | 3,379 | 3,770 | 3,758 | 2,011 | 902 | 870 | 99 | 145 | 97 | 54 | 48 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 318 | 591 | 674 | 587 | 600 | 213 | 209 | 179 | 225 | 210 | 43 | 40 |
Non Current Assets Non Current AssetsCr | 9,240 | 4,157 | 4,237 | 5,065 | 4,250 | 3,671 | 3,566 | 2,305 | 1,080 | 827 | 173 | 136 |
Total Assets Total AssetsCr |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 416 | 256 | 416 | 374 | 278 | 363 | 100 | 53 | 79 | 28 | -78 |
Investing Cash Flow Investing Cash FlowCr | -382 | 118 | -441 | -64 | -60 | -18 | 8 | 28 | -26 | -24 | 116 |
Financing Cash Flow Financing Cash FlowCr | -71 | -349 | -21 | -306 | -257 | -347 | -97 | -87 | -51 | -6 | -39 |
|
Free Cash Flow Free Cash FlowCr | 416 | 19 | 133 | 212 | 252 | 359 | 95 | 54 | 80 | 27 | -78 |
| -1,050.8 | -121.4 | -342.4 | -201.6 | -132.5 | 2,474.5 | -36.0 | -5.6 | -5.0 | -12.2 | -14.5 |
CFO To EBITDA CFO To EBITDA% | 121.8 | 43.4 | 157.1 | 153.0 | 139.7 | 192.0 | 114.9 | 91.0 | -798.7 | 435.6 | 234.4 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,331 | 462 | 383 | 233 | 57 | 23 | 64 | 173 | 91 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 2.5 | 0.3 | 0.6 | 0.4 | 0.1 | 0.1 | 0.3 | 1.0 | 1.0 | 0.0 | 0.0 |
Price To Book Price To Book | 1.4 | 0.6 | 0.6 | 0.5 | 0.2 | 0.1 | 0.3 | -0.2 | 0.0 | 0.0 | 0.0 |
| 14.2 | 4.3 | 11.2 | 11.0 | 7.7 | 2.4 | 7.3 | 2.8 | -22.8 | 25.8 | 0.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 99.1 | 96.1 | 96.1 | 94.3 | 96.8 | 93.2 | 94.5 | 33.0 | 98.1 | 100.0 |
| 63.0 | 37.4 | 40.0 | 39.1 | 40.1 | 51.4 | 35.8 | 32.9 | -10.9 | 10.5 | -96.4 |
| -7.3 | -13.4 | -18.3 | -29.7 | -42.3 | 4.0 | -114.3 | -537.1 | -1,761.3 | -376.6 | 1,558.9 |
| 3.2 | 14.7 | 6.6 | 5.7 | 5.1 | 45.8 | 1.3 | 96.5 | 61.0 | -2.1 | -39.2 |
| -4.2 | -27.8 | -18.6 | -36.5 | -59.2 | 3.5 | -147.1 | 130.2 | 68.6 | 9.1 | -27.5 |
| -0.4 | -4.4 | -2.5 | -3.3 | -4.3 | 0.4 | -7.3 | -38.6 | -123.0 | -22.2 | 251.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
AJR Infra & Tolling Limited (AJRITL), formerly known as **Gammon Infrastructure Projects Limited (GIPL)**, is a national infrastructure development company with over **two decades of experience** in project execution, operations, and maintenance across diverse infrastructure sectors. Headquartered in Mumbai, the company operates primarily through **Special Purpose Vehicles (SPVs)** tailored for individual projects, enabling decentralized and focused management. It was established by **Gammon India Limited** and functions as a holding entity for strategic infrastructure investments.
Following a comprehensive **strategic restructuring and revival process**, AJR Infra aims to emerge as a leaner, financially resilient, and value-driven organization focused on sustainable growth and operational excellence.
---
### **Core Business & Sectors**
The company has a **diversified portfolio** across key infrastructure verticals:
- **Roads & Expressways**
- **Ports & Maritime Infrastructure**
- **Power (Hydro, Renewable & Cogeneration)**
- **Real Estate & Urban Development**
- **Airports, SEZs, Railways, Water Management**
It participates in projects under various models:
- **Public-Private Partnership (PPP)** – particularly **Build Operate Transfer (BOT)** and **Build Own Operate Transfer (BOOT)**
- **Engineering, Procurement, and Construction (EPC)**
- **Hybrid Annuity Model (HAM)**
- **Operation, Maintenance, and Transfer (OMT/Tolling)**
AJRITL is pre-qualified to bid for projects with **NHAI, MPRDC, APRDC**, and other government agencies, enhancing its access to new business opportunities.
---
### **Project Portfolio (as of Sep 2025)**
#### **1. Roads & Highways**
- **Patna Highway Project (PHPL), Bihar**:
- Length: 63.17 km
- Model: Annuity (HAM)
- Cost: ₹1,466.39 crores
- Status: Partially complete, ongoing construction
- Concession: 15 years
- **Sidhi-Singrauli Road Project (SSRPL), Madhya Pradesh**:
- Length: 105.587 km
- Model: Toll-based PPP
- Cost: ₹1,159.72 crores
- Concession: 30 years
- **Status: Terminated** (as of Sep 2024)
- **Duburi-Chandikhole Road Project, Odisha**:
- Length: 39.4 km
- Model: EPC (contracted with NHAI)
- Cost: ₹577 crores
- Construction Period: 2.5 years
- **Status: Under Construction**
#### **2. Ports & Logistics**
AJR Infra holds strategic stakes in key port assets:
- **Vizag Seaport Private Limited** (9 MMTPA capacity):
- 30-year concession with Visakhapatnam Port Trust
- Revenue: 17.11% share in port operations
- **Indira Container Terminal, Maharashtra**:
- Capacity: 1.2 million TEUs
- Revenue: 35.064% share in container operations, higher margins in RORO & steel segments
- **Blue Water Iron Ore Terminal (BWIOTPL)** – Joint Venture in mineral handling
The company also divested select port-related investments (e.g., Elgan India Martrade) to improve liquidity.
#### **3. Power Projects**
- **Sikkim Hydro Power Ventures (66 MW Rangit-II, Rimbi River)**:
- Model: BOOT, 35-year concession
- Project Cost: ₹4,960 crores
- **Status: On Hold** – pending **Power Purchase Agreement (PPA)** and **financial closure**
- COD extended to **June 3, 2026**
- Full provision made in financials due to prolonged delays
- Legal disputes resolved; exploring **project sale or buyout**
- **Pravara Renewable Energy, Maharashtra (30 MW)**:
- Cogeneration plant under BOOT model (25-year concession)
- Supplies power/steam to a captive sugar mill and surplus to MSEDCL
- **Operational**
- Fuel dependence on bagasse supply from Karkhana Limited (subject to ongoing uncertainty)
- **Youngthang Power Ventures Limited (YPVL), Himachal Pradesh (261 MW)**:
- Run-of-the-river hydro project on River Spiti (40-year BOOT)
- Estimated Cost: ₹2,500 crores
- **Stalled** due to local opposition and pending DPR approval
---
### **Corporate & Operational Strategy**
#### **Strategic Restructuring (Revival Roadmap)**
- **Divestment of Non-Core Assets**:
- Divested **six SPVs** to strengthen balance sheet and improve liquidity.
- **Debt Restructuring & Refinancing**:
- Replaced high-cost debt with lower-cost instruments to reduce interest burden and improve cash flow.
- **Focus on Core, Asset-Light Models**:
- Prioritizing **OMT**, **HAM**, and **fee-based O&M services**, especially in the road sector, to generate **predictable, low-risk revenue**.
- **Capital Allocation Discipline**: Emphasis on prudent risk management and long-term value creation.
#### **Growth Focus Areas**
- Completion and commissioning of **ongoing projects** to convert them into revenue-generating assets.
- Expanding footprint in **O&M and HAM models** due to shorter gestation and lower capital intensity.
- Exploring **emerging sectors** and repeat engagements in existing domains (ports, roads, power).
- Targeting **PPP, EPC, and Hybrid Annuity bids** post-revival.
---
### **Ownership & Corporate Structure**
- Parent: **Gammon India Limited**
- Subsidiaries: Over **16 direct subsidiaries** as of 2023, covering roads (e.g., Birmitrapur Barkote), ports (Gammon Seaport), renewables (Tidong Hydro, Haryana Biomass), and bridges (Cochin Bridge).
- **Joint Ventures (4)**:
- Blue Water Iron Ore Terminal (BWIOTPL)
- GIPL-GIL JV
- SEZ Adityapur Limited (SEZAL)
- GIPL-GECPL JV
- **Associate Companies (4)**:
- Vizag Seaport Private Limited
- ATSL Infrastructure Projects Limited
- Elgan India Martrade Private Limited
- Modern Tollroads Private Limited
---
### **Geographic Spread**
Projects are operational or under development across **7 Indian states**:
- **Bihar, Madhya Pradesh, Odisha, Andhra Pradesh, Maharashtra, Sikkim, Himachal Pradesh**
Clients include **NHAI, MPRDC, Visakhapatnam Port Trust**, and **Government of Sikkim**.
---
### **Challenges & Risks**
- **Project Delays & Stalled Projects**:
- The **Sikkim 66 MW** and **Himachal 261 MW** hydro projects face prolonged delays due to **PPA, financial closure, and environmental clearances**.
- **Liquidity Pressures**:
- Historical stress due to NPAs, banking sector constraints, and insolvency proceedings in some SPVs. Now being resolved.
- **Fuel & Operational Uncertainty**:
- Pravara Renewable Energy’s reliance on uncertain bagasse supply poses risks to plant viability.
- **Legal & Regulatory Dependencies**: Ongoing need for government intervention in stalled power projects.